MIRA INFORM REPORT

 

 

Report No. :

312368

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ADELINE

 

 

Registered Office :

104, Mahatma Gandhi Road, Kolkata- 700104, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Year of establishment :

01.08.2007

 

 

Capital Investment / Paid-up Capital :

Rs. 33.597 Million

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAOF3541N

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Distributors of Anti-Cancer Drugs.

 

 

No. of Employees :

17 (Approximately) [In office = 14, In branch = 3]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Desmond Kajal Gomes

Designation :

Partner

Contact No.:

91-9831041904

Date :

20.04.2015

 

 

LOCATIONS

 

Registered Office :

104, Mahatma Gandhi Road, Kolkata- 700104, West Bengal, India

Tel. No.:

91-33-24381374/1376

Mobile No.:

91-9831041904 (Mr. Desmond Kajal Gomes)

Fax No.:

91-33-24530078

E-Mail :

Adeline78.2014@gmail.com

Website :

http://www.adeline.in

Area :

1978 Sq. Ft.

Location :

Owned

 

 

Branches :

Rishi Tech. Park, B1, Premises No. 02-360, 2nd Floor, Plot no. DH/6/2, AA-10, New Town, Kolkata – 700156, West Bengal, India

Tel. No.:

91-33-66120102

E-Mail :

Adeline78.2014@gmail.com

Location :

Owned

 

 

 

PARTNER

 

Name :

Mr. Desmond Kajal Gomes

Designation :

Partner

Date of Birth:

29.01.1969

PAN No.:

ADTPG4208L

 

 

Name :

Mr. Pearl Gloria Gomes

Designation :

Partner

Date of Birth:

09.09.1974

PAN No.:

AGHPG6474B

 

 

 

BUSINESS DETAILS

 

Line of Business :

Distributors of Anti-Cancer Drugs.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

  • Intas
  • Biochem Pharmaceuticals
  • Cipla
  • United Biochem

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Glayo
  • Roche Products

 

Reference :

Pfizer

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

17 (Approximately) [In office = 14, In branch = 3]

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Haridevpur Branch

Person Name (With Designation)

Mr. Sasmal

Contact Number

91-9836652111

Name of Account Holder

ADELINE

Account Number

19278620000010

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs. 47.500 Million

Account Operation

Both Partners 

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Suvankar Halder

Chartered Accountants

Address :

1, Banamali Naskar Road, Behala, Kolkata- 7000060, West, Bengal India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Partners’ capital account

Amount

Mr. Desnond Kajal Gomes

 

 

Capital Balance as per last accounts

12.986

 

Add : Investment

0.000

 

Partners Remuneration

1.620

 

Interest in Capital

1.558

 

Share Profit

3.556

 

 

 19.520

 

Less: Drawing

(3.772)

15.748

 

 

 

Mrs. Pearl Gloria Gomes

 

 

Capital Balance as per last accounts

12.987

 

Partners Remuneration

1.620

 

Interest in Capital

1.558

 

Share Profit

3.356

 

 

19.521

 

Less: Drawing

1.673

17.849

Total

 

33.597

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.213

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital

33.597

25.974

22.403

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

33.597

25.974

22.403

LOAN FUNDS

 

 

 

1] Secured Loans

22.482

11.917

12.762

2] Unsecured Loans

1.600

0.000

0.000

TOTAL BORROWING

24.082

11.917

12.762

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

57.679

37.891

35.165

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.754

3.744

3.379

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

42.098

60.200

32.197

 

Sundry Debtors

70.941

38.339

40.267

 

Cash & Bank Balances

3.511

4.169

4.887

 

Other Current Assets

14.367

10.337

8.610

 

Loans & Advances

6.838

8.437

5.655

Total Current Assets

137.755

121.482

91.616

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

87.234

87.335

59.830

 

Provisions

3.596

0.000

0.000

Total Current Liabilities

90.830

87.335

59.830

Net Current Assets

46.925

34.147

31.786

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

57.679

37.891

35.165

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

732.639

585.046

483.837

 

Other Income

21.657

10.230

0.447

 

TOTAL

754.296

595.276

484.284

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

722.869

573.613

462.246

 

Advertisement expenses

0.024

0.021

0.133

 

Auditors remuneration

0.037

0.034

0.028

 

