MIRA INFORM REPORT

 

 

Report No. :

321343

Report Date :

07.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ASENCE PHARMA PRIVATE LIMITED

 

 

Registered Office :

Sarabhai Campus, Dr. Vikram Sarabhai Marg, Wadi-Wadi, Vadodara – 390023, Gujarat

Tel. No.:

91-265-2323179

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.12.2004

 

 

Com. Reg. No.:

04-045141

 

 

Capital Investment / Paid-up Capital :

Rs.0.996 Million

 

 

CIN No.:

[Company Identification No.]

U24230GJ2004PTC045141

 

 

IEC No.:

3405003482

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDA02305C

 

 

PAN No.:

[Permanent Account No.]

AAFCA3471M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Bulk Drug.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dilip Seth

Designation :

DGM Finance

Contact No.:

91-261-2323178

Date :

06.05.2015

 

 

LOCATIONS

 

Registered Office :

Sarabhai Campus, Dr. Vikram Sarabhai Marg, Wadi Wadi, Vadodara - 390023, India

Tel. No.:

91-265-2323179 / 3257384

Fax No.:

91-265-2323183

E-Mail :

sales@asence.com

ddesai@sarabhai.co.in

dsheth@asence.com

Website :

http://www.asence.com

 

 

Corporate Office:

Shanti Sadan, Mirzapur, Ahmedabad – 380001, Gujarat, India

 

 

Factory :

Plot No.1408, 1409, GIDC, Ankleshwar, Gujarat, India

 

 

Mumbai Office :

1107, Embassy Center, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:

91-22-22043906/ 22043906, 22043940

Fax No.:

91-22-22043926

E-Mail :

sales@asence.com

 

 

Oversea Office:

65, Broadway, 7th Floor, New York, NY 10006, USA

Tel. No.:

91-347-335-2606

Fax No.:

91-212-772-8665

E-Mail :

sales@asence.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Harshkant Nandlal Udani

Designation :

Additional director

Address :

37/6, Sharad Apartment, Deep Kunj Society, Paldi, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

24.09.1943

Date of Appointment :

11.09.2008

DIN No.:

00328856

 

 

Name :

Mr. Govinddas Gopaldas Zalani

Designation :

Director

Address :

21, Gautam Nagar Society, Race Course Circle, Vadodara – 390007, Gujarat, India

Date of Appointment :

18.05.2005

DIN No.:

00308492

 

 

Name :

Mr. Mohal Kartikeya Sarabhai

Designation :

Director

Address :

Chidambaram Usmanpura, Ahmedabad – 380013, Gujarat, India

Date of Appointment :

18.05.2005

DIN No.:

00334441

 

 

Name :

Mr. Rohit Kamar Kantilal Mehta

Designation :

Director

Address :

8, Bakul Society, Race Course Circle, Vadodara – 390007, Gujarat, India

Date of Appointment :

18.05.2005

DIN No.:

00929603

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Seth

Designation :

DGM Finance

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Asence Inc

99637

 

 

Total

99637

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Bulk Drug.

 

 

Products :

Bulk Drug

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Bulk Drug

Countries :

  • Srilanka
  • Africa
  • Germany
  • Switzerland
  • Bangladesh

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cheque, Credit

 

 

Purchasing :

Cheque, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Centurial Remedies Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • Bharat Parantal Limited

 

 

Customers :

Company Name :

Biester Felt Germany

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • State Pharmaceutical Corporation of Singapore

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

Banker Name :

Bank of India

Branch :

Shahibaug Branch, Ground Floor, Sahajanand Shopping Centre, Shahibaug, Ahmedabad – 380004, Gujarat, India

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed :

EPC / CC= Rs.40.000 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

  • Corporation Bank, Alkapuri Branch, National Plaza, R.C. Dutt Road, Vadodara - 390007, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from others

0.452

1.359

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

34.563

28.260

Other loans and advances

0.000

9.609

 

 

 

Total

35.015

39.228

 

 

 

Auditors :

 

Name :

