MIRA INFORM REPORT

 

 

Report No. :

320415

Report Date :

08.05.2015

 

IDENTIFICATION DETAILS

 

Name :

DEEP PHARM-CHEM PRIVATE LIMITED

 

 

Registered Office :

19\ Podar Building, Tilak Road, Santacruz (West), Opposite Petrol Pump, MUMBAI – 400054, Maharashtra

Tel. No.:

91-22-26057122

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.06.1991

 

 

Com. Reg. No.:

11-062007

 

 

Capital Investment / Paid-up Capital :

Rs.0.550 Million

 

 

CIN No.:

[Company Identification No.]

U24139MH1991PTC062007

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD10423A

 

 

PAN No.:

[Permanent Account No.]

AAACD5520B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Drugs Intermediates and Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 27000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively small having moderate track record. Its scale of activities are limited.

 

The rating also takes into consideration company low profit and its small scale of operations.

 

However, trade relations are reported as fair. Business is active. Payment terms ate reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

19\ Podar Building, Tilak Road, Santacruz (West), Opposite Petrol Pump, MUMBAI – 400054, Maharashtra, India

Tel. No.:

91-22-26057122

Fax No.:

91-22-26051953

E-Mail :

info@deeppharm.com

deeppharm@hotmail.com

Website :

www.deeppharm.com

 

 

Works :

Plot No. 1102/1/A, G.I.D.C., Opposite Atik Bakery, Ankleshwar – 393002, Gujarat, India

Tel. No.:

91-2646-225732 / 291043

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Nitin Popatlal Shah

Designation :

Director

Address :

2-A, Kamala Sadan, Phirozshah Mehta Road, Opposite Jain Upashraya, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Birth/Age :

05.05.1963

Date of Appointment :

07.06.1991

DIN No.:

01039827

 

 

Name :

Mrs. Varsha Nitin Shah

Designation :

Director

Address :

2-A, Kamala Sadan, Phirozshah Mehta Road, Opposite Jain Upashraya, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Birth/Age :

28.09.1961

Date of Appointment :

07.06.1991

DIN No.:

01050278

 

 

Name :

Mr. Ramesh Amarshi Hansora

Designation :

Director

Address :

Rdl-146/E-3, New Colony, G.I.D.C., Ankleshwar, Dt. Bharuch, G.S., Ankleshwar - 393002, Gujarat, India

Date of Birth/Age :

24.11.1962

Date of Appointment :

07.09.1991

DIN No.:

03107620

 

 

Name :

Mr. Navin Amarshi Harsora

Designation :

Director

Address :

Jasraj CHS Limited, Flat No. 203, B Wing, Second Floor, Valliper Road, Kalyan West, Thane - 421301, Maharashtra, India

Date of Birth/Age :

23.10.1960

Date of Appointment :

15.10.1996

DIN No.:

03114149

 

 

MAJOR SHAREHOLDERS

 

AS ON 26.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Nitin Popatlal Shah

2199

39.97

Ramesh Amarshi Hansora

1900

34.53

Shantaben Popatlal Shah

401

7.29

Shilpa Nitin Mamaniya

350

6.36

Varsha Nitin Shah

551

10.01

Navin Amarshi Harsora

101

1.84

 

 

 

Total

5502

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Drugs Intermediates and Chemicals.

 

 

Products :

Drugs Intermediates and Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

 

Customers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

Yes Bank Limited

Branch :

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Person Name (With Designation) :

Not Available

Contact Number :

Not Available

Name of Account Holder :

Not Available

Account Number :

Not Available

Account Since (Date/Year of Account Opening) :

Not Available

Average Balance Maintained :

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Available

Account Operation :

Not Available

Remark :

Not Available

 

 

 

Auditors :

 

Name :

Nitin G Mamaniya

Chartered Accountants

Address :

28, Podar Building, Tilak Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Tel. No.:

91-22-56914541

Mobile No.:

91-9821246747

Fax No.:

91-22-26051953

PAN No.:

ABXPM7871K

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5502

Equity Shares

Rs.100/- each

Rs.0.550 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.550

0.550

0.550

(b) Reserves & Surplus

8.727

8.539

8.489

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.277

9.089

9.039

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.091

18.136

14.943

(b) Deferred tax liabilities (Net)

0.773

0.733

0.691

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.864

18.869

15.634

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.332

2.816

-0.076

(c) Other current liabilities

0.319

0.382

0.488

(d) Short-term provisions

0.265

0.250

0.888

Total Current Liabilities (4)

2.916

3.448

1.300

 

 

 

 

TOTAL

29.057

31.406

25.973

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.364

9.127

9.516

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.365

9.128

9.517

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.624

7.594

2.072

(c) Trade receivables

7.682

6.792

7.879

(d) Cash and cash equivalents

1.502

0.711

0.784

(e) Short-term loans and advances

2.673

3.849

3.868

(f) Other current assets

2.211

3.332

1.853

Total Current Assets

20.692

22.278

16.456

 

 

 

 

TOTAL

29.057

31.406

25.973

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

33.133

32.485

36.028

 

 

Other Income

0.121

0.481

0.160

 

 

TOTAL                                                      (A)

33.254

32.966

36.188

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

27.523

27.498

30.115

 

 

Administrative & Selling Distribution Expenses 

2.409

1.889

2.261

 

 

TOTAL                                                      (B)

29.932

29.387

32.376

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3.322

3.579

3.812

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.242

2.547

1.910

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.080

1.032

1.902

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.837

0.939

1.052

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

0.243

0.093

0.850

 

 

 

 

 

Less

TAX                                                                  (H)

0.015

0.000

0.250

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.228

0.093

0.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.117

8.066

7.511

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Deferred Tax Liability

0.040

0.042

0.045

 

BALANCE CARRIED TO THE B/S

8.305

8.117

8.066

 

 

 

 

 

 

Earnings Per Share (Rs.)

41.44

--

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.69

0.29

1.67

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.03

11.02

10.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.84

0.30

3.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.01

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.73

2.00

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.10

6.46

12.66

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.550

0.550

0.550

Reserves & Surplus

8.489

8.539

8.727

Share Application money pending allotment

0.000

0.000

0.000

Net worth

9.039

9.089

9.277

 

 

 

 

long-term borrowings

14.943

18.136

16.091

Short term borrowings

0.000

0.000

0.000

Total borrowings

14.943

18.136

16.091

Debt/Equity ratio

1.653

1.995

1.735

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

36.028

32.485

33.133

 

 

-9.834

1.995

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

36.028

32.485

33.133

Profit

0.600

0.093

0.228

 

1.67%

0.29%

0.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

FROM Directors and Shareholders

16.091

18.136

 

 

 

Total

16.091

18.136

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10344294

22/03/2012

6,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra -
400018, India

B35826098

2

10341103

31/01/2012

6,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra -
400018, India

B34537670

 

 

 

FIXED ASSETS:

 

·         R.D.L. Plot

·         Leasehold Land

·         Factory Building

·         Luna Moped

·         Plant and Machinery

·         Air Cooler

·         Air Conditioner

·         Motor Car

·         Furniture and Fixture

·         Fire Extinguisher

·         Weighing Scale

·         Electric Installation

·         Computers

·         Lab Equipment

·         Fax Machine

·         Motor Cycle

·         Printer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.97.21

Euro

1

Rs.72.51

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.