MIRA INFORM REPORT

 

 

Report No. :

320820

Report Date :

08.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NASH INDUSTRIES (I) PRIVATE LIMITED

 

 

Registered Office :

236-237/2, 8th Main, 3rd Cross, 2nd Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

Tel. No.:

91-80–23713187

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.04.2012

 

 

Com. Reg. No.:

08-063429

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Million

 

 

CIN No.:

[Company Identification No.]

U28110KA2012PTC063429

 

 

IEC No.:

0712002880

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRN06851F

 

 

PAN No.:

[Permanent Account No.]

AADCN9558Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Sheet Metal Components.

 

 

No. of Employees :

450 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as partnership concern during the year 2001 with name of “NASH INDUSTRIES”. Later it got converted into private limited company on 4th April 2012 with the name of “NASH INDUSTRIES (INDIA) PRIVATE LIMITED”. It is having a satisfactory track record.

 

For the financial year 2014, the company has reported sound operational performance backed by minimal topline growth of 3.93% and profitability of the company stood at 3.78%.

 

Rating also taken into consideration company’s established market position in the sheet metal component segment supported by decent financial base and adequate liquidity profile of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of decent business profile, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

July 10, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

July 10, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Anuradha

Designation :

Managing Director’s Secretary

Contact No.:

91-80-41136273

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

236-237/2, 8th Main, 3rd Cross, 2nd Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80–23713187 / 41136273

Fax No.:

91-80–23713186 / 41136272

E-Mail :

sales@nashindia.com

anuradha@nashindia.com

mrnmca@gmail.com

gopal@nashindia.com

Website :

http://www.nashindia.com

Location :

Owned

 

 

Unit :

No 38/1 and 39/2 B, Nagaruru Village, Dasanapura Hobli, Bangalore North Taluk, Bangalore – 562123, Karnataka, India

 

They have more 7 Units in Bangalore

 

 

Factory 2 :

#102 103, 6th Main Road, 3rd Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

 

 

Factory 3 :

Bangalore, Karnataka, India

 

 

Factory 4 :

Survey No.38/1 & 39/2B,Nagaruru Village,Dasanapura Hobli, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjay Shyam Wadhwa

Designation :

Director

Address :

1/1A, Wadhwa House, North Park Road, Kumara Park East, Bangalore – 560001, Karnataka, India 

Date of Birth/Age :

24.11.1970

Date of Appointment :

04.04.2012

DIN No.:

00321590

 

 

Name :

Mr. Sandeep Ram Wadhwa

Designation :

Director

Address :

1/1A, Wadhwa House, North Park Road, Kumara Park East, Bangalore – 560001, Karnataka, India 

Date of Birth/Age :

18.11.1974

Date of Appointment :

04.04.2012

DIN No.:

01814941

 

 

KEY EXECUTIVES

 

Name :

Mrs. Anuradha

Designation :

Managing Director’s Secretary

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sanjay Shyam Wadhwa

3749990

Sandeep Ram Wadhwa

1250000

Nain S. Wadhwa

2

Neha S. Wadhwa

2

Asha Shyamalal

2

Rahul A Narang

2

Kanchan A Naraga

2

 

 

Total

5000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Sheet Metal Components.

 

 

Products :

Sheet Metal Components

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Europe
  • Asia
  • China

 

 

Imports :

 

Products :

Raw Material

Countries :

Europe

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Uttam Galva Steel Limited – Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • Pas Co.

 

 

Customers :

Company Name :

C. N. R. Corporation

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

No. of Employees :

450 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Specialised Mid Corporate Branch, No. 136, Railway Parallel Road, Kumarapark West, Bangalore - 560020, Karnataka, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Term loan= Rs.280.000 Million

CC= Rs.200.000 Million

L/C= Rs.131.000 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Working capital loans from banks

132.023

162.929

 

 

 

Short Term Borrowings

 

 

Term loans from banks

344.901

318.227

Loans repayable on demand

61.216

48.845

 

 

 

Total

538.140

530.001

 

 

 

Auditors :

 

Name :

MRNM and Company

Chartered Accountants

Address :

No. 50, Saroja Chambers, 4th Main Road, Nehrunagar, Bangalore – 560020, Karnataka, India

PAN No.:

AATFM3777F

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

50.000

50.000

(b) Reserves & Surplus

 

521.253

435.942

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

571.253

485.942

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

382.583

504.107

(b) Deferred tax liabilities (Net)

 

80.475

71.326

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

463.058

575.433

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

406.117

367.072

(b) Trade payables

 

200.328

159.526

(c) Other current liabilities

 

134.032

99.273

(d) Short-term provisions

 

53.874

60.998

Total Current Liabilities (4)

 

794.351

686.869

 

 

 

 

TOTAL

 

1828.662

1748.244

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

728.243

696.627

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

8.986

11.683

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

92.880

64.124

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

830.109

772.434

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

272.755

248.290

(c) Trade receivables

 

356.134

407.636

(d) Cash and cash equivalents

 

185.326

173.896

(e) Short-term loans and advances

 

173.091

138.981

(f) Other current assets

 

11.247

7.007

Total Current Assets

 

998.553

975.810

 

 

 

 

TOTAL

 

1828.662

1748.244

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

 

 

 

 

 

TOTAL REVENUE

 

2253.151

2167.904

 

 

 

 

 

Less

TOTAL EXPENSES

 

2086.317

1938.312

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND EXCEPTIONAL ITEMS

 

166.834

229.592

 

 

 

 

 

Less

DEPRECIATION                       

 

50.556

43.056

 

 

 

 

 

Add

EXCEPTIONAL ITEMS

 

11.163

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

127.441

186.536

 

 

 

 

 

Less

TAX                                                                 

 

42.131

50.594

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

85.310

135.942

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

17.06

--

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2340.000

 

The above information has been parted by Mrs. Anuradha

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Return on Total Assets

(PBT/Total Assets)

(%)

 

7.00

10.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.22

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.38

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.26

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Share Capital

 

50.000

50.000

Reserves & Surplus

 

435.942

521.253

Share Application money pending allotment

 

0.000

0.000

Net worth

 

485.942

571.253

 

 

 

 

long-term borrowings

 

504.107

382.583

Short term borrowings

 

367.072

406.117

Total borrowings

 

871.179

788.700

Debt/Equity ratio

 

1.793

1.381

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Total Revenue

 

2167.904

2253.151

 

 

 

3.932

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Total Revenue

 

2167.904

2253.151

Profit

 

135.942

85.310

 

 

6.27%

3.79%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

REVIEW OF OPERATIONS

 

The company has posted a satisfactory performance during the current financial year 2013-2014 this can be upheld with the financial results from operations during the financial year 2013-2014, the total revenue of Company was Rs.2253.151 Million and earned net Profit of Rs.85.310 Million as against the total revenue. There is a considerable movement in the cash flows of the company.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Loans and advances from related parties

250.560

268.329

Other loans and advances

0.000

72.849

 

 

 

Total

250.560

341.178

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10436977

15/03/2014 *

411,200,000.00

State Bank of India

Specialised Mid-Corporate Branch, No. 97, Railway Parallel Road, Kumarapark West, Bangalore, Karnataka - 560020, India

C03782703

2

10436972

22/06/2013

501,000,000.00

State Bank of India

Specialised Mid Corporate Branch, No. 136, Railway Parallel Road, Kumarapark West,, Bangalore, Karnataka - 560020, India

B79680534

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.97.21

Euro

1

Rs.72.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.