MIRA INFORM REPORT

 

 

Report No. :

320746

Report Date :

07.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ANUPAM RASAYAN INDIA LIMITED

 

 

Registered Office :

8110, GIDC Industrial Estate, Sachin, District Surat – 394230, Gujarat

Tel. No.:

91-261-2398991 / 2398993 / 94 / 95

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.09.2003

 

 

Com. Reg. No.:

04-042988

 

 

Capital Investment / Paid-up Capital :

Rs. 100.000 Million

 

 

CIN No.:

[Company Identification No.]

U24231GJ2003PLC042988

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTA01589A

 

 

PAN No.:

[Permanent Account No.]

AAECA4575D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Specialty Chemicals.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflect ARIL’s established position in the specialty chemicals business, supported by sound financial base and adequate profitability margins of the company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk,

Date

23.06.2014

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Afzal Malkani

Designation :

CEO

Contact No.:

91-9825242548

Date :

02.05.2015

 

 

LOCATIONS

 

Registered Office/Factory 1 :

Plot No.8110, GIDC Industrial Estate, Sachin, District Surat – 394230, Gujarat, India

Tel. No.:

91-261-2398991 / 2398993 / 94 / 95

Mobile No.:

91-9825123708 (Mr. Anand)

Fax No.:

91-261-2398996 / 2475709

E-Mail :

anand@anupanrasayan.com

office@anupamrasayan.com

exports@anupamrasayan.com

afzalmalkani@gmail.com

Website :

http://www.anupamrasayan.com

Area :

9000 Sq. ft.

Location :

Owned

 

 

Factory 2 :

No. 2-701 GIDC, Sachin, Surat- 394230, Gujarat, India

Area :

6000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Anand Sureshchandra Desai

Designation :

Managing Director

Address :

5, Janata Nagar Society, Opposite Kapadia Health Club, Bhatar Road, Surat- 395003, Gujarat, India

Date of Birth/Age :

12.12.1973

Qualification :

B.Sc., PG5DBA

Date of Appointment :

21.01.201

PAN No.:

AARPD9122D

DIN No.:

00038442

 

 

Name :

Mrs. Mona Anandbhai Desai

Designation :

Director

Address :

5, Janatanagar Society, Opposite Kapadia Health Club, Bhatar, Surat – 395007, Gujarat, India

Date of Birth/Age :

12.10.1975

Qualification :

B.Sc.

Date of Appointment :

21.01.2015

Pan No.:

ACRPK0630K

DIN No.:

00038429

 

 

Name :

Mr. Akhil Milan Thakkar

Designation :

Director

Address :

7, Lowswood Close, Northwood Middlesex, HA6'2XE, UK, 395007

Date of Birth/Age :

04.10.1990

Date of Appointment :

30.09.2013

DIN No.:

06529626

 

Name :

Mrs. Usha Nanavati

Designation :

Director

Address :

Arunodaya, Sarojini Road, Vileparle, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

30.12.1960

Date of Appointment :

30.09.2013

DIN No.:

00291795

 

Name :

Mr. Rakesh Ramesh Shah

Designation :

Director

Address :

A-9, 3rd Floor, Model Town - 1,Delhi - 110009, Delhi, India

Date of Birth/Age :

03.01.1963

Date of Appointment :

29.09.2014

DIN No.:

06797377

 

 

KEY EXECUTIVES

 

Name :

Ms. Suchi Satish Agarwal

Designation :

Secretary

Address :

C-2/911, Shyamvatika Apartment, Dumbhal Road,  Parvat Patia, Surat-395010, Gujarat, India 

Date of Birth/Age :

26.11.1984

Date of Appointment :

01.07.2013

PAN No.:

ALEPA6506E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Anand Desai

2254688

Mona Desai

828125

Bharatkumar Desai

78125

Rehash Industrial and Resin

1062500

Shraddha anand desai

1729687

Akhil Thakkar

4000000

Panna Vaidhya

46875

 

 

