MIRA INFORM REPORT

 

 

Report No. :

320949

Report Date :

07.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MODINAGAR ROLLS LIMITED

 

 

Registered Office :

Gayatri Dhamlower Bazar, Modi Nagar – 201204, Uttar Pradesh

Tel. No. :

91-8042535884 (Mr. Raju)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.11.1995

 

 

Com. Reg. No.:

20-019051

 

 

Capital Investment / Paid-up Capital :

Rs. 16.202 Million

 

 

CIN No.:

[Company Identification No.]

U65921UP1995PLC019051

 

 

IEC No.:

0595048692

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM0137C

 

 

Legal Form :

A Closely Held Public Limited liability Company

 

 

Line of Business :

Manufacturing of Poly Utherene Coating, Callidoc – Doctoring Rolls Hydraulic Presses, Print Euro Rubber, Rolls for the Steel Industry, Metering Bar Coating Plants etc.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual business terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Raju

Designation :

Key Executive

Contact No.:

91-8042535884

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office :

Gayatri Dham, Lower Bazar, Modi Nagar – 201204, Uttar Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-8042535884 (Mr. Raju)

Fax No.:

Not Available

E-Mail :

ssguptaandco@yahoo.co.in

Location :

Owned

Locality :

Commercial

 

 

Factory :

Major Asha ram Tyagi Road, Modinagar – 201204, Uttar Pradesh, India

 

 

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mr. Vikas Gupta

Designation :

Managing Director

Address :

Gayatri Dham, Lower Bazar, Modinagar, Ghaziabad – 201204, Uttar Pradesh, India 

Date of Birth/Age :

25.10.1969

Date of Appointment :

01.04.2011

DIN No. :

00265109

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921UP1995PLC019051

MODINAGAR ROLLS LIMITED

Managing director

01/04/2011

21/11/1995

-

Active

NO

2

U21012UP1979PLC004889

MODINAGAR PAPER MILLS LIMITED

Director

01/03/2001

01/03/2001

-

Active

NO

3

U21019UP2004PTC028216

MRL PRINTING ROLLS PRIVATE LIMITED

Director

14/01/2004

14/01/2004

-

Active

NO

4

U28910UP2009PLC038302

MRL COATERS AND PLATERS LIMITED

Director

24/09/2009

24/09/2009

-

Active

NO

 

 

Name :

Mr. Jagdish Prasad Gupta

Designation :

Whole-time Director

Address :

R. J. Enterprises, Lower Bazar, Modinagar, Ghaziabad – 201204, Uttar Pradesh, India 

Date of Birth/Age :

07.05.1948

Date of Appointment :

01.04.2010

DIN No. :

00264940

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21012UP1979PLC004889

MODINAGAR PAPER MILLS LIMITED

Director

01/03/2001

01/03/2001

-

Active

NO

2

U65921UP1995PLC019051

MODINAGAR ROLLS LIMITED

Whole-time director

01/04/2010

01/04/2001

-

Active

NO

3

U40102DL2007PLC165058

VINAYAK TRANSCO LIMITED

Managing director

01/04/2013

21/06/2007

-

Active

NO

4

U85110UP2008PLC036306

SHAKUNTALA DEVI HOSPITAL LIMITED

Director

17/11/2008

17/11/2008

-

Active

NO

 

 

Name :

Mr. Rajesh Chand Gupta

Designation :

Director

Address :

Vasu Nursing, Lower Bazar, Modinagar, Ghaziabad – 201204, Uttar Pradesh, India 

Date of Birth/Age :

02.06.1950

Date of Appointment :

01.08.2000

DIN No. :

00265023

 

 

Name :

Mr. Kaushal Gupta

Designation :

Director

Address :

Gayatri Dham, Lower Bazar, Modinagar, Ghaziabad – 201204, Uttar Pradesh, India 

Date of Birth/Age :

20.01.1948

Date of Appointment :

01.04.2001

DIN No. :

00265154

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21012UP1979PLC004889

MODINAGAR PAPER MILLS LIMITED

Managing director

01/07/2010

06/12/1979

-

Active

NO

2

U65921UP1995PLC019051

MODINAGAR ROLLS LIMITED

Director

01/04/2001

01/04/2001

-

Active

NO

3

U21019UP2004PTC028216

MRL PRINTING ROLLS PRIVATE LIMITED

Director

14/01/2004

14/01/2004

-

Active

NO

 

 

Name :

Mr. Bhupendra Kumar Agarwal

Designation :

Director

Address :

Ashirwad, Opposite Oil Mill Gate, Lower Bazar, Modinagar, Ghaziabad – 201204, Uttar Pradesh, India 

Date of Birth/Age :

26.11.1956

Date of Appointment :

21.11.1995

DIN No. :

00265219

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21012UP1979PLC004889

MODINAGAR PAPER MILLS LIMITED

Whole-time director

01/04/2008

02/09/1994

-

Active

NO

2

U65921UP1995PLC019051

MODINAGAR ROLLS LIMITED

Director

21/11/1995

21/11/1995

-

Active

NO

 

