|
Report No. : |
321612 |
|
Report Date : |
08.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
SAMSUNG INDIA ELECTRONICS PRIVATE LIMITED (w.e.f. 25.07.2005) |
|
|
|
|
Formerly Known
As : |
SAMSUNG INDIA ELECTRONICS LIMITED |
|
|
|
|
Registered
Office : |
A-25, Ground Floor, Front Tower, Mohan Co-operative Industrial Estate,
New Delhi – 110 044 |
|
Tel No. : |
91- 124- 4881234 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.08.1995 |
|
|
|
|
Com. Reg. No.: |
55-071387 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2167.875 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31900DL1995PTC071387 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS19222A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS5123K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing and trading of Audio Visual Products, Home Appliances, Information Technology Products and Hand Held Phones and development and export of software. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (73) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 15923000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is well established and reputed company having excellent track
record. The company has shown a significant growth in the turnover and
profitability during current year. No borrowings have been recorded. Financial position of the company
seems to be sound and healthy. Trade relations are fair. Business is active. Payment terms are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management non co-operative (91-124-4881234)
LOCATIONS
|
Registered Office : |
A-25, Ground Floor, Front Tower, Mohan Co-operative Industrial Estate,
New Delhi – 110 044, India |
|
Tel. No.: |
91-124-4881234 |
|
Mobile No.: |
91-9962080541 (Mr. Arun) |
|
Fax. No.: |
91-124-4881415/ 4882122/ 4882021 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Manufacturing Unit 1 : |
Plot No.1, P-1, SIPCOT Industrial Park, Phase II, Sunguvarchatram, Kancheepuram
District, Tamilnadu, India |
|
|
|
|
Manufacturing Unit 2 : |
B-1, Sector-81, Phase-2, Noida – 201 305, Uttar Pradesh, India |
DIRECTORS
AS ON 18.08.2014
|
Name : |
Ookki Kim |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Yonb Bin Kwan Hotels, No.171, Sri Ram Nagar, Namili
Road, Sriperumbudur, Kansheepuram Taluk, Kancheepuram – 602 105, Tamilnadu,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.10.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05341135 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Myung Wouk Kim |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No.36, First Floor, Poorvi Marg, Vasant Vihar, New Delhi – 110 057,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.01.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06484332 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ken Kang |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
MG 607A, 7th Floor, Tower - 6, DLF Golf
Links, DLF City, Gurgaon – 122 002, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06564398 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Yang Seog Seo |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
604-1502, Mokryon Apartments, Anyang, NA, Korea |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.10.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06795692 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajinder Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1205-B, Beverly Park II, DLF City, Gurgaon – 122 102,
Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00252490 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagbir Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.303, Royal Retreat - II, Charmwood Village, Faridabad – 121
009, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03258009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Samar Bhatia |
|
Designation : |
Secretary |
|
Address : |
24, Samrat Apartments,
B-11, Vasundhara Enclave, Delhi – 110 096, India |
|
Date of Birth/Age : |
31.05.1979 |
|
Date of Appointment : |
14.03.2013 |
|
PAN No : |
AHGPB2519N |
MAJOR SHAREHOLDERS
AS ON 18.08.2014
|
Names of Shareholders |
No. of Shares |
|
Samsung Electronics Company Limited, Korea |
216787486 |
|
Samsung Asia Pte Limited, Singapore |
