MIRA INFORM REPORT

 

 

Report No. :

320506

Report Date :

08.04.2015

           

IDENTIFICATION DETAILS

 

Name :

ALLIANCE TRADEVISION PRIVATE LIMITED (w.e.f. 12.07.2012)

 

 

Formerly Known As :

ALLIANCE FASHIONS PRIVATE LIMITED

 

 

Registered Office :

20/21, Ground Floor, Moti Nagar, New Delhi - 110015

 

 

Tel. No.:

91-11-41037770

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.06.2008

 

 

Com. Reg. No.:

55-179426

 

 

Capital Investment / Paid-up Capital :

Rs. 9.990 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL2008PTC179426

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA34736C

 

 

PAN No.:

[Permanent Account No.]

AAHCA1212E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Fabric and Manufacturer and Exporter of Readymade Garments (Manufacturing done through Job Work).

 

 

No. of Employees :

24 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by low profitability margins and huge external borrowings taken by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipin Kumar Gupta

Designation :

Director

Contact No.:

91-9810197953

Date :

02.05.2015

 

 

LOCATIONS

 

Registered Office :

20/21, Ground Floor, Moti Nagar, New Delhi – 110015, India

Tel. No. :

91-11-41037770

Mobile No. :

91-9810197953 (Mr. Vipin Kumar Gupta)

Fax No. :

Not Available

E-Mail :

mandalmk@gmail.com

v.k.gupta9999@gmail.com

 

 

Warehouse 1:

B-5, Block-B, Ground Floor, Shanker Garden, Vikas Puri, New Delhi – 110018, India

Location :

Owned

 

 

Warehouse 2:

Located at

 

·         Siraspur, Delhi, India

Location :

Rented 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vipin Kumar Gupta

Designation :

Director

Address :

H. No. 19, First Floor, Road No. 33, Punjabi Bagh Extn., New Delhi – 110026, India

Date of Birth/Age :

26.09.1980

Date of Appointment :

29.08.2012

DIN No. :