 

Name :

Mrs. Sushma Gupta

Designation :

Director

Address :

R. J. Enterprises, Lower Bazar, Modinagar, Ghaziabad – 201204, Uttar Pradesh, India 

Date of Birth/Age :

07.09.1955

Date of Appointment :

01.08.2000

DIN No. :

00293618

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921UP1995PLC019051

MODINAGAR ROLLS LIMITED

Director

01/08/2000

01/08/2000

-

Active

NO

2

U21019UP2004PTC028216

MRL PRINTING ROLLS PRIVATE LIMITED

Director

14/01/2004

14/01/2004

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Raju

Designation :

Key Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Shareholding Details Attached

 

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Poly Utherene Coating, Callidoc – Doctoring Rolls Hydraulic Presses, Print Euro Rubber, Rolls for the Steel Industry, Metering Bar Coating Plants etc.

 

 

Products :

  • Poly Utherene Coating
  • Callidoc – Doctoring Rolls Hydraulic Presses
  • Print Euro Rubber
  • Rolls for the Steel Industry
  • Metering Bar Coating Plants etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank

Branch Address

House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term Loan

15.751

20.003

Auto Loan

2.565

2.731

Total

18.316

22.734

 

 

 

Financial Instituted :

Uttar Pradesh Financial Corporation, 14/88, CivilLines, Kanpur – 208001, Uttar Pradesh, India

 

 

Auditors :

 

Name :

S.S. Gupta and Company

Chartered Accountants

Address :

239, Asaura House, Western Kutchery, Meerut – 250001, Uttar Pradesh, India

Tel. No.:

91-121-2663564 / 2663565

PAN No. :

AAHFS7832F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1620200

Equity Shares

Rs.10/- each

Rs. 16.202 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.202

16.202

15.492

(b) Reserves & Surplus

160.904

157.854

160.946

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

177.106

174.056

176.438

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.316

22.734

8.152

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.316

22.734

8.152

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

1.000

0.000

(b) Trade payables

36.311

38.521

20.649

(c) Other current liabilities

30.577

29.016

31.997

(d) Short-term provisions

6.133

5.173

5.173

Total Current Liabilities (4)

73.021

73.710

57.819

 

 

 

 

TOTAL

268.443

270.500

242.409

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

106.118

94.458

66.480

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.870

2.506

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

107.988

96.964

66.480

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.544

58.129

54.385

(c) Trade receivables

82.921

82.433

88.236

(d) Cash and cash equivalents

10.843

7.478

6.529

(e) Short-term loans and advances

9.374

15.533

20.201

(f) Other current assets

17.773

9.963

6.578

Total Current Assets

160.455

173.536

175.929

 

 

 

 

TOTAL

268.443

270.500

242.409

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

244.911

209.933

224.723

 

Other Income

0.185

0.174

0.253

 

TOTAL (A)

245.096

210.107

224.976

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

93.240

78.327

81.096

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.197)

(1.647)

23.305

 

Employees benefits expense

19.933

16.408

13.782

 

Other expenses

111.677

105.736

92.053

 

TOTAL (B)

224.653

198.824

210.236

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

20.443

11.283

14.740

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.599

2.846

0.724

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

17.844

8.437

14.016

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

14.144

14.731

9.599

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.700

-6.294

4.417

 

 

 

 

 

Less

TAX (H)

0.000

0.000

1.530

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

3.700

-6.294

2.887

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.566

0.069

0.000

 

TOTAL IMPORTS

0.566

0.069

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.28

-3.88

1.86

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.51

-3.00

1.28

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.35

5.37

6.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.39

-2.35

1.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

-0.04

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.14

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

2.35

3.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

15.492

16.202

16.202

Reserves & Surplus

160.946

157.854

160.904

Net worth

176.438

174.056

177.106

 

 

 

 

long-term borrowings

8.152

22.734

18.316

Short term borrowings

0.000

1.000

0.000

Total borrowings

8.152

23.734

18.316

Debt/Equity ratio

0.046

0.136

0.103

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

224.723

209.933

244.911

 

 

(6.581)

16.662

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

224.723

209.933

244.911

Profit

2.887

(6.294)

3.700

 

1.28%

(3.00%)

1.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10345004

30/03/2015 *

39,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C51100378

2

10345030

30/01/2015 *

39,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

C50737956

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Repayable on demand from Directors Relatives

0.000

1.000

Total

0.000

1.000

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Office Building
  • Grinder
  • Lathe Machines
  • Cranes
  • Boiler
  • Diesel Generator
  • Fire Fighting Equipments
  • Plant and machinery
  • Blind Drill Machines
  • Rubber Mixing Mill
  • Tool and testing Equipments
  • Tube well
  • Cellular Phone
  • Computers
  • Internet equipment
  • Electrical equipment
  • Weighing Machine
  • Furniture and fixture
  • Office Equipments
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.52

UK Pound

1

Rs. 95.96

Euro

1

Rs. 70.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

MAN

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

4

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.