|
Report No. : |
318735 |
|
Report Date : |
07.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
TINNA RUBBER AND
INFRASTRUCTURE LIMITED |
|
|
|
|
Formerly Known
as : |
TINNA OVERSEAS LIMITED |
|
|
|
|
Registered
Office : |
Tinna House, No. 6 Sultanpur, Mandi Road, Mehrauli, Opposite C – Dot, New Delhi - 110030,
Delhi, India |
|
Tel No : |
91-11-32959600 / 26800233 / 0416 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
04.03.1987 |
|
|
|
|
Com. Reg. No.: |
55-027186 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 85.647 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51909DL1987PLC027186 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT3586D |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in the business of manufacturing of Crumb Rubber, Crumb Rubber Modifier (CRM), Crumb Rubber Modfied Bitumen (CRMB), Polymer Modifed Bitumen (PMB), and Bitumen Emulsion. The products are primarily used for making / repair of road. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1900000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The company has achieved decent increase in its turnover and the
profitability has shown marginal increase too. Trade relations are decent. Business is active. Payment terms are
usually correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating – BBB (Suspended) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
March 06, 2014 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term – A3 (Suspended) |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
March 06, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Ravi Chhabra |
|
Designation : |
Finance Head |
|
Contact No.: |
91-11-26800233 |
|
Date : |
27.04.2015 |
LOCATIONS
|
Registered Office / Factory |
Tinna House, No. 6 Sultanpur, Mandi Road, Mehrauli, Opposite C – Dot,
New Delhi – 110030, India |
|
Tel. No.: |
91-11-32959600 / 26800233 /0416 |
|
Fax No.: |
91-11-26807073 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commwercial |
DIRECTORS
As on : 29.09.2014
|
Name : |
Mr. Bhupinder Kumar Sekhri |
|
Designation : |
Managing Director |
|
Address : |
445 – 451 Chin Min Farm, Village Satabari, New Delhi-110030, Delhi, India |
|
Date of Appointment : |
27.08.1996 |
|
DIN No.: |
00087088 |
|
|
|
|
Name : |
Mr. Ashok Kumar Sood |
|
Designation : |
Additional Director |
|
Address : |
H. No. 573, Sector 12-A,, Panchkula-134109, Haryana, India |
|
Date of Appointment : |
29.09.2014 |
|
DIN No.: |
05120752 |
|
|
|
|
Name : |
Mr. Vivek Kohli |
|
Designation : |
Director |
|
Address : |
H-32, Lane W-10, Western Avanue, Sainik Farm, New Delhi-110062, Delhi, India |
|
Date of Appointment : |
23.03.2012 |
|
DIN No.: |
00418014 |
|
Name : |
Mr. Shobha Sekhri |
|
Designation : |
Additional director |
|
Address : |
Chin Min Farm, 448-451 Satbari, Mehrauli, New Delhi-110030, Delhi, India |
|
Date of Appointment : |
18.12.2014 |
|
DIN No.: |
00090813 |
|
|
|
|
Name : |
Mr. Anand Kumar Singh |
|
Designation : |
Whole Time Director |
|
Address : |
No.6 Sultanpur, Mandi Road,Mehrauli, New Delhi-110030, Delhi, India |
|
Date of Appointment : |
29.05.2013 |
|
DIN No.: |
00092354 |
|
|
|
|
Name : |
Mr. Ashish Madan |
|
Designation : |
Director |
|
Address : |
J -278, S/F and 3rd Floor, Saket, New Delhi-110017, Delhi, India |
|
Date of Appointment : |
29.05.2014 |
|
DIN No.: |
00108676 |
KEY EXECUTIVES
|
Name : |
Mr. Ravi Chhabra |
|
Designation : |
Finance Head |
|
|
|
|
Name : |
Ajay Baroota & Association |
|
Designation : |
Company Secretaries |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.12.2014
|
Category of Shareholders |
No. of Shares |
Percentage of
holding |
|
(A) Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
6321347 |
73.81 |