18 |
|
Total
|
216787504 |
AS ON 18.08.2014
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing and trading of Audio Visual Products, Home Appliances, Information Technology Products and Hand Held Phones and development and export of software. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Available |
||||||||
|
|
|
||||||||
|
Imports : |
Not Available |
||||||||
|
|
|
||||||||
|
Terms : |
Not Available |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited, 9-A, Phelps Building, Connaught Place, New Delhi - 110 001, India ·
Bank of America,
Barakhamba Road, New Delhi, India ·
Deutsche Bank, New Delhi Branch, Tolstoy House,
15-17, Tolstoy Marg, New Delhi – 110 001, India |
|
Banking
Relations : |
-- |
|
|
|
|
|
|
Auditors : |
|
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
|
Address : |
Building 8, 7th and 8th Floor, Tower-B, DLF,
Cyber City, Gurgaon – 122 002, Haryana, India |
|
|
PAN No.: |
AAEFP3641G |
|
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
|
|
Holding Company : |
Samsung Electronics Company Limited, Korea |
|
|
|
|
|
|
Fellow Subsidiaries : |
- Samsung Asia Private
Limited, Singapore - Samsung Electronics
(UK) Limited - Samsung Electronics
America, Inc. - Samsung Electronics
Australia Pty. Limited - Samsung Electronics
Display (M) Sdn. Bhd. - Samsung Electronics
Europe Logistics B.V., Netherland - Samsung Electronics
Hong Kong Co., Limited - Samsung Electronics
Huizhou Co., Limited - Samsung Electronics
Mexico S.A. de C.V. - Samsung Electronics
Philippines Corporation - Samsung Electronics
Poland Manufacturing - Samsung Electronics Slovakia
s.r.o. - Samsung Electronics
South Africa (Pty) Limited - Samsung Electronics
Suzhou Computer Co., Limited - Samsung Electronics
Taiwan Co., Limited - Samsung Electronica da
Amazonia Ltda. - Samsung Electronics
(Beijing) Service Company Limited - Samsung Electronics (M)
Sdn. Bhd. - Samsung Electronics
(Shandong) Digital Printing Co., Limited - Samsung Electronics
Istanbul Pazarl - Samsung Electronics
Vietnam Co., Limited -
Samsung Gulf Electronics FZE - Samsung International
Inc., USA - Samsung Electronics
Japan Co., Limited - Samsung Malaysia
Electronics Sdn. Bhd. - Samsung Medison Co.,
Limited - Samsung Medison India
Private Limited - Samsung
Telecommunications America, LLC - Samsung Vina
Electronics Co., Limited, Vietnam - ShanghaiSamsung Semiconductor
Co., Limited, China - Samsung Electronics
Egypt - Samsung Electronic
Digital appliance S.A. de C.V. - Samsung Electronics
Hungary Limited - Samsung Suzhou
Electronics Export Company - Samsung Electronics
Peru S.A.C - Shenzhen Samsung Kejian
Mobile Telecommunication Technology Co., Limited - Suzhou Samsung
Electronics Co., Limited, China - Thai Samsung
Electronics Co., Limited, Thailand - Tianjin Samsung
Electronics Co., Limited - Tianjin Samsung LED
Co., Limited - Tianjin Samsung
Opto-Electronics Company -
Tianjin Samsung Telecom Technology Co., Limited - LLC Samsung Electronics
Rus Kaluga - LLC Samsung Russia
Service Center -
PT. Samsung Electronics Indonesia |
|
CAPITAL STRUCTURE
AS ON 18.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
244000000 |
Equity Shares |
Rs.10/- each |
Rs.2440.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
216787504 |
Equity Shares |
Rs.10/- each |
Rs.2167.875 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2168.000 |
2168.000 |
2168.000 |
|
(b) Reserves & Surplus |
53805.000 |
27437.000 |
10294.000 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
55973.000 |
29605.000 |
12462.000 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
1540.000 |
1321.000 |
261.000 |
|
(d) Long-term
provisions |
4922.000 |
3968.000 |
5687.000 |
|
Total Non-current
Liabilities (3) |
6462.000 |
5289.000 |
5948.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
1540.000 |
|
(b) Trade
payables |
51851.000 |
56169.000 |
27412.000 |
|
(c) Other
current liabilities |
6892.000 |
4955.000 |
2866.000 |
|
(d) Short-term
provisions |
7495.000 |
5656.000 |
3453.000 |
|
Total Current
Liabilities (4) |
66238.000 |
66780.000 |
35271.000 |
|
|
|
|
|
|
TOTAL |
128673.000 |
101674.000 |
53681.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
16226.000 |
12073.000 |