Sorab S Engineer

Chartered Accountants

Address :

909, Atma House, Opposite R.B.I. Ashram Road, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAAFS5191E

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Holding Company :

  • Asence Inc, USA

 

 

Ultimate Holding Company :

  • Ambalal Sarabhai Enterprises Limited, India

 

 

Others :

  • Synbiotics Limited
  • Suvik Hitek Private Limited
  • Vovant I S Laboratories Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99637

Equity Shares

Rs.10/- each

Rs.0.996 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.996

0.996

0.996

(b) Reserves & Surplus

46.946

36.780

26.295

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

47.942

37.776

27.291

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.452

1.359

0.438

(b) Deferred tax liabilities (Net)

1.306

1.040

0.938

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.252

1.013

0.785

Total Non-current Liabilities (3)

3.010

3.412

2.161

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.563

37.869

24.416

(b) Trade payables

41.340

37.633

24.468

(c) Other current liabilities

44.466

29.383

27.941

(d) Short-term provisions

1.327

3.611

0.052

Total Current Liabilities (4)

121.696

108.496

76.877

 

 

 

 

TOTAL

172.648

149.684

106.329

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.940

12.432

8.670

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.165

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.029

3.029

1.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.476

1.736

0.545

(e) Other Non-current assets

0.638

0.286

0.675

Total Non-Current Assets

18.083

17.483

11.555

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

24.978

12.508

16.465

(c) Trade receivables

85.210

100.195

50.948

(d) Cash and cash equivalents

13.763

6.391

6.894

(e) Short-term loans and advances

30.477

12.963

19.308

(f) Other current assets

0.137

0.144

1.159

Total Current Assets

154.565

132.201

94.774

 

 

 

 

TOTAL

172.648

149.684

106.329

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

283.887

304.908

170.663

 

 

Other Income

1.376

4.969

2.900

 

 

TOTAL                                              (A)

285.263

309.877

173.563

 

 

 

 

 

Less

EXPENSES                                                      (B)

265.549

288.199

167.272

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

19.714

21.678

6.291

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.162

3.483

2.637

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

16.552

18.195

3.654

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1.119

0.984

0.799

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

15.433

17.211

2.855

 

 

 

 

 

Less

TAX                                                                  (H)

5.266

6.727

1.159

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

10.167

10.484

1.696

 

 

 

 

 

 

Earnings Per Share (Rs.)

102.04

--

--

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

373.500

 

The above information has been parted by Mr. Dilip

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

3.58

3.44

0.99

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.94

7.11

3.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

9.10

11.74

2.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.46

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73

1.04

0.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.22

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.996

0.996

0.996

Reserves & Surplus

26.295

36.780

46.946

Share Application money pending allotment

0.000

0.000

0.000

Net worth

27.291

37.776

47.942

 

 

 

 

long-term borrowings

0.438

1.359

0.452

Short term borrowings

24.416

37.869

34.563

Total borrowings

24.854

39.228

35.015

Debt/Equity ratio

0.911

1.038

0.730

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

170.663

304.908

283.887

 

 

78.661

(6.894)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

170.663

304.908

283.887

Profit

1.696

10.484

10.167

 

0.99%

3.44%

3.58%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Million

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

0.907

0.820

0.302

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

The Company has maintained its turnover. The company has made significant inroads into growth related projects through investment and partnerships in group companies as well as external manufacturing sites. This has shown significant increase in sales and relatively high impact on profitability. The Company is expected to grow well even in the current year and is planning to sustain its growth.

 

The Company is making full efforts to boost up the international activities as well as domestic sales and endeavor to improve the performance of our various current and new products.

 

 

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10280083

13/06/2014 *

40,000,000.00

BANK OF INDIA

SHAHIBAUG BRANCH, GROUND FLOOR, SAHAJANAND SHOPPI
NG CENTRE, SHAHIBAUG, AHMEDABAD, GUJARAT - 380004, INDIA

C47173562

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.64

UK Pound

1

Rs.96.81

Euro

1

Rs.71.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.