Total

10000000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

10.62

Directors or relatives of Directors

89.38

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Specialty Chemicals

 

 

Products :

Product Description

Item Code No. (ITC Code)

Speciality Chemical

3824

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UK
  • China
  • Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • China
  • Europe

 

 

Terms :

 

Selling :

Cheque, Credit

 

 

Purchasing :

Cheque, Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users and OEM’s

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

 

  • Bank of India, Surat MID Corporate Branch, BOI Building Near BSNL Office, Ghoddod Road, Surat - 395001, Gujarat, India

Tel No.: 91-261-23434715

·         Yes Bank Limited, Surat, Gujarat, India

·         Standard Chartered Bank, Surat, Gujarat, India

  • HDFC Bank, Surat, Gujarat, India

 

Banker Name

Indusind Bank

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC/TL Rs. 1400.000 Million 

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term Loan From Bank

378.157

86.272

 

 

 

Short Term Borrowing

 

 

Loans repayable on demand from banks

637.351

582.185

 

 

 

Total

1015.508

668.457

Notes:

Long Term Borrowing:

Bank of India - Corporate Loan - 96461 - Rs. 11.653 Million HDFC Bank Rs. 150.000 Million - Rs. 120.000 Million SCB - Rs. 20.000 Million SCB - Rs. 226.504 Million

 

Short Term Borrowing:

Bank of India - CC - Rs. 26.290 Million Bank of India - Export Packing Credit - Rs. 177.288 Million HDFC - EPC  Credit - Rs. 103.869 Million SCB - Packing Credit - Rs. 232.883 Million Yes Bank - EPC Credit - Rs 97.022 Million

 

Auditors :

 

Name :

Natvarlal Vepari and Company

Chartered Accountants 

Address :

1st Floor, River Palace – II, Near Navdi Ovara, Nanpura, Surat – 395001, Gujarat, India

Tel. No.:

91-261-3057777/ 2465585

Fax No.:

91-261-3995511

E-Mail :

vepari@youtele.com

PAN No.:

AADFN5448E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary/Associates:

Not Available

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

As on 29.09.2014

 

Authorised Capital: Rs. 500.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs. 500.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

100.000

(b) Reserves & Surplus

611.978

427.471

318.772

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

711.978

527.471

418.772

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

378.157

105.130

96.469

(b) Deferred tax liabilities (Net)

52.555

38.659

38.171

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

430.712

143.789

134.640

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

687.351

631.177

524.940

(b) Trade payables

187.487

128.778

156.431

(c) Other current liabilities

148.575

76.315

60.622

(d) Short-term provisions

8.148

4.989

12.443

Total Current Liabilities (4)

1031.561

841.259

754.436

 

 

 

 

TOTAL

2174.251

1512.519

1307.848

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

903.830

561.183

478.674

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

6.448

9.261

5.083

(b) Non-current Investments

1.271

14.453

14.453

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.771

6.648

0.000

(e) Other Non-current assets

19.161

11.714

5.237

Total Non-Current Assets

931.481

603.259

503.447

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

507.658

539.166

532.275

(c) Trade receivables

297.537

251.484

198.557

(d) Cash and cash equivalents

254.654

9.77

10.561

(e) Short-term loans and advances

179.573

105.749

60.867

(f) Other current assets

3.348

3.091

2.141

Total Current Assets

1242.770

909.260

804.401

 

 

 

 

TOTAL

2174.251

1512.519

1307.848

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2276.154

1493.076

1284.914

 

 

Other Income

15.957

0.814

0.897

 

 

TOTAL                                    

2292.111

1493.890

1285.811

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1197.726

704.966

792.250

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

13.864

26.517

(108.665)

 

 

Employees benefits expense

52.321

20.416

37.148

 

 

Other expenses

522.655

365.181

298.103

 

 

TOTAL (B)

1786.566

1117.080

1018.836

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

505.545

376.810

266.975

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

219.435

192.126

106.984

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

286.110

184.684

159.991

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

                                                 45.207

 