11559.000 |
|
(ii)
Intangible Assets |
223.000 |
106.000 |
47.000 |
|
(iii)
Capital work-in-progress |
1086.000 |
105.000 |
61.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
2509.000 |
1552.000 |
1347.000 |
|
(d) Long-term Loan and Advances |
2473.000 |
1523.000 |
484.000 |
|
(e) Other
Non-current assets |
803.000 |
685.000 |
0.000 |
|
Total Non-Current
Assets |
23320.000 |
16044.000 |
13498.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
29953.000 |
29840.000 |
19855.000 |
|
(c) Trade
receivables |
30273.000 |
18285.000 |
11640.000 |
|
(d) Cash
and cash equivalents |
38792.000 |
32329.000 |
4438.000 |
|
(e)
Short-term loans and advances |
5012.000 |
4198.000 |
3445.000 |
|
(f) Other
current assets |
1323.000 |
978.000 |
805.000 |
|
Total
Current Assets |
105353.000 |
85630.000 |
40183.000 |
|
|
|
|
|
|
TOTAL |
128673.000 |
101674.000 |
53681.000 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
|
277723.000 |
197790.000 |
|
|
|
|
Other Income |
|
|
|
|
|
|
|
TOTAL (A) |
403920.000 |
277723.000 |
197790.000 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Office Expenses |
|
250409.000 |
187180.000 |
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
|
TOTAL (B) |
360837.000 |
250409.000 |
187180.000 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
43083.000 |
27314.000 |
10610.000 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
51.000 |
76.000 |
50.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
43032.000 |
27238.000 |
10560.000 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
3755.000 |
2988.000 |
2677.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
39277.000 |
24250.000 |
7883.000 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
12909.000 |
7107.000 |
4272.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
26368.000 |
17143.000 |
3611.000 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Finished Goods |
26846.000 |
4959.000 |
2228.000 |
|
|
|
|
Components |
1038.000 |
411.000 |
611.000 |
|
|
|
|
Software Exports |
10558.000 |
6997.000 |
3797.0000 |
|
|
|
|
After Sales service Income |
212.000 |
214.000 |
177.0000 |
|
|
|
|
Reimbursement of Marketing, Services and Other Expenses |
291.000 |
326.000 |
24.000 |
|
|
|
|
Miscellaneous Income |
107.000 |
91.000 |
75.000 |
|
|
|
TOTAL EARNINGS |
39052.000 |
12998.000 |
6912.000 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Imports - CIF Value |
235578.000 |
174281.000 |
125022.000 |
|
|
|
TOTAL IMPORTS |
235578.000 |
174281.000 |
125022.000 |
||
|
|
|
|
|
|
||
|
|
Earnings/ (Loss)
Per Share (Rs.) |
121.63 |
79.08 |
16.66 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
31.40 |
24.25 |
15.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.70 |
0.82 |
0.63 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.00 |
0.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.59 |
1.28 |
1.14 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
2168.000 |
2168.000 |
2168.000 |
|
Reserves & Surplus |
10294.000 |
27437.000 |
53805.000 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
12462.000 |
29605.000 |
55973.000 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
0.000 |
|
Short Term borrowings |
1540.000 |
0.000 |
0.000 |
|
Total borrowings |
1540.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.124 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
1,97,790.000 |
2,77,723.000 |
4,03,920.000 |
|
|
|
40.413 |
45.440 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
1,97,790.000 |
2,77,723.000 |
4,03,920.000 |
|
Profit |
3,611.000 |
17,143.000 |
26,368.000 |
|
|
1.83% |
6.17% |
6.53% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION
DETAILS:
|
RFA 338/2010 JAGOTA ELECTRONICS Applicant Through: Mr. K.K. Aggarwal. Adv, Versus SAMSUNG INDIA ELECTRONICS PRIVATE LIMITED Respondent Through: Mr. Pratik Datta, Adv. CORAM: HON’BLE MR. JUSTICE J.R. MIDHA OFDER 26.09.20144 Subject to the order of Hon’ble the chief justice, list before some other
Bench on 19th October, 2011) |
NOTE:
The registered office of the company has been shifted from Suites
No.101-103, 1st Floor, Copia Corporate Suites, Plot No.9, Jasola District
Centre, New Delhi – 110 025, Delhi, India, to the present address w.e.f.