Bad debt

0.031

0.000

0.000

 

Bank charges

0.239

0.372

0.258

 

Bank Interest

2.266

1.948

2.091

 

Business Promotion

0.271

0.125

0.529

 

Car Hire Charges

0.029

0.018

0.220

 

Carriage Outward

0.404

0.456

0.435

 

Computer Consumable

0.065

0.086

0.086

 

Consultancy fees

0.052

0.041

0.064

 

discount Allowed

1.948

0.000

0.000

 

Electrical Charges

0.201

0.374

0.330

 

ESI Contribution

0.017

0.000

0.000

 

Entry tax for purchase

0.849

0.713

0.000

 

General charge

0.002

0.023

0.499

 

Generator Expenses

0.006

0.011

0.056

 

Insurance Premium

0.084

0.082

0.156

 

Interest on sales tax and TDS

0.040

0.017

0.036

 

Interest on ESI

0.037

0.000

0.000

 

Interest on term loan

0.066

0.000

0.000

 

Office Expenses

0.107

0.325

0.112

 

Packing and forwarding

0.385

0.149

0.195

 

Printing and Stationery

0.227

0.152

0.185

 

Rates, Tax and License Fees

0.033

0.006

0.042

 

Repair and Maintance

0.234

0.958

0.530

 

Salary and Wages and Bonus

0.939

0.703

1.077

 

Salesman commission

5.046

0.000

0.584

 

Business Promotion

0.470

0.000

0.000

 

Tea and Tiffin

0.123

0.313

0.285

 

Telephone Charges

0.158

0.121

0.116

 

Travelling Expenses

0.416

0.418

0.652

 

Incentives

0.000

0.114

0.492

 

Discount Allowed

0.000

0.633

1.165

 

Subscription and Donation

0.000

0.152

0.109

 

Entertainment allowance

0.000

0.000

0.373

 

Security Charges

0.000

0.000

0.066

 

Postage telegram

0.000

0.000

0.003

 

Legal Expenses

0.000

0.000

0.039

 

discount

0.000

0.000

0.318

 

Partners Remuneration

3.240

0.960

0.960

 

Interest on Capital

3.117

2.688

2.038

 

 

 

 

 

 

TOTAL

744.032

585.626

476.508

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.264

9.650

7.776

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATIOV

0.551

0.540

0.405

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.713

9.110

7.371

 

 

 

 

 

Less

TAX (I)

3.001

2.815

2.278

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

6.712

6.295

5.093

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.92

1.08

1.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.54

7.27

7.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.35

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.72

0.46

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.39

1.53

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

22.403

25.974

33.597

Reserves & Surplus

0.000

0.000

0.000

Net worth

22.403

25.974

33.597

 

 

 

 

Secured Borrowing

12.762

11.917

22.482

Unsecured Borrowing

0.000

0.000

1.600

Total borrowings

12.762

11.917

24.082

Debt/Equity ratio

0.570

0.459

0.717

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

483.837

585.046

732.639

 

 

20.918

25.228

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

483.837

585.046

732.639

Profit

5.093

6.295

6.712

 

1.05%

1.08%

0.92%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Trade Reference

 

  • Bellevue Clinic

10,U.N. Brahmachari Street, Kolkata 700014

Tel No.: 91-33-22804624/22877876 (M. Eric Rebeiro)

 

  • Appolo Hospitals Enterprise Limited

R.G.M/3/284 Block:A,PS-Airport, PO-R/Gopalpur, 24 Parganas(S) 700135.

Tel No. : 91-9831444128 (Dr. S.S. Reddy)

 

  • Fortis Hospital Limited

730 Anandapur, EM Bypass Kolkata 700107

Tel no.: 91-8585030444

 

  • Medica Hospital Private Limited

127, Mukundapur E.M. By Pass Kolkata 700099

Tel No.: 91-66520000/9230085814 (Mr. Amitava Nand)

 

 

FIXED ASSETS

  • Air Condition
  • Cold Storage
  • Collapsible Gate
  • Computer
  • Deep Tubewell
  • Electrical Installation
  • Furniture and Fixture
  • Generator
  • Godown
  • Pump Set
  • Refrigerator
  • Telephone Set

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.88

UK Pound

1

Rs.97.20

Euro

1

Rs.72.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.