MIRA INFORM REPORT
|
Report No. : |
321717 |
|
Report Date : |
09.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
RANE NSK STEERING SYSTEMS PRIVATE LIMITED (w.e.f. 16.01.2015) |
|
|
|
|
Formerly Known
As : |
RANE NSK STEERING SYSTEMS LIMITED (w.e.f. 27.06.1997) RANE STEERING COLUMNS LIMITED |
|
|
|
|
Registered
Office : |
‘Maithri’, 132, Cathedral Road, Chennai – 600086, Tamilnadu |
|
Tel. No.: |
91-44-28112472 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
22.03.1995 |
|
|
|
|
Com. Reg. No.: |
18-030621 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.179.000 Million |
|
|
|
|
IEC No.: |
0497003538 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29141TN1995PTC030621 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHER02634C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR4738F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Energy Absorbing Steering Columns. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of NSK Limited, Japan. Subject is an established company having satisfactory track record. The rating takes into consideration good profit margin and good net
worth position of the company during year under review. However, rating also
takes into consideration the unfavorable cap between receivables and payables
of the company. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for business dealings at usual business
terms and conditions. |
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Muhammed |
|
Designation : |
Key Executive |
|
Contact No.: |
91-44-47406000 |
|
Date : |
08.05.2015 |
LOCATIONS
|
Registered Office : |
‘Maithri’, 132, |
|
Tel. No.: |
91-44-28112472 |
|
Fax No.: |
91-44-28112449 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Corporate Office : |
Plot No. 28A, Sector – 6, |
|
|
|
|
Factory : |
LOCATED AT:
|
DIRECTORS
As on 29.07.2014
|
Name : |
Mr. Ganesh Lakshminarayan |
|
Designation : |
Nominee Director |
|
Address : |
Lakshmi Nivas, Plot 14C, Boat Club Road, Chennai – 600028, Tamilnadu,
India |
|
Date of Birth/Age : |
18.03.1954 |
|
Qualification : |
B. Com, ACA, MBA |
|
Date of Appointment : |
22.03.1995 |
|
Din No.: |
00012583 |
|
|
|
|
Name : |
Mr. Lakshman Lakshminarayan |
|
Designation : |
Nominee Director |
|
Address : |
Old 17, New 6, Crescent Street Arch Bishop, Mathias Avenue, Chennai –
600028, Tamilnadu, India |
|
Date of Birth/Age : |
17.07.1946 |
|
Qualification : |
BE, Executive MBA, London Business School |
|
Date of Appointment : |
22.03.1995 |
|
Din No.: |
00012554 |
|
|
|
|
Name : |
Mr. Harish Lakshman |
|
Designation : |
Nominee Director |
|
Address : |
G-B, #11, 2nd Street, Prithvi Avenue, Chennai – 600018, Tamilnadu,
India |
|
Date of Birth/Age : |
12.02.1974 |
|
Qualification : |
BE, MSM (Purdue University, USA) |
|
Date of Appointment : |
01.01.2002 |
|
Din No.: |
00012602 |
|
|
|
|
Name : |
Mr. Kunihiko Akashi |
|
Designation : |
Managing director |
|
Address : |
No.65, 32 Athithi, 1st Main Road, Indira Nagar, Adayar,
Chennai – 60028, Tamilnadu, India |
|
Date of Birth/Age : |
10.01.1965 |
|
Date of Appointment : |
01.06.2013 |
|
Din No.: |
06557611 |
|
|
|
|
Name : |
Mr. Akitoshi Ichii |
|
Designation : |
Director |
|
Address : |
MLS Apartments, 9 (Newno) Dr B
Narasimhan Road, 2nd Street Nagar, Chennai – 600017, Tamilnadu,
India |
|
Date of Birth/Age : |
08.05.1963 |
|
Date of Appointment : |
27.07.2012 |
|
Din No.: |
05336693 |
|
|
|
|
Name : |
Mr. Toshihiro Uchiyama |
|
Designation : |
Director |
|
Address : |
6-16-10 Yatsu Narashingo Chiba 2750266, Japan |
|
Date of Birth/Age : |
28.11.1958 |
|
Date of Appointment : |
25.01.2013 |
|
Din No.: |
06444925 |
|
|
|
|
Name : |
Mr. Masatada Fumoto |
|
Designation : |
Director |
|
Address : |
3-21-5, Shioochiai, Shinjuku-Ku, Tokyo – 1610033, Japan |
|
Date of Birth/Age : |
08.12.1961 |
|
Date of Appointment : |
25.01.2013 |
|
Din No.: |
06480046 |
KEY EXECUTIVES
|
Name : |
Mr. Rajesh Raghavan |
|
Designation : |
Chief Finance Officer |
|
Address : |
T38096, DLF Garden City, Thazambur Village, Chennai – 600119,
Tamilnadu, India |
|
Date of Birth/Age : |
26.09.1971 |
|
Date of Appointment : |
15.05.2014 |
|
PAN No.: |
AENPR4224G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.07.2014
|
Names of Shareholders |
|
No. of Shares |
|
NSK Limited, |
|
9129000 |
|
Lakshman Lakshminarayan |
|
1 |
|
Ganesh Lakshminarayan |
|
1 |
|
Harish Lakshman |
|
1 |
|
C Siva |
|
1 |
|
J Ananth |
|
1 |
|
Rane Holdings Limited, India |
|
8770995 |
|
Total |
|
17900000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.07.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
51.00 |
|
Bodies corporate |
49.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Energy Absorbing Steering Columns. |
||||
|
|
|
||||
|
Products : |
·
Electric Power Steering ·
Solid Steering Columns ·
Energy Absorbing and Collapsible columns ·
Tilt and Telescopic Steering Columns ·
Intermediate Shafts ·
Universal Joint Assemblies
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Cheque |
||||
|
|
|
||||
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates LLP Chartered Accountants |
|
Address : |
6th and 7th floor, "A" Block Tidel Park, (Module 601,701 and 702), No. 4, Rajiv Gandhi Salai, Taramani Chennai-600113, Tamilnadu, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACHFS9118A |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company: |
|
|
|
|
|
Investing party
exercising significant influence: |
|
|
|
|
|