21.03.2011.
BUSINESS SEGMENTS:
a. Audio Visual (AV): This
segment covers operations relating to Colour Televisions, Colour Monitors,
Audios, Digital Video Players, Video Disc Players, Camcorders and Cameras.
b. Home Appliances (HA):
This segment covers operations relating to Washing Machines, Air Conditioners,
Refrigerators and Microwave Ovens.
c. Information Technology
(IT): This segment covers operations relating to Printers, CD ROMs and Hard
Disk Drives.
d. Hand Held Phones (HHP)
e.
Software Development and Export (SDE)
PERFORMANCE
Their
total income from sales and other income increased to Rs.403920.000 Million from
Rs.277723.000 Million in the previous year, at a growth rate of 45.44%. Profit
Before Tax increased to Rs.39277.000 Million from Rs.24250.000 Million in the
previous year, at a growth rate of 61.97%. Profit After Tax increased to
Rs.26368.000 Million from Rs.17143.000 Million in the previous year, at a
growth rate of 53.81%.
SIGNIFICANT DEVELOPMENTS
The
Company continued to be the No.1 Mobile brand in the country in both value and
volume category as well as consolidated its No.1 position in the fast growing
Smartphone market in India. The Company was declared a clear winner in the
Mobile category in a survey conducted by The Economic Times - Brand Equity on
the country's Most Exciting Brands. In addition, Interbrand Brand Valuation has
ranked Samsung Electronics as the 8th most valuable brand globally.
HHP AND TABLET
The
Company strengthened its presence in the fast growing Mobile and tablet
segments by introducing innovative and powerful devices like the Galaxy S5, Galaxy
Note 3, Galaxy S4, Galaxy Grand 2, Galaxy Tab 3 and redefined the Tablet market
by launching revolutionary large screen tablets like the Galaxy Note Pro 12.2
and Galaxy Note 10.1 (2014 Edition). The Galaxy S5 combines an advanced camera,
the fast network connectivity, dedicated fitness tools and enhanced device
protection features as it helps consumers stay fit and connected in style. The
Galaxy Note 3 delivers a larger and better screen for the best viewing
experience and more powerful multitasking, and introduces significant S Pen
improvements that make everyday life easier and faster.
The
Company created new segments in the market by launching Smart mobile devices
like the Samsung Galaxy S4 Zoom and Galaxy S4 Mini in July 2013. The unique
Galaxy S4 Zoom combines the stylish heritage of Galaxy S4 Smartphone with
advanced photographic capabilities. The
Galaxy
S4 Mini delivers the superior, intuitive performance and sleek design of the
Galaxy S4 in a highly portable, chic and compact design. Continuing its legacy
of innovation, the Company forayed into the wearable segment with the launch of
its first smartwatch Samsung Galaxy Gear in September 2013. Later in March
2014, the Company further expanded its wearable range by introducing Tizen
powered Galaxy Gear 2, Galaxy Gear Neo and Galaxy Gear Fit.
The
Company is the market leader by volume in both the Smartphone and the overall
mobile market in India with a 38% market share in Smartphones and a 19% market
share in overall mobiles as per IDC in February 2014.
According
to Q1-14 IDC figures, Samsung India led the tablet market with 22.5% market
share. In their latest publication on Global Smartwatch Vendor Market share in
Q1 2014, Strategyanalytics.com reports that the company captured 71.4 % of the
global smartwatch market in Q1, 2014.
In
February 2014, Samsung India expanded its affordable range with the launch of
Galaxy Note 3 Neo, Galaxy Grand Neo and Galaxy Tab 3 Neo. The Company also
unveiled Galaxy Trend, Galaxy Star Pro and Galaxy S Duos 2 that met with very
strong consumer acceptance.
PANELS
A
global market leader in flat-panel TVs, the Company retained its market
leadership in India by launching its new 2013 range of Joy Plus Series
comprising of its flagship LED and Plasma TV Range with enhanced features such
as Screen Capture, Sound Capture, Cricket Mode, Amazing Picture Quality, Easy
Sharing and Best-in-class Durability. The company, which is also the global
leader in digital convergence technologies, unveiled its latest in Smart TV
technology with the F9000 series of Ultra High-Definition (UHD) TV.