02205681

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900DL2008PTC179399

MANGLAM CREATION PRIVATE LIMITED

Director

12-06-2008

12-06-2008

15-02-2010

Active

NO

2

U51109DL2008PTC179429

JETKING EXPORTS PRIVATE LIMITED

Director

12-06-2008

12-06-2008

15-02-2010

Active

NO

3

U51109DL2008PTC179430

SAHARA EXIM PRIVATE LIMITED

Director

12-06-2008

12-06-2008

25-03-2009

Active

NO

4

U18109DL2008PTC179574

PHILCO CRAFT PRIVATE LIMITED

Director

01-08-2012

16-06-2008

-

Converted to LLP and dissolved

NO

5

U17124DL2008PTC180364

SAHARA GARMENTS PRIVATE LIMITED

Director

09-03-2013

25-08-2008

-

Active

NO

6

U17124DL2008PTC180114

SAAR FASHIONS PRIVATE LIMITED

Director

25-08-2008

25-08-2008

27-08-2012

Converted to LLP and dissolved

NO

7

U51909DL2008PTC179551

RUPALI TRADEIMPEX PRIVATE LIMITED

Director

01-01-2013

30-08-2008

-

Active

NO

8

U51909DL2008PTC179426

ALLIANCE TRADEVISION PRIVATE LIMITED

Director

29-08-2012

30-08-2008

-

Active

NO

9

U51909DL2008PTC179418

ALLIANCE EXPOTRADE PRIVATE LIMITED

Director

30-08-2008

30-08-2008

05-04-2011

Active

NO

10

U74900DL2008PTC182899

KONARK CRAFT PRIVATE LIMITED

Director

04-09-2008

04-09-2008

17-12-2009

Active

NO

11

U51109DL2008PTC179425

KINGTECH EXPORTS PRIVATE LIMITED

Director

08-09-2008

08-09-2008

21-03-2009

Active

NO

12

U51909DL2008PTC179427

DOLPHIN TRADEXIM PRIVATE LIMITED

Director

29-08-2012

22-09-2008

-

Active

NO

13

U51909DL2009PTC188738

VKG WORLD EXPORTS PRIVATE LIMITED

Director

23-03-2009

23-03-2009

02-07-2010

Active

NO

14

U51909DL2009PTC186536

PHILCO EXIM PRIVATE LIMITED

Director

19-10-2009

19-10-2009

17-12-2009

Active

NO

15

U18204DL2010PTC197911

JESSICA JEWELS AND FASHION PRIVATE LIMITED

Director

13-01-2010

13-01-2010

-

Active

NO

16

U15417DL1980PTC218290

FRISCO FOODS PRIVATE LIMTED

Director

18-08-2010

18-08-2010

11-07-2013

Active

NO

17

U36100DL2009PTC193679

SAMRIDHI GOLD AND DIAMOND JEWELLERS PRIVATE LIMITED

Director

17-03-2012

18-08-2010

17-03-2012

Active

NO

18

U01111DL2004PTC125969

LOTUS FLORICULTURE PRIVATE LIMITED

Director

22-10-2010

22-10-2010

27-02-2014

Converted to LLP and dissolved

NO

19

U70101DL2005PTC140207

LEO BUILDTECH PRIVATE LIMITED

Director

22-10-2010

22-10-2010

15-11-2011

Active

NO

20

U70101DL2005PTC140209

PISCES BUILDTECH PRIVATE LIMITED

Director

22-10-2010

22-10-2010

10-05-2011

Active

NO

21

U70101DL2005PTC140206

TAURUS DWELLERS PRIVATE LIMITED

Director

22-10-2010

22-10-2010

09-11-2011

Active

NO

22

U70102DL2010PTC200408

SKYFRESH REAL ESTATE PRIVATE LIMITED

Director

01-11-2010

01-11-2010

15-05-2012

Active

NO

23

U15492DL2007PTC161612

M B Commodities Trading Private Limited

Director

22-08-2012

02-11-2010

08-08-2013

Active

NO

24

U67120MP2008PTC031249

NORTH RAJASTHAN HOLDINGS PRIVATE LIMITED

Director

15-11-2010

15-11-2010

15-10-2012

Active

NO

25

U70102DL2007PTC162869

Goldstone Lifestyle Private Limited

Director

25-11-2010

25-11-2010

15-03-2011

Active

NO

26

U45400DL2007PTC161596

PRATITI BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

22-08-2012

25-11-2010

01-09-2013

Active

NO

27

U45400DL2007PTC162505

REBHA REAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

01-01-2011

01-01-2011

27-08-2011

Active

NO

28

U45400DL2007PTC161766

RUHI BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

01-01-2011

01-01-2011

27-08-2011

Active

NO

29

U70100DL2010PTC200430

RACEWINNER BUILDCON PRIVATE LIMITED

Director

01-01-2011

01-01-2011

02-10-2013

Active

NO

30

U70100DL2010PTC200433