|
|
6321347 |
73.81 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
6321347 |
73.81 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
28200 |
0.33 |
|
|
28200 |
0.33 |
|
|
|
|
|
|
398214 |
4.65 |
|
|
|
|
|
|
1720889 |
20.09 |
|
|
96100 |
1.12 |
|
|
96100 |
1.12 |
|
|
2215203 |
25.86 |
|
Total Public shareholding (B) |
2243403 |
26.19 |
|
Total (A)+(B) |
8564750 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
8564750 |
0.00 |

Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Government
Companies |
0.33 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
1.01 |
|
Bodies corporate |
4.78 |
|
Directors or relatives of Directors |
73.75 |
|
Other top fifty shareholders |
11.61 |
|
Others |
8.52 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in the business of manufacturing of Crumb Rubber, Crumb Rubber Modifier (CRM), Crumb Rubber Modfied Bitumen (CRMB), Polymer Modifed Bitumen (PMB), and Bitumen Emulsion. The products are primarily used for making / repair of road. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cheque |
|
|
|
|
Purchasing : |
Cheque |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
V.R. Bansal and Associates Chartered Accountant |
|
Address : |
B – 11 Sector 2, Noida, Delhi, India |
|
PAN No.: |
AADFV9309N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Associates : |
|
|
|
|
|
Enterprises which
are owned, or have
significant influence of or are
partners with Key management personnel and their
relatives : |
|
CAPITAL STRUCTURE
As on: 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,564,750 |
Equity Shares |
Rs.10/- each |
Rs. 85.647
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
85.647 |
85.383 |
85.370 |
|
(b) Reserves & Surplus |
563.562 |
352.613 |
336.123 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
649.209 |
437.996 |
421.493 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
92.837 |
121.398 |
3.641 |
|
(b) Deferred tax liabilities (Net) |
39.988 |
26.733 |
19.952 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
7.820 |
8.655 |
6.159 |
|
Total Non-current
Liabilities (3) |
140.645 |
156.786 |
29.752 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
285.819 |
177.054 |
156.988 |
|
(b) Trade
payables |
58.090 |
73.584 |
30.006 |
|
(c) Other
current liabilities |
105.372 |
68.735 |
39.148 |
|
(d) Short-term
provisions |
60.590 |
2.521 |
9.565 |
|
Total Current
Liabilities (4) |
509.871 |
321.894 |
235.707 |
|
|
|
|
|
|
TOTAL |
1299.725 |
916.676 |
686.952 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
437.158 |
372.103 |
230.923 |
|
(ii)
Intangible Assets |
0.857 |
0.789 |
0.044 |
|
(iii)
Capital work-in-progress |
131.975 |
102.537 |
83.998 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
183.001 |
59.595 |
33.401 |
|
(c) Deferred tax assets (net) |
73.974 |
29.533 |
24.967 |
|
(d) Long-term Loan and Advances |
66.795 |
18.212 |
24.212 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
893.760 |
582.769 |
397.545 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
177.734 |
108.706 |
64.002 |
|
(c) Trade
receivables |
154.568 |
132.215 |
157.258 |
|
(d) Cash
and cash equivalents |
14.393 |
37.900 |
14.938 |
|
(e)
Short-term loans and advances |
51.453 |
47.946 |
49.768 |
|
(f) Other
current assets |
7.817 |
7.140 |
3.441 |
|
Total
Current Assets |
405.965 |
333.907 |
289.407 |
|
|
|
|
|
|
TOTAL |
1299.725 |
916.676 |
686.952 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
928.738 |
888.550 |
1055.99 |
|
|
|
Other Income |
7.250 |
15.120 |
6.534 |
|
|
|
TOTAL |
935.988 |
903.670 |
1062.524 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
565.711 |
670.336 |
794.978 |
|
|
|
Purchases of Stock-in-Trade |
6.216 |
0.000 |
