MIRA INFORM REPORT

 

 

Report No. :

320540

Report Date :

08.05.2015

 

IDENTIFICATION DETAILS

 

Name :

AMRIK SINGH AND SONS CRANE SERVICES PRIVATE LIMITED

 

 

Registered Office :

Chacha House, Opposite Bezzola Complex, Near Suman Nagar, S. T. Road, Chembur, Mumbai – 400071 Maharashtra

Tel. No.:

91-22-25229386

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.06.2007

 

 

Com. Reg. No.:

11-171802

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U60200MH2007PTC171802

 

 

IEC No.:

0308042247

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA34141C

 

 

PAN No.:

[Permanent Account No.]

AAHCA0113E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supplier of Cranes.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year 2014, sales turnover of the company has declined but it has decent maintained profitability margins at 12.22%.

 

Rating also takes into consideration company’s healthy financial risk profile and promoters’ extensive industry experience.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Gurdip Singh Saini

Designation :

Director

Contact No.:

91-9821052231

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office :

Chacha House, Opposite Bezzola Complex, Near Suman Nagar, S. T. Road, Chembur, Mumbai – 400071 Maharashtra, India

Tel. No.:

91-22-25229386 / 25223121

Mobile No.:

91-9821052231 (Mr. Gurdip Singh Saini)

Fax No.:

91-22-25227834

E-Mail :

asplcranes@gmail.com

 

 

Factory :

Bhiwandi, Mumbai, Maharashtra, India

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Daljit Singh Amrik Singh Saini

Designation :

Director

Address :

Saini House, Plot No 176A, Flat No 5, Station Avenue Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

23.09.1955

Date of Appointment :

19.06.2007

DIN No.:

01481206

 

 

Name :

Mr. Gurdipsingh Amriksingh Saini

Designation :

Director

Address :

Saini House, Plot No 176A, Flat No 2, Station Avenue Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

03.03.1952

Date of Appointment :

19.06.2007

DIN No.:

01513605

 

 

Name :

Mr. Tejinder Daljit Singh Singh

Designation :

Director

Address :

Saini House, 176-A, Station Avenue Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

17.01.1987

Date of Appointment :

06.11.2008

DIN No.:

02390081

 

 

Name :

Mr. Gurvinder Singh Surjit Singh Saini

Designation :

Director

Address :

Saini House, 176-A, Station Avenue Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

07.09.1975

Date of Appointment :

06.11.2008

DIN No.:

02390172

 

 

Name :

Mr. Satvinder Singh Gurdip Singh Saini

Designation :

Director

Address :

Saini House, 176-A, Station Avenue Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

18.10.1975

Date of Appointment :

06.11.2008

DIN No.:

02390197

 

 

Name :

Mr. Surjit Singh Amrik Singh Saini

Designation :

Director

Address :

Saini House, Plot No.176/A, Flat No.6, Station Avenue Road, Chembur.71, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

13.03.1947

Date of Appointment :

19.06.2007

DIN No.:

02894852

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Gurdipsingh Amriksingh Saini

1000

10.00

Tejinder Singh Daljit Singh Saini

2333

23.33

Gurvinder Singh Surjit Singh Saini

2334

23.34

Satvinder Singh Gurdip Singh Saini

2333

23.33

Surjit Singh Amrik Singh Saini

1000

10.00

Daljit Singh Amrik Singh Saini

1000

10.00

 

 

 

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier of Cranes.

 

 

Products :

Cranes

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Cranes

Countries :

  • Europe
  • America

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Reliance Industries – Jamnagar

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Vinpack Limited – Gujarat

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term Loan

 

 

From Bank - HDFC Bank

325.958

828.104

From Other Parties

37.355

0.000

Loan Hold LC

49.612

0.000

L&T Fiance

217.425

0.000

 

 

 

Total

630.350

828.104

 

 

 

Auditors :

 

Name :

Kamal Sangtani and Company

Chartered Accountants

Address :

Office No-504, Neptune Uptown, 5th Floor, N.S. Road, Opposite Main Post Office, Mulund (West), Mumbai – 400080, Maharashtra, India

PAN No.:

ADIPS3749P

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

339.474

285.080

228.334

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

340.474

286.080

229.334

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

630.350

828.104

868.225

(b) Deferred tax liabilities (Net)

1.771

0.616

0.204

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

632.121

828.720

868.429

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.259

71.979

0.000

(b) Trade payables

97.478

22.964

150.871

(c) Other current liabilities

71.235

96.248

27.983

(d) Short-term provisions

18.211

3.747

0.000

Total Current Liabilities (4)

195.183

194.938

178.854

 

 

 

 

TOTAL

1167.778

1309.738

1276.617

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

594.131

634.553

707.944

(ii) Intangible Assets

0.019

0.031

0.051

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

305.424

281.993

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

899.574

916.577

707.995

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

242.987

392.469

0.000

(d) Cash and cash equivalents

0.458

0.662

265.443

(e) Short-term loans and advances

24.759

0.030

0.000

(f) Other current assets

0.000

0.000

303.179

Total Current Assets

268.204

393.161

568.622

 

 

 

 

TOTAL

1167.778

1309.738

1276.617

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

448.529

517.489

564.975

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                             

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

245.120

340.803

301.227

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

189.112

265.846

265.846

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX      

56.008

74.957

35.381

 

 

 

 

 

Less

TAX                                                     

1.155

0.000

0.204

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

54.853

74.957

35.177

 

 

 

 

 

 

Earnings Per Share (Rs.)

5485.00

7455.00

3518.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

12.23

14.48

6.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

6.49

7.29

2.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.26

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.88

3.15

3.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

2.02

3.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1.000

1.000

1.000

Reserves & Surplus

228.334

285.080

339.474

Net worth

229.334

286.080

340.474

 

 

 

 

long-term borrowings

868.225

828.104

630.350

Short term borrowings

0.000

71.979

8.259

Total borrowings

868.225

900.083

638.609

Debt/Equity ratio

3.786

3.146

1.876

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

564.975

517.489

448.529

 

 

(8.405)

(13.326)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

564.975

517.489

448.529

Profit

35.177

74.957

54.853

 

6.23%

14.48%

12.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Loans and Advances From Related Parties

 

 

Loans From Directors

8.259

8.259

Other Loans and Advances

0.000

63.720

 

 

 

Total

8.259

71.979

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10393572

30/10/2012

30,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B64737729

2

10386478

22/09/2012

158,750,000.00

L & T Finance Limited

L&T House, Ballard Estate, Mumbai, Maharashtra - 400001, India

B62077375

3

10362774

05/06/2012

30,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B42505693

4

10259492

23/12/2010

90,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

B02598639

5

10271056

04/11/2009

50,000,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

A78101425

 

*Date of modification Charges

 

 


FIXED ASSETS:

 

·         Furniture and Fixture

·         Air Conditioner

·         Car

·         Crane

·         Windmill

·         Computer Software

·         Laptop

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.97.21

Euro

1

Rs.72.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.