DISCOVER BUILDTECH PRIVATE LIMITED

Director

22-08-2012

01-01-2011

01-09-2013

Active

NO

31

U70101DL2011PLC215240

Jayna Infrastructure Limited

Director

04-03-2011

04-03-2011

24-10-2013

Active

NO

32

U74140DL2010PTC201282

STANDARD OFFICE SERVICES PRIVATE LIMITED

Director

01-04-2011

01-04-2011

24-08-2012

Active

NO

33

U45400DL2007PTC166462

ZOOM BUILDWELL (MUMBAI) PRIVATE LIMITED

Director

02-05-2011

02-05-2011

24-08-2012

Active

NO

34

U45201DL2004PTC130199

GRAPHIC BUILDCON PRIVATE LIMITED

Additional director

04-10-2011

04-10-2011

22-10-2013

Active

NO

35

U70100MP2010PTC024520

ARROW BUILDTECH PRIVATE LIMITED

Additional director

22-10-2012

29-12-2011

22-10-2013

Active

NO

36

U51900DL2012PTC234111

Visa Koje Trade Exim Private Limited

Director

09-04-2012

09-04-2012

-

Active

NO

37

U51909DL2012PTC241198

GOLDLINE INTERTRADE PRIVATE LIMITED

Director

28-08-2012

28-08-2012

24-10-2013

Active

NO

38

U51909DL2012PTC241241

GOLDLINE VENTURE PRIVATE LIMITED

Director

29-08-2012

29-08-2012

05-07-2013

Active

NO

39

U72300DL2008PTC174734

ANITA INFOTECH PRIVATE LIMITED

Director

21-03-2013

21-03-2013

24-10-2013

Active

NO

40

U72300DL2008PTC174735

PD BABU RAM INFOTECH PRIVATE LIMITED

Director

21-03-2013

21-03-2013

24-10-2013

Active

NO

41

U52390DL2013PTC251394

NEPTUNE TRADEX PRIVATE LIMITED

Director

06-05-2013

06-05-2013

24-05-2013

Active

NO

42

U70109DL2013PTC253342

AMAZON INFRABUILD PRIVATE LIMITED

Director

14-01-2014

01-06-2013

-

Active

NO

43

U70102DL2013PTC253363

KOYNA BUILDERS PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

44

U70101DL2013PTC253358

ROCKSTAR BUILDWELL PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

45

U70200DL2013PTC253343

JASMINE BUILDINFRA PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

46

U70100DL2013PTC253345

JESSICA DEVELOPERS PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

47

U70109DL2013PTC253347

MOONSTAR INFRACON PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

48

U70100DL2013PTC253360

SAVITA BUILDTECH PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

49

U70101DL2013PTC253365

TRUELITE INFRASTRUCTURES PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

50

U70102DL2013PTC253367

VIPIN INFRACON PRIVATE LIMITED

Director

01-06-2013

01-06-2013

22-10-2013

Active

NO

51

U70101DL2013PTC253551

PAKSH INFRASTRUCTURES PRIVATE LIMITED

Director

04-06-2013

04-06-2013

22-10-2013

Active

NO

52

U74140DL2014PTC267951

Palazzo Inn Services Private Limited

Director

11-06-2014

11-06-2014

-

Active

NO

53

U74999DL2001PTC111708

KEWAL AUTOMOBILES PVT LTD

Additional director

30-09-2014

30-09-2014

-

Active

NO

54

AAB-9895

KARA BUILDTECH LLP

Designated Partner

08-01-2014

08-01-2014

-

Active

NO

55

AAC-0783

PHILCO CRAFT LLP

Designated Partner

11-02-2014

11-02-2014

-

Active

NO

56

AAC-1768

A.G. TRADEVISION LLP

Designated Partner

14-03-2014

14-03-2014

-

Active

NO

57

AAC-1772

PAKASH TRADEVISION LLP

Designated Partner

14-03-2014

14-03-2014

-

Active

NO

58

AAC-1853

KOYNA SALES LLP

Designated Partner

18-03-2014

18-03-2014

-

Active

NO

59

AAC-2031

V.K. GUPTA TRADE LLP

Designated Partner

24-03-2014

24-03-2014

-

Active

NO

60

AAC-2057

LOTUS FLORICULTURE LLP

Designated Partner

24-03-2014

24-03-2014

04-04-2014

Active

NO

61

AAC-2071

SARVRAM ENTERPRISES LLP

Designated Partner

24-03-2014

24-03-2014

-

Active

NO

62

AAC-2110

V.A. EXPOTRADE LLP

Designated Partner

25-03-2014

25-03-2014

-

Active

NO

63

AAC-2111

VISA ENTRADE LLP

