MIRA INFORM REPORT

 

 

Report No. :

318735

Report Date :

07.05.2015

 

IDENTIFICATION DETAILS

 

Name :

TINNA RUBBER AND INFRASTRUCTURE LIMITED

 

 

Formerly Known as :

TINNA OVERSEAS LIMITED

 

 

Registered Office :

Tinna House, No. 6 Sultanpur, Mandi Road, Mehrauli,  Opposite C – Dot, New Delhi - 110030, Delhi, India

Tel No :

91-11-32959600 / 26800233 / 0416

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.1987

 

 

Com. Reg. No.:

55-027186

 

 

Capital Investment / Paid-up Capital :

Rs. 85.647 Million

 

 

CIN No.:

[Company Identification No.]

L51909DL1987PLC027186

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT3586D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is primarily engaged in the business of manufacturing of Crumb Rubber, Crumb Rubber Modifier (CRM), Crumb Rubber Modfied Bitumen (CRMB), Polymer Modifed Bitumen (PMB), and Bitumen Emulsion. The products are primarily used for making / repair of road.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has achieved decent increase in its turnover and the profitability has shown marginal increase too.

 

Trade relations are decent. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating – BBB (Suspended)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 06, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term – A3 (Suspended)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

March 06, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi Chhabra

Designation :

Finance Head

Contact No.:

91-11-26800233

Date :

27.04.2015

 

 

LOCATIONS

 

Registered Office / Factory

Tinna House, No. 6 Sultanpur, Mandi Road, Mehrauli, Opposite C – Dot, New Delhi – 110030, India

Tel. No.:

91-11-32959600 / 26800233 /0416

Fax No.:

91-11-26807073

E-Mail :

yb.bansal@tinna.in

tinna.delhi@tinna.in

raghuvansh.mani@tinna.in

rajiv.nalwa@tinna.in

Website :

http://www.tinna.in

Location :

Owned

Locality :

Commwercial

 

 

DIRECTORS

 

As on : 29.09.2014

 

Name :

Mr. Bhupinder Kumar Sekhri

Designation :

Managing Director

Address :

445 – 451 Chin Min Farm, Village Satabari, New Delhi-110030, Delhi, India

Date of Appointment :

27.08.1996

DIN No.:

00087088

 

 

Name :

Mr. Ashok Kumar Sood

Designation :

Additional Director

Address :

H. No. 573, Sector 12-A,, Panchkula-134109, Haryana, India

Date of Appointment :

29.09.2014

DIN No.:

05120752

 

 

Name :

Mr. Vivek Kohli

Designation :

Director

Address :

H-32, Lane W-10, Western Avanue, Sainik Farm, New Delhi-110062, Delhi, India

Date of Appointment :

23.03.2012

DIN No.:

00418014

Name :

Mr. Shobha Sekhri

Designation :

Additional director

Address :

Chin Min Farm, 448-451 Satbari, Mehrauli, New Delhi-110030, Delhi, India

Date of Appointment :

18.12.2014

DIN No.:

00090813

 

Name :

Mr. Anand Kumar Singh

Designation :

Whole Time Director

Address :

No.6 Sultanpur, Mandi Road,Mehrauli, New Delhi-110030, Delhi, India

Date of Appointment :

29.05.2013

DIN No.:

00092354

 

Name :

Mr. Ashish Madan

Designation :

Director

Address :

J -278, S/F and 3rd Floor, Saket, New Delhi-110017, Delhi, India

Date of Appointment :

29.05.2014

DIN No.:

00108676

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi Chhabra

Designation :

Finance Head

 

 

Name :

 Ajay Baroota & Association

Designation :

Company Secretaries

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2014

 

Category of Shareholders

No. of Shares

Percentage of holding

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6321347

73.81

http://www.bseindia.com/include/images/clear.gifSub Total

6321347

73.81

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6321347

73.81

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

28200

0.33

http://www.bseindia.com/include/images/clear.gifSub Total

28200

0.33

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

398214

4.65

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1720889

20.09

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

96100

1.12

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

96100

1.12

http://www.bseindia.com/include/images/clear.gifSub Total

2215203

25.86

Total Public shareholding (B)

2243403

26.19

Total (A)+(B)

8564750

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

8564750

0.00

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Government Companies

0.33

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.01

Bodies corporate

4.78

Directors or relatives of Directors

73.75

Other top fifty shareholders

11.61

Others

8.52

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of manufacturing of Crumb Rubber, Crumb Rubber Modifier (CRM), Crumb Rubber Modfied Bitumen (CRMB), Polymer Modifed Bitumen (PMB), and Bitumen Emulsion. The products are primarily used for making / repair of road.

 

 

Products :

  • Hi Structure Crumb Rubber Powder
  • Hi Structure Crumb Rubber Compound
  • Hi Carbon Cut Wire Shots
  • Hi Carbon Steel Scrap
  • Rubber Asphalt
  • Polymer Modified Bitumen
  • Bitumen Emulsion

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • USA
  • UK
  • South Africa

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Syndicate Bank

Branch Address

Vasant Vihar Branch, C – 18, Paschimi Marg, Vasant Vihar, New Delhi – 110057, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

90.520

115.000

Long-term maturities of finance lease obligations

0.681

1.536

Other loans and advances

1.635

4.862

SHORT TERM BORROWING

 

 

Working capital loans from banks

179.019

121.891

Total

271.855

243.289

 

Auditors :

 

Name :

V.R. Bansal and Associates

Chartered Accountant

Address :

B – 11 Sector 2, Noida, Delhi, India

PAN No.:

AADFV9309N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • B. G. K. Infrastructure Developers Private Limited
  • Tinna Trade Private Limited