35.974

 

32.310

 

 

 

 

 

 

PROFIT BEFORE TAX

240.903

148.710

127.681

 

 

 

 

 

Less

TAX                                                                 

56.396

40.011

37.333

 

 

 

 

 

 

PROFIT AFTER TAX

184.507

108.699

90.348

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

427.481

318.782

228.423

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

611.990

427.481

318.782

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1859.545

N.A

N.A

 

TOTAL EARNINGS

1859.545

N.A

N.A

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

179.106

179.106

319.201

 

TOTAL IMPORTS

179.106

179.106

319.201

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.45

10.86

9.03

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2730.000

 

 

 

 

 

 

 The above information has been parted by Mr. Afzal Malkani

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin (PAT/Sales)

(%)

8.11

7.28

7.03

 

 

 

 

 

Operating Profit Margin (PBDIT/Sales)

(%)

22.21

25.24

20.78

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

11.12

9.99

9.91

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.33

0.28

0.30

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

1.59

1.40

1.48

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.20

1.08

1.07

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

100.000

100.000

100.000

Reserves & Surplus

318.772

427.471

611.978

Net worth

418.772

527.471

711.978

 

 

 

 

long-term borrowings

96.469

105.130

378.157

Short term borrowings

524.940

631.177

687.351

Total borrowings

621.409

736.307

1065.508

Debt/Equity ratio

1.484

1.396

1.497

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1284.914

1493.076

2276.154

 

 

16.200

52.447

 

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1284.914

1493.076

2276.154

Profit

90.348

108.699

184.507

 

7.03%

7.28%

8.11%

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Current Maturity of Long Term Debt Details:

(Rs. In Million)

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current Maturity of Long Term Debt

120.421

62.171

47.692

 

 

 

 

Total

120.421

62.171

47.692

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loan and Advances from related parties

0.000

18.858

Short Term Borrowing

 

 

Loans repayable on demand from banks

50.000

48.992

 

 

 

Total

50.000

67.850

Notes:

PERFORMANCE:

During The year, Revenue of Company has grown to Rs. 2284.939 Million Compared to Rs. 1493.076 Million (YoY). During the year, Company has earned net profit of Rs. 184.507 Million compared to Rs. 108.699 Million (YoY). During the period under review, Revenue grew 53% (YoY) and Net Profit grew 70% (YoY).

 

The overall business environment for export led chemical industry has remained buoyant and devaluation in Rs. Against other currency has improved the competitiveness of the company. The Company has emphasized on product quality in its diversified product portfolio, improving operational efficacy, inclusion of new product in product mix and reduction in wastage to improve its sales and profitability margin. the directors are confident that Company will maximum the wealth of its valued shareholders with constant efforts to maintain its growth and profitability.

 

FUTURE OUTLOOK:

The company’s performance will improve substantially with good export orders position on hand. The company is having ISO 9001 and ISO 1400 Certificate and star export house status. Looking to the continuous control over the quality and in house R and D, the directors are confident that there is good growth potential for the company in the domestic market as well as in export front company has achieved good turnover. the directors hope relentless commitment of the company towards productivity, efficiency and control over the cost will result in better performance of the company and increasing reward to the shareholders of the company in the future year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10331228

25/07/2014 *

1,197,200,000.00

Bank of India

Surat MID Corporate Branch,, BOI Bldg, Near BSNL 
Office, Ghod Dod Road,, Surat, Gujarat - 395001, I 
NDIA

C19211507

2

10317949

16/04/2014 *

1,201,704,000.00

Bank of India

Surat MID Corporate Branch,, BOI Bldg, Near BSNL 
Office, Ghod Dod Road,, Surat, Gujarat - 395001, I 
NDIA

C04307971

3

10262007

27/03/2014 *

380,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C26726216

4

10262006

03/09/2010

50,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

A97594774

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.64

UK Pound

1

Rs.96.80

Euro

1

Rs.71.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.