Designated Partner

25-03-2014

25-03-2014

-

Active

NO

64

AAC-2168

DELUXE TRADEXIM LLP

Designated Partner

27-03-2014

27-03-2014

-

Active

NO

65

AAC-2169

MILLENIUM TRADEIMPEX LLP

Designated Partner

27-03-2014

27-03-2014

-

Active

NO

66

AAC-2374

JESSICA ENTRADE LLP

Designated Partner

03-04-2014

03-04-2014

-

Active

NO

67

AAC-4321

ANUVARATH BUILDTECH LLP

Designated Partner

04-07-2014

04-07-2014

-

Active

NO

68

AAC-4675

JESSICA BUILDTECH LLP

Designated Partner

17-07-2014

17-07-2014

-

Active

NO

69

AAC-4676

KOYNA BUILDTECH LLP

Designated Partner

17-07-2014

17-07-2014

-

Active

NO

70

AAC-4712

PAKASH BUILDTECH LLP

Designated Partner

17-07-2014

17-07-2014

-

Active

NO

71

AAC-4717

SURYA INFRAHOMES LLP

Designated Partner

17-07-2014

17-07-2014

-

Active

NO

72

AAC-4765

SAVITA INBUILD LLP

Designated Partner

18-07-2014

18-07-2014

-

Active

NO

73

AAC-4766

SARVRAM BUILDWELL LLP

Designated Partner

18-07-2014

18-07-2014

-

Active

NO

74

AAC-4860

AARYA BUILDPROP LLP

Designated Partner

21-07-2014

21-07-2014

-

Active

NO

75

AAC-5149

MANGLAM INFRABUILD LLP

Designated Partner

28-07-2014

28-07-2014

-

Active

NO

76

AAC-5665

MILLENIUM BUILDPROP LLP

Designated Partner

11-08-2014

11-08-2014

-

Active

NO

 

 

Name :

Mr. Subhash Raheja

Designation :

Director

Address :

11/27, Block-11, Double Story, Moti Nagar, New Delhi - 110015, India

Date of Birth/Age :

10.03.1951

Date of Appointment :

04.02.2015

DIN No. :

06718672

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70109DL2013PTC253342

AMAZON INFRABUILD PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

2

U70102DL2013PTC253367

VIPIN INFRACON PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

3

U70200DL2013PTC253343

JASMINE BUILDINFRA PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

4

U70102DL2013PTC253363

KOYNA BUILDERS PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

5

U70109DL2013PTC253347

MOONSTAR INFRACON PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

6

U70101DL2013PTC253551

PAKSH INFRASTRUCTURES PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

7

U70101DL2013PTC253358

ROCKSTAR BUILDWELL PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

8

U70101DL2013PTC253365

TRUELITE INFRASTRUCTURES PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

9

U70100DL2013PTC253360

SAVITA BUILDTECH PRIVATE LIMITED

Director

21-10-2013

21-10-2013

-

Active

NO

10

U70100MP2010PTC024520

ARROW BUILDTECH PRIVATE LIMITED

Director

21-10-2013

21-10-2013

23-10-2013

Active

NO

11

U45201DL2004PTC130199

GRAPHIC BUILDCON PRIVATE LIMITED

Director

21-10-2013

21-10-2013

21-10-2013

Active

NO

12

U70100DL2013PTC253345

JESSICA DEVELOPERS PRIVATE LIMITED

Director

21-10-2013

21-10-2013

07-04-2015

Active

NO

13

U72300DL2008PTC174734

ANITA INFOTECH PRIVATE LIMITED

Director

23-10-2013

23-10-2013

-

Active

NO

14

U70101DL2011PLC215240

JAYNA INFRASTRUCTURE LIMITED

Director

23-10-2013

23-10-2013

23-10-2013

Active

NO

15

U51909DL2012PTC241198

GOLDLINE INTERTRADE PRIVATE LIMITED

Director

23-10-2013

23-10-2013

28-08-2014

Active

NO

16

U51909DL2008PTC179426

ALLIANCE TRADEVISION PRIVATE LIMITED

Additional director

04-02-2015

04-02-2015

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Vipin Kumar Gupta

7463000

99.51

Savita Gupta

10000

0.13

Amit Gupta

27000

0.36

Total

7500000

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Fabric and Manufacturer and Exporter of Readymade Garments (Manufacturing done through Job Work).