 

 

Associates :

  • TP Buildtech Private Limited

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

  • Fratelli Wines Private Limited
  • Shivratna Agro Products Private Limited
  • Gee Ess Pee Land Developers Private Limited
  • S S Horticultures Private Limited
  • Chin Min Developers Private Limited
  • Guru Infratech Private Limited
  • Green Range Farms Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,564,750

Equity Shares

Rs.10/- each

Rs. 85.647 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

85.647

85.383

85.370

(b) Reserves & Surplus

563.562

352.613

336.123

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

649.209

437.996

421.493

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

92.837

121.398

3.641

(b) Deferred tax liabilities (Net)

39.988

26.733

19.952

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.820

8.655

6.159

Total Non-current Liabilities (3)

140.645

156.786

29.752

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

285.819

177.054

156.988

(b) Trade payables

58.090

73.584

30.006

(c) Other current liabilities

105.372

68.735

39.148

(d) Short-term provisions

60.590

2.521

9.565

Total Current Liabilities (4)

509.871

321.894

235.707

 

 

 

 

TOTAL

1299.725

916.676

686.952

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

437.158

372.103

230.923

(ii) Intangible Assets

0.857

0.789

0.044

(iii) Capital work-in-progress

131.975

102.537

83.998

(iv) Intangible assets under development

 0.000

0.000 

0.000 

(b) Non-current Investments

183.001

59.595

33.401

(c) Deferred tax assets (net)

73.974

29.533

24.967

(d)  Long-term Loan and Advances

66.795

18.212

24.212

(e) Other Non-current assets

 0.000

0.000 

0.000 

Total Non-Current Assets

893.760

582.769

397.545

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

177.734

108.706

64.002

(c) Trade receivables

154.568

132.215

157.258

(d) Cash and cash equivalents

14.393

37.900

14.938

(e) Short-term loans and advances

51.453

47.946

49.768

(f) Other current assets

7.817

7.140

3.441

Total Current Assets

405.965

333.907

289.407

 

 

 

 

TOTAL

1299.725

916.676

686.952

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

928.738

888.550

1055.99

 

 

Other Income

7.250

15.120

6.534

 

 

TOTAL                                    

935.988

903.670

1062.524

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

565.711

670.336

794.978

 

 

Purchases of Stock-in-Trade

6.216

0.000

24.712

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(35.996)

(44.204)

11.144

 

 

Employees benefits expense

92.820

86.918

67.335

 

 

Other expenses

188.838

122.842

101.608

 

 

Extraordinary items before tax

(191.705)

0.000

(47.377)

 

 

TOTAL                                    

625.884

835.892

952.400

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

310.104

67.778

110.124

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

39.701

30.976

23.868

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

270.403

36.802

86.256

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

36.890

22.236

12.060

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

233.513

14.566

74.196

 

 

 

 

 

Less

TAX                                                                 

15.905

(1.323)

12.117

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

217.608

15.889

62.079

 

 

 

 

 

 

Earnings Per Share (Rs.)

                3.03

                 1.87                  

                 7.25

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

23.43

1.79

5.88

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

33.39

7.63

10.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.64

2.01

13.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.03

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

0.68

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.80

1.04

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

85.370

85.383

85.647

Reserves & Surplus

336.123

352.613

563.562

Net worth

421.493

437.996

649.209

 

 

 

 

long-term borrowings

3.641

121.398

92.837

Short term borrowings

156.988

177.054

285.819

Total borrowings

160.629

298.452

378.656

Debt/Equity ratio

0.381

0.681

0.583

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1055.990

888.550

928.738

 

 

(15.856)

4.523

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1055.990

888.550

928.738

Profit

62.079

15.889

217.608

 

5.88%

1.79%

23.43%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Intercorporate borrowings

92.300

36.000

Loans and advances from related parties

14.500

19.163

Total

106.800

55.163

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10537186

10/12/2014

240,000,000.00

Syndicte Bank

Vasant Vihar,, New Delhi, Delhi - 110057, INDIA

C37293263

2

10518385

31/05/2014

156,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C19458306

3

10495174

15/04/2014

100,000,000.00

Syndicate Bank

Vasant Vihar Branch, C-18 , Paschimi Marg, Vasant Vihar, New Delhi, Delhi - 110057, INDIA

C03561933

4

10465774

18/12/2014 *

70,000,000.00

Syndicate Bank

Vasant Vihar Branch,, C-18, Paschami Marg,, New Delhi, Delhi - 110057, INDIA

C37720323

5

10391043

17/11/2012

140,000,000.00

Syndicate Bank

Mayapuri, New Delhi, Delhi - 110064, INDIA

B63772909

6

80006764

10/12/2014 *

120,000,000.00

Syndicte Bank

Vasant Vihar,, New Delhi, Delhi - 110057, INDIA

C37292828

7

90062932

10/12/2014 *

180,000,000.00

Syndicte Bank

Vasant Vihar,, New Delhi, Delhi - 110057, INDIA

C37292307

8

90062357

18/12/2001 *

2,000,000.00

PUNJAB NATIONAL BANK

I.B. B , BARAKHAMBA ROAD, NEW DELHI, Delhi - 1100 
01, INDIA

-

9

90060740

14/08/1995 *

60,000,000.00

CANARA BANK

JANPATH, NEW DELHI, Delhi, INDIA

-

10

90060646

19/07/2002 *

28,500,000.00

CANARA BANK

JANPATH, NEW DELHI, Delhi, INDIA

-

 

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Buildings
  • Factory equipments
  • Vehicles
  • Computer equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.64

UK Pound

1

Rs.96.81

Euro

1

Rs.71.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.