In
January 2014, the Company unveiled an impressive broad range of new TV and home
entertainment products - including a full line-up of Curved UHD TVs at the
Consumer Electronics Show (CES), USA, which will be made available in India
soon.
HOME APPLICANCE
As
one of the top appliance manufacturer, the Company stands for outstanding
engineering achievements, characterized by creativity, perfection and
precision. Razor-sharp designs harmonized with cutting edge technology and easy
to use functions form the heart of all Samsung Home
Appliances.
The
Company enriched its Home Appliances product portfolio with features developed
keeping in mind the needs of the Indian consumers, thus, the advanced Digital
Inverter Technology that gives consumers the flexibility and convenience needed
to keep foods fresher for longer as well as operate on 20 percent less energy.
With a strong compressor that can operate in a stable manner despite high
fluctuation of voltage (115V to 300V) even at 50, the new Digital Inverter
Series eliminates the need of a separate stabilizer providing better energy
efficiency while saving on space.
The
Company featured its Food Showcase refrigerator, which combines clever internal
storage design and innovative fridge technology to keep food fresher for
longer. The new WA4000HH top-loader washing machine and the new Smart Oven
(MC32F604TCT) are specifically designed to meet the needs of Indian customers.
The
Smart Oven incorporates the sophisticated Slim Fry technology to cook crispy,
fried-style food using only a tablespoon of oil, and delivers ground breaking
performance with functional design latest technologies and conserving energy.
And the new air conditioner AR7000 and AR5000 is engineered to deliver
exceptional cooling, comfort and hygienic benefits with a striking triangular
design. The Digital Inverter Compressor in this series cools 26 percent more
quickly than conventional air conditioning systems. Furthermore, the company
also beat others in expenditure on ads for a single product launch.
HEALTH AND MEDICAL EQUIPMENTS
The
company strengthened its healthcare and medical equipment portfolio by
announcing first of its kind ultrasound machine with 5D technology.
INFORMATION TECHNOLOGY
The
Company strengthened its IT portfolio by foraying into the A3 printer category
in the Indian market. The announcement also included the launch of Samsung's
K2200 series A3 printer. Samsung NX300 camera received a great response from
both technology reviewers as well as consumers. The Samsung SSD 840 Pro 750 GB
was awarded the Digit Zero Award.
The
company launched four new smart cameras in the WB series for the Indian market.
The new WB family of cameras boasts the latest Smart Connectivity features,
equipped with NFC and Wi-Fi capabilities. At the 2014 Samsung Forum in Bali,
the company also launched NX30, Galaxy Camera 2, Samsung Monitors that offer UH
and a powerful line-up of mono laser printers, color laser printers and multi-function
printers.
AWARDS AND RECOGNITION
In
2013-14, the Company won several awards and recognitions for both its corporate
initiatives as well as its innovations across product categories. Samsung
Galaxy S4 smart phone is at No.1 position and Galaxy Note 3 has won the second
spot in Brand Derby this year. The company has been named by The Brand Trust
Report as India’s ‘Most Trusted brand’. The company was awarded Surewaves
Buzziest Brands 2014 for the second time in a row. Voice and Data has awarded Samsung
with two awards in the ‘Top Mobile Handset Company’ and ‘Top Tablet Company’
categories. The company has won the prestigious 'Golden Peacock Award for
Corporate Social Responsibility 2013’ for its Samsung Smart School initiative.
The company has won the ‘most preferred smartphone brand of the year’ category
at the North-East Consumer Awards 2013.
INDEX OF CHARGES
No Charges Exist for Company.
FIXED ASSETS:
·
Leasehold Land
·
Buildings
·
Leasehold Improvements
·
Plant and Machinery
·
Office Equipment
·
Computers
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.88 |
|
|
1 |
Rs.97.20 |
|
Euro |
1 |
Rs.72.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
-- PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
73 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.