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Brazil

·         UAE

·         Europe

·         Ethiopia

·         London

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Hari Om Trade Exim Private Limited, Delhi

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Wholesalers, Retailers, Manufacturer and End Users

 

Reference:

Ozar Garments Private Limited, Delhi

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

24 (Approximately)

 

 

Bankers :

Bank Name:

Punjab National Bank

Branch:

Gurudwara Road, Karol Bagh, New Delhi - 110005, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

53.440

37.601

Total

53.440

37.601

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A Jain and Company

Chartered Accountants

Address :

QD 47, Near T.V. Tower, Pitampura, Delhi – 110088, India

Income-tax PAN of auditor or auditor's firm :

AFBPJ4413J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Dolphin Tradexim Private Limited

CIN No.: U51909DL2008PTC179427

 

·         Jessica Jewels and Fashion Private Limited

CIN No.: U18204DL2010PTC197911

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Shares

Rs.10/- each

Rs. 75.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Shares

Rs.10/- each

Rs. 75.000 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Shares

Rs.10/- each

Rs. 75.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

999,000

Equity Shares

Rs.10/- each

Rs. 9.990 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.990

2.700

2.700

(b) Reserves & Surplus

14.145

17.348

14.858

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.135

20.048

17.558

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.004

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.004

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

116.783

37.601

0.000

(b) Trade payables

60.873

20.900

41.033

(c) Other current liabilities

5.450

1.993

0.482

(d) Short-term provisions

1.850

1.150

1.075

Total Current Liabilities (4)

184.956

61.644

42.590

 

 

 

 

TOTAL

209.095

81.692

60.148

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.245

0.177

0.093

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.213

0.213

(c) Deferred tax assets (net)

0.000

0.017

0.024

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.245

0.407

0.330

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.038

40.183

15.259

(c) Trade receivables

140.056

39.233

43.889

(d) Cash and cash equivalents

7.756

1.111

0.670

(e) Short-term loans and advances

0.000

0.758

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

207.850

81.285

59.818

 

 

 

 

TOTAL

209.095

81.692

60.148

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1282.129

829.424

692.564

 

 

Other Income

0.028

0.038

0.000

 

 

TOTAL                                     (A)

1282.157

829.462

692.564

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

1255.264

813.732

682.685

 

 

Employees Remuneration and Benefits

5.014

4.283

4.084

 

 

Operating, Selling and Distribution Expenses

8.240

4.348

2.443

 

 

TOTAL                                     (B)

1268.518

822.363

689.212

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

13.639

7.099

3.352

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.328

3.392

0.112

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

6.311

3.707

3.240

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.340

0.060

0.028

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)            

5.971

3.647

3.212

 

 

 

 

 

Less

TAX                                                                  (H)

1.884

1.157

1.052

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4.087

2.490

2.160

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.54

9.22

8.64

 

 

Particulars

 

31.03.2015

 

 

Sales Turnover (Approximately)

1500.000

 

Expected Sales (2015-2016): Rs. 2000.000 Millions

 

The above information has been parted by Mr. Vipin Gupta (Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.32

0.30

0.31

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

1.06

0.86

0.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.86

4.48

5.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.84

1.88

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.32

1.40

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.700

2.700

9.990

Reserves & Surplus

14.858

17.348

14.145

Net worth

17.558

20.048

24.135

 

 

 

 

Long-term Borrowings

0.000

0.000

0.000

Short term Borrowings

0.000

37.601

116.783

Total borrowings

0.000

37.601

116.783

Debt/Equity ratio

0.000

1.876

4.839

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

692.564

829.424

1282.129

 

 

19.761

54.581

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

692.564

829.424

1282.129

Profit

2.160

2.490

4.087

 

0.31%

0.30%

0.32%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10375766

13/09/2012

38,000,000.00

PUNJAB NATIONAL BANK

GURUDWARA ROAD, KAROL BAGH, NEW DELHI - 110005, INDIA

B57812471

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

63.343

0.000

Total

63.343

0.000

 

 

BACKGROUND

 

Subject has been incorporated on 12 June 2008 for the purpose of trading in the fabric in the national and the international market. The firm has been able to expand rapidly since its incorporation and has been continuously showing improvements in the turnover and profitability. The Company has changed its name to Alliance Tradevision Private limited w.e.f. 12 July 2013."

 

 

FIXED ASSETS

 

Tangible Assets

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment

·         Computer Equipment’s


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 97.99

Euro

1

Rs. 70.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.