MIRA INFORM REPORT

 

 

Report No. :

319607

Report Date :

08.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MEHTA AND ASSOCIATES FIRE PROTECTION SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

403, Sachet IV, Prernatirth Derasar Road, Jodhpur, Satellite, Ahmedabad – 380015, Gujarat

Tel No. :

91-79-26922557

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.10.1984

 

 

Com. Reg. No.:

04-007345

 

 

Capital Investment / Paid-up Capital :

Rs.6.107 Million

 

 

CIN No.:

[Company Identification No.]

U27310GJ1984PTC007345

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, sell, supply and deal in firefighting equipments and fire protection systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems slight dip in the profit of the company during 2014.

 

The rating takes into consideration Modest scale of the company’s operations with revenue growth impacted in the last three fiscal years due to delays in execution of projections on account of on-site constraints.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name       

ICRA Ratings

Rating

Cash Credit=BB-

Rating Explanation

Have moderate credit quality and carry high credit risk.

Date

June, 2014

 

 

Rating Agency Name       

ICRA Ratings

Rating

Non fund based Short term facilities=A4

Rating Explanation

Have minimal degree of safety ad carry very high credit risk.

Date

June, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered / Head Office :

403, Sachet IV, Prernatirth Derasar Road, Jodhpur, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26922557 / 26922717 / 26922772

Fax No.:

91-79-26922668

E-Mail :

kpanchal@mehtafire.com

info@mehtafire.com

inq@mehtafire.com

mktg@mehtafire.com

Website :

www.mehtafire.com

 

 

Delhi Office :

2nd Floor, B-55/A, Kalkaji, New Delhi – 110019, India

Tel. No.:

91-11-26211658

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mehta Kaushal Jayant

Designation :

Whole-time Director

Address :

47, Shyamal Row House 1, Behind Manekbag Hall, Satellite Road, Ahmedabad – 380015, Gujarat, India

Date of Appointment :

10.11.2005

DIN No.:

02692471

 

 

Name :

Mr. Kunal Jayant Mehta

Designation :

Whole-time Director

Address :

47, Shyamal Row House 1, Behind Manekbag Hall, Satellite Road, Ahmedabad – 380015, Gujarat, India

Date of Appointment :

01.09.2001

DIN No.:

02692493

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Ranna Jayant Mehta

15268

2.50

Kunal Jayant Mehta

290090

47.50

Kaushal Jayant Mehta

290090

47.50

Varija Kunal Mehta

15267

2.50

Total

610715

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, sell, supply and deal in firefighting equipments and fire protection systems.

 

 

Products :

  • High velocity water cable
  • Fire suppression system
  • Water mist systems

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

·         Dena Bank, Ellis bridge Branch, Pritam Rai road, Ellis bridge, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

 

 

From Parties other than banks

8.696

8.966

 

 

 

SHORT TERM BORROWING

 

 

From Banks

 

 

Cash Credit

24.298

16.413

Bill Discounting Facilities availed from banks

13.428

31.218

 

 

 

Total

46.422

56.597

 

 

 

Auditors :

 

Name :

C. R. Sharedalal and Company

Chartered Accountants

Address :

101, 102, Parishram Apartment, 5-B Rashmi Society, Mithakhali Six Road, Ahmedabad – 380015, Gujarat, India

PAN No.:

AAAFC6902F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

625,000

Equity Shares

Rs.10/- each

Rs. 6.250 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

610,717

Equity Shares

Rs.10/- each

Rs. 6.107 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.107

6.107

6.107

(b) Reserves & Surplus

29.317

25.096

20.446

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35.424

31.203

26.553

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.144

11.464

10.389

(b) Deferred tax liabilities (Net)

0.331

0.423

0.466

(c) Other long term liabilities

0.050

0.050

0.050

(d) long-term provisions

0.000

0.585

0.000

Total Non-current Liabilities (3)

