|
Report No. : |
321255 |
|
Report Date : |
08.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
PRIME
COMFORT PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
10,
Executive Club Road, Opposite Mission Hospital, Village Chandan Hola,
Mehrauli, New Delhi – 110074 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.11.2009 |
|
|
|
|
Com. Reg. No.: |
195870 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 16.649 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74900DL2009PTC195870 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Importer of Polyester and Polyether PU Foam |
|
|
|
|
No. of Employees
: |
40 Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 720000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Financial position of the company seems to be decent. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. Note: As per indirect source i.e, CRISIL has suspended the rating
dated on July 28, 2014 due to company is yet to provide adequate information
to enable CRISIL to assess prime’s ability to service its debt. However, the rating is considered on the basis of latest financial for
the year 2014 provided with us. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: “D” (Suspended) |
|
Rating Explanation |
Expected to be in default. |
|
Date |
28.07.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Amit Saxena |
|
Designation : |
Finance Head |
|
Contact No.: |
91-20-3044700 |
|
Date : |
05.05.2015 |
LOCATIONS
|
Registered Office : |
10,
Executive Club Road, Opposite Mission Hospital, Village Chandan Hola,
Mehrauli, New Delhi – 110074 |
|
Tel. No. : |
Not Available |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
No.2B/2, Echotech-3, UdyogKendra, Greater Noida –
201306, Uttar Pradesh, India |
|
Tel. No. : |
91-120-3044738/3044734/3044700 |
|
Fax No. : |
91-120-3044702 |
DIRECTORS
As on 26.09.2014
|
Name : |
Mr. Praduman Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-2, First Floor, Greater Kailash, Enclave -1, New Delhi - 110048,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.08.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.11.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AJHPP2206P |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00116756 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Renu Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-2, Greater Kailash - I, New
Delhi - 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.11.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.11.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AJHPP2207P |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00116931 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Kumar Malik |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-127, Greater Kailash Part II,
New Delhi - 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.08.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00955385 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramni Malik |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-127, Greater Kailash Part II,
New Delhi - 110048, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00971537 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohan Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10 Executive Club Road, Mehrauli, New Delhi, 110074, INDIA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.09.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
ASJPP8428L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02874359 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krish Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-2, Greater Kailash, Enclave
-1, New Delhi - 110048, Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.11.1988 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02874369 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Himanshu Chandulal Patel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16, Samkeet Bunglows, B/H - Hotel Grand Bhagwati, S.G Road Bodakdev,
Ahemedabad-380054, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.04.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
ACTPP8270L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
06910596 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Amit Saxena |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 26.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Praduman Patel |
673143 |
40.43 |
|
Renu Patel |
241572 |
14.51 |
|
Krish Patel |
91887 |
5.52 |
|
Rohan Patel |
162828 |
9.78 |
|
Aviskar Marketing Private Limited, India |
391000 |
23.48 |
|
Himanshu Chandulal Patel |
100000 |
6.01 |
|
Praduman Patel HUF |
4500 |
0.27 |
|
Total |
1664930 |
100.00 |

Allottee as on 26.03.15
|
Name of Allottee |
No of Shares |
|
Aviskar Marketing Private Limited, India |
245335 |
|
Total |
245335 |
As on 26.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
23.00 |
|
Other top fifty shareholders |
77.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Importer of Polyester and Polyether PU Foam |
|
|
|
|
Products : |
· Polyester PU Foam · Foam Mattress · Foam Pillows · Foam Sheet, etc |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Not Divulged |
|
Countries : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
· Singapore · Japan · Korea · China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash L/C and Credit |