Fellow Subsidiary: |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18000000 |
Equity Shares |
Rs.10/- each |
Rs.180.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17900000 |
Equity Shares |
Rs.10/- each
|
Rs.179.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
179.000 |
179.000 |
179.000 |
|
(b) Reserves & Surplus |
565.800 |
424.700 |
175.400 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Defeered government grants |
0.000 |
0.500 |
0.600 |
|
Total
Shareholders’ Funds (1) + (2) |
744.800 |
604.200 |
355.000 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
519.700 |
245.500 |
367.000 |
|
(b) Deferred tax liabilities
(Net) |
60.200 |
54.900 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
2.300 |
1.200 |
0.000 |
|
Total
Non-current Liabilities (3) |
582.200 |
301.600 |
367.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
68.000 |
112.300 |
|
(b) Trade payables |
860.500 |
773.500 |
1013.000 |
|
(c) Other current liabilities |
393.900 |
270.800 |
399.700 |
|
(d) Short-term provisions |
40.600 |
20.700 |
20.700 |
|
Total
Current Liabilities (4) |
1295.000 |
1133.000 |
1545.700 |
|
|
|
|
|
|
TOTAL |
2622.000 |
2038.800 |
2267.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1236.000 |
946.800 |
874.300 |
|
(ii) Intangible Assets |
16.800 |
26.100 |
10.700 |
|
(iii) Capital work-in-progress |
158.200 |
35.700 |
120.900 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8.800 |
7.500 |
63.800 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
27.300 |
|
Total
Non-Current Assets |
1419.800 |
1016.100 |
1097.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
421.000 |
449.700 |
556.700 |
|
(c) Trade receivables |
460.800 |
299.900 |
373.600 |
|
(d) Cash and cash equivalents |
95.800 |
25.200 |
47.400 |
|
(e) Short-term loans and
advances |
224.600 |
247.900 |
193.000 |
|
(f) Other current assets |
0.000 |
0.000 |
|
|
Total
Current Assets |
1202.200 |
1022.700 |
1170.700 |
|
|
|
|
|
|
TOTAL |
2622.000 |
2038.800 |
2267.700 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
5251.200 |
5738.400 |
3115.400 |
|
|
Other Income |
5.300 |
1.800 |
1.800 |
|
|
TOTAL
(A) |
5256.500 |
5740.200 |
3117.200 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3822.200 |
4331.800 |
2382.600 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(13.400) |
(28.100) |
5.700 |
|
|
Employees benefits expense |
293.600 |
254.800 |
215.500 |
|
|
Other expenses |
642.300 |
593.800 |
322.800 |
|
|
TOTAL
(B) |
4744.700 |
5152.300 |
2926.600 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
511.800 |
587.900 |
190.600 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
94.200 |
89.000 |
48.600 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
417.600 |
498.900 |
142.000 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
187.800 |
136.300 |
87.900 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX (E-F) (G) |
229.800 |
362.600 |
54.100 |
|
|
|
|
|
|
|
Less |
TAX (H) |
88.700 |
113.200 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
141.100 |
249.400 |
54.100 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
253.700 |
4.400 |
(49.700 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
395.500 |
253.800 |
4.400 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
NA |
NA |
27.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials and Components |
NA |
NA |
1091.900 |
|
|
Stores & Spare Parts |
NA |
NA |
8.100 |
|
|
Capital Goods |
NA |
NA |
121.000 |
|
|
TOTAL
IMPORTS |
NA |
NA |
1221.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
7.88 |
13.93 |
3.02 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.69 |
4.35 |
1.74 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.75 |
10.25 |
6.12 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.33 |
18.10 |
2.52 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.60 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.70 |
0.52 |
1.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.93 |
0.90 |
0.76 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
179.000 |
179.000 |
179.000 |
|
Reserves & Surplus |
175.400 |
424.700 |
565.800 |
|
Deferred government grants |
0.600 |
0.500 |
0.000 |
|
Net
worth |
355.000 |
604.200 |
744.800 |
|
|
|
|
|
|
long-term borrowings |
367.000 |
245.500 |
519.700 |
|
Short term borrowings |
112.300 |
68.000 |
0.000 |
|
Total
borrowings |
479.300 |
313.500 |
519.700 |
|
Debt/Equity
ratio |
1.350 |
0.519 |
0.698 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3115.400 |
5738.400 |
5251.200 |
|
|
|
84.195 |
(8.490) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3115.400 |
5738.400 |
5251.200 |
|
Profit |
54.100 |
249.400 |
141.100 |
|
|
1.74% |
4.35% |
2.69% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Rupee term loans from banks |
519.700 |
245.500 |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from banks |
0.000 |
68.000 |
|
Total |
519.700 |
313.500 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
90292780 |
23/04/2001 * |
7,530,000.00 |
FORD INDIA LIMITED |
MAHINDRA TOWERS, WORLI ROAD NO. 13 ; WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA |
- |
* Date of charge modification
FIXED ASSETS
Tangible assets
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
Intangible assets
- Computer software
- Know-how
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.05 |
|
|
1 |
Rs.99.04 |
|
Euro |
1 |
Rs.71.76 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.