14.525

12.522

10.905

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

39.692

47.631

25.504

(b) Trade payables

71.922

66.746

54.486

(c) Other current liabilities

11.882

12.129

11.089

(d) Short-term provisions

6.410

2.560

2.931

Total Current Liabilities (4)

129.906

129.066

94.010

 

 

 

 

TOTAL

179.855

172.791

131.468

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.170

14.398

12.933

(ii) Intangible Assets

0.465

0.775

1.292

(iii) Capital work-in-progress

0.000

0.000

1.016

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.244

0.992

1.727

(e) Other Non-current assets

13.753

26.460

14.224

Total Non-Current Assets

28.632

42.625

31.192

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.375

0.426

2.152

(c) Trade receivables

123.494

113.283

81.398

(d) Cash and cash equivalents

16.829

13.677

13.534

(e) Short-term loans and advances

2.133

1.806

2.176

(f) Other current assets

1.392

0.974

1.016

Total Current Assets

151.223

130.166

100.276

 

 

 

 

TOTAL

179.855

172.791

131.468

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

208.209

204.381

209.259

 

Other Income

2.800

4.313

1.200

 

TOTAL (A)

211.009

208.694

210.459

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

128.788

120.646

114.557

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.950)

1.726

(0.531)

 

Employees benefits expense

19.349

21.191

27.534

 

Other expenses

48.931

42.751

52.283

 

TOTAL (B)

190.118

186.314

193.843

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

20.891

22.380

16.616

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

13.179

13.291

9.640

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7.712

9.089

6.976

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.797

2.085

2.268

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

5.915

7.004

4.708

 

 

 

 

 

Less

TAX (I)

1.695

2.355

1.616

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

4.220

4.649

3.092

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.91

7.61

5.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.03

2.27

1.48

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

10.03

10.95

7.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.29

4.05

3.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.22

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.52

1.89

1.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.01

1.07

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.107

6.107

6.107

Reserves & Surplus

20.446

25.096

29.317

Net worth

26.553

31.203

35.424

 

 

 

 

long-term borrowings

10.389

11.464

14.144

Short term borrowings

25.504

47.631

39.692

Total borrowings

35.893

59.095

53.836

Debt/Equity ratio

1.352

1.894

1.520

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

209.259

204.381

208.209

 

 

(2.331)

1.873

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

209.259

204.381

208.209

Profit

3.092

4.649

4.220

 

1.48%

2.27%

2.03%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Operation

The performance of the company during the year of operation remained satisfactory. The company registered sales and other income of Rs. 204.381 Million. After provision for taxation the company’s Net profit has been registered at Rs. 4.650 Million the profitability and operation of the company has increased due to efficient management of the company’s resources including human resources at all levels.

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From parties other than banks

0.749

0.693

From Banks

3.629

1.338

Loan from directors

1.069

0.467

 

 

 

SHORT TERM BORROWING

 

 

From Directors Relative

1.967

0.000

 

 

 

Total

7.414

2.498

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10523228

08/09/2014

17,600,000.00

EDELWEISS RETAIL FINANCE LIMITED

2A & 2B, SAVITRI TOWER, 3A, DR. MARTIN LUTHER KING
, SARANI, (FORMERLY UPPER WOOD STREET), KOLKATA,
WEST BENGAL - 700017, INDIA

C24699134

2

90111463

24/07/2013 *

135,450,000.00

DENA BANK

ELLISBRIDGE BRANCH PRITAM RAI ROAD, ELLISBRIDGE,
AHMEDABAD, GUJARAT - 380006, INDIA

B83147322

3

90111414

06/01/2011 *

135,450,000.00

DENA BANK

ELLISBRIDGE BRANCH PRITAM RAI ROAD, ELLISBRIDGE,
AHMEDABAD, GUJARAT - 380006, INDIA

B04517975

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Buildings

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Computer

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.97.20

Euro

1

Rs.72.51

 

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.