|
|
|
|
Purchasing : |
Cash L/C and Credit |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and Manufacturer
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
40 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Raj
Kumar and Associates Chartered Accountants |
|
Address : |
4435/7,
First Floor, Ansari Road, Daryaganj,
New Delhi-110002, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFR9008B |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
After 26.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1910265 |
Equity Shares |
Rs.10/- each |
Rs. 19.103 Million |
|
|
|
|
|
As on 26.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1664930 |
Equity Shares |
Rs.10/- each |
Rs. 16.649 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
16.649 |
16.649 |
7.050 |
|
(b) Reserves & Surplus |
233.622 |
200.336 |
94.722 |
|
(c) Money
received against Share Warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application Money Pending Allotment |
0.000 |
0.000 |
95.993 |
|
Total
Shareholders’ Funds (1) + (2) |
250.271 |
216.985 |
197.765 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term Borrowings |
216.32 |
228.25 |
204.427 |
|
(b) Deferred Tax Liabilities (Net) |
14.979 |
10.381 |
4.817 |
|
(c) Other Long Term
Liabilities |
3.450 |
3.450 |
3.750 |
|
(d) Long-Term
Provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Liabilities (3) |
234.749 |
242.081 |
212.994 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term Borrowings |
172.244 |
155.595 |
121.367 |
|
(b) Trade
Payables |
143.029 |
105.265 |
117.863 |
|
(c) Other
Current Liabilities |
16.292 |
27.122 |
12.022 |
|
(d) Short-Term
Provisions |
22.432 |
11.778 |
5.688 |
|
Total Current
Liabilities (4) |
353.997 |
299.760 |
256.940 |
|
|
|
|
|
|
TOTAL |
839.017 |
758.826 |
667.699 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-Current Assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
Assets |
376.395 |
371.648 |
363.605 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital Work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible Assets under Development |
0.000 |
0.000 |
0.000 |
|
(b) Non-Current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred Tax Assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-Term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-Current Assets |
0.049 |
0.098 |
0.147 |
|
Total Non-Current
Assets |
376.444 |
371.746 |
363.752 |
|
|
|
|
|
|
(2) Current Assets |
|
|
|
|
(a)
Current Investments |
1.500 |
1.500 |
1.500 |
|
(b)
Inventories |
233.481 |
175.71 |
138.619 |
|
(c) Trade
Receivables |
163.072 |
164.443 |
125.328 |
|
(d) Cash
and Cash Equivalents |
3.614 |
6.704 |
6.557 |
|
(e)
Short-Term Loans and Advances |
14.478 |
5.005 |
4.615 |
|
(f) Other
Current Assets |
46.428 |
33.718 |
27.328 |
|
Total
Current Assets |
462.573 |
387.080 |
303.947 |
|
|
|
|
|
|
TOTAL |
839.017 |
758.826 |
667.699 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
931.355 |
714.441 |
|
|
|
Other Income |
NA |
0.466 |
0.449 |
|
|
|
TOTAL |
NA |
931.821 |
714.890 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
901.094 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
47.533 |
30.727 |
NA |
|
|
|
|
|
|
|
|
|
Less |
TAX |
17.098 |
11.680 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
30.435 |
19.047 |
3.101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
30.435 |
19.047 |
3.101 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
18.28 |
11.44 |
4.40 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
NA |
2.05 |
0.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.67 |
4.05 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.14 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.55 |
1.77 |
1.65 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.31 |
1.29 |
1.18 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
7.050 |
16.649 |
16.649 |
|
Reserves & Surplus |
94.722 |
200.336 |
233.622 |
|
Net
worth |
101.772 |
216.985 |
250.271 |
|
|
|
|
|
|
Long-term borrowings |
204.427 |
228.250 |
216.320 |
|
Short term borrowings |
121.366 |
155.595 |
172.244 |
|
Total
borrowings |
325.793 |
383.845 |
388.564 |
|
Debt/Equity
ratio |
3.201 |
1.769 |
1.553 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
No |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10545134 |
30/12/2014 |
95,000,000.00 |
IDBI BANK LIMITED |
RETAIL ASSET CENTRE, FIRST FLOOR, 54, RING ROAD, |
C41468836 |
|
2 |
10541783 |
15/12/2014 |
315,000,000.00 |
UNION BANK OF INDIA |
14/15 F, CONNAUGHT PLACE, NEW DELHI, NEW DELHI - 110001, INDIA |
C39835186 |
|
3 |
10217892 |
10/11/2014 * |
364,700,000.00 |
UNION BANK OF INDIA |
F-14/15, CONNAUGHT PLACE BRANCH, NEW DELHI, NEW DELHI - 110001, INDIA |
C34495580 |
* Date of charge
modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Rupee Term Loans From Other |
0.000 |
54.065 |
|
Loans and Advances From Director |
35.589 |
35.540 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Working Capital Loan From Bank |
172.244 |
155.595 |
|
Total |
207.833 |
245.200 |
FIXED ASSETS
· Plant and Machinery
· Building
· Furniture and Fixture
· Office Equipment
· Vehicle
· Computer
· Generator
· Electrical Installation
·
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.88 |
|
|
1 |
Rs. 97.21 |
|
Euro |
1 |
Rs. 72.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.