24.712 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(35.996) |
(44.204) |
11.144 |
|
|
|
Employees benefits expense |
92.820 |
86.918 |
67.335 |
|
|
|
Other expenses |
188.838 |
122.842 |
101.608 |
|
|
|
Extraordinary items before tax |
(191.705) |
0.000 |
(47.377) |
|
|
|
TOTAL |
625.884 |
835.892 |
952.400 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
310.104 |
67.778 |
110.124 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
39.701 |
30.976 |
23.868 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
270.403 |
36.802 |
86.256 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
36.890 |
22.236 |
12.060 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
233.513 |
14.566 |
74.196 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
15.905 |
(1.323) |
12.117 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
217.608 |
15.889 |
62.079 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.03 |
1.87 |
7.25 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
23.43 |
1.79 |
5.88 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
33.39 |
7.63 |
10.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
25.64 |
2.01 |
13.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36 |
0.03 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.58 |
0.68 |
0.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.80 |
1.04 |
1.23 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
85.370 |
85.383 |
85.647 |
|
Reserves & Surplus |
336.123 |
352.613 |
563.562 |
|
Net
worth |
421.493 |
437.996 |
649.209 |
|
|
|
|
|
|
long-term borrowings |
3.641 |
121.398 |
92.837 |
|
Short term borrowings |
156.988 |
177.054 |
285.819 |
|
Total
borrowings |
160.629 |
298.452 |
378.656 |
|
Debt/Equity
ratio |
0.381 |
0.681 |
0.583 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1055.990 |
888.550 |
928.738 |
|
|
|
(15.856) |
4.523 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1055.990 |
888.550 |
928.738 |
|
Profit |
62.079 |
15.889 |
217.608 |
|
|
5.88% |
1.79% |
23.43% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWING |
|
|
|
Intercorporate borrowings |
92.300 |
36.000 |
|
Loans and advances from related parties |
14.500 |
19.163 |
|
Total |
106.800 |
55.163 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10537186 |
10/12/2014 |
240,000,000.00 |
Syndicte Bank |
Vasant Vihar,, New Delhi, Delhi - 110057, INDIA |
C37293263 |
|
2 |
10518385 |
31/05/2014 |
156,500,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
C19458306 |
|
3 |
10495174 |
15/04/2014 |
100,000,000.00 |
Syndicate Bank |
Vasant Vihar Branch, C-18 , Paschimi Marg, Vasant Vihar, New
Delhi, Delhi - 110057, INDIA |
C03561933 |
|
4 |
10465774 |
18/12/2014 * |
70,000,000.00 |
Syndicate Bank |
Vasant Vihar Branch,, C-18, Paschami Marg,, New Delhi, Delhi - 110057,
INDIA |
C37720323 |
|
5 |
10391043 |
17/11/2012 |
140,000,000.00 |
Syndicate Bank |
Mayapuri, New Delhi, Delhi - 110064, INDIA |
B63772909 |
|
6 |
80006764 |
10/12/2014 * |
120,000,000.00 |
Syndicte Bank |
Vasant Vihar,, New Delhi, Delhi - 110057, INDIA |
C37292828 |
|
7 |
90062932 |
10/12/2014 * |
180,000,000.00 |
Syndicte Bank |
Vasant Vihar,, New Delhi, Delhi - 110057, INDIA |
C37292307 |
|
8 |
90062357 |
18/12/2001 * |
2,000,000.00 |
PUNJAB NATIONAL BANK |
I.B. B , BARAKHAMBA ROAD, NEW DELHI, Delhi - 1100 |
- |
|
9 |
90060740 |
14/08/1995 * |
60,000,000.00 |
CANARA BANK |
JANPATH, NEW DELHI, Delhi, INDIA |
- |
|
10 |
90060646 |
19/07/2002 * |
28,500,000.00 |
CANARA BANK |
JANPATH, NEW DELHI, Delhi, INDIA |
- |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.64 |
|
|
1 |
Rs.96.81 |
|
Euro |
1 |
Rs.71.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
NO |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.