MIRA INFORM REPORT

 

 

Report No. :

321835

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ASIA CRANES PRIVATE LIMITED

 

 

Registered Office :

Opposite Arora Palace Cinema, Gill Road, Ludhiana – 141003, Punjab

Tel No.:

91-161-2501144

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.10.1986

 

 

Com. Reg. No.:

16-007098

 

 

Capital Investment / Paid-up Capital :

Rs.0.428 Million

 

 

CIN No.:

[Company Identification No.]

U99999PB1986PTC007098

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing of material handling equipments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Kumar

Designation :

Accountant

Contact No.:

91-161-2501144

Date :

08.05.2015

 

 

LOCATIONS

 

Registered Office :

Opposite Arora Palace Cinema, Gill Road, Ludhiana – 141003, Punjab, India

Tel. No.:

0161-5055111/2501144

Fax No.:

161-2491055/2814059-58

Email:

sales@asiancranes.com

info@asiancranes.com

Website:

www.asiancranes.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Bhupinder Singh

Designation :

Director

Address :

325/1, Street No. 3, New Janta Nagar, Gill Road, Ludhiana, Punjab, India

Date of Birth/Age :

15.09.1956

Date of Appointment :

28.10.1986

DIN No.:

00603376

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999PB1986PTC007098

ASIA CRANES PRIVATE LIMITED

Director

28-10-86

28-10-86

-

Active

NO

2

U31904PB2006PTC030635

ASIAN ELEVATORS PRIVATE LIMITED

Director

28-09-06

28-09-06

31-03-07

Active

NO

 

 

Name :

Mr. Mani Singh

Designation :

Director

Address :

325/1, Street No. 3, New Janta Nagar, Gill Road, Ludhiana, Punjab, India

Date of Birth/Age :

16.02.1940

Date of Appointment :

28.10.1986

DIN No.:

00603420

 

 

Name :

Mr. Harvinder Singh

Designation :

Director

Address :

325/1, Street No. 3, New Janta Nagar, Gill Road, Ludhiana, Punjab, India

Date of Birth/Age :

04.04.1966

Date of Appointment :

28.10.1986

DIN No.:

00603457

 

 

Name :

Mr. Paramjit Kaur

Designation :

Director

Address :

325/1, Street No. 3, New Janta Nagar, Gill Road, Ludhiana, Punjab, India

Date of Birth/Age :

01.12.1966

Date of Appointment :

22.02.2012

DIN No.:

01676892

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Kumar

Designation :

Accountant

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Bhupinder Singh

4200

9.81

Harvinder Singh

2500

5.84

Mani Singh

2500

5.84

Kamaljit Kaur

33300

77.80

Mandeep Kaur

100

0.23

Varinder Pal Singh

100

0.23

Rattandeep Singh

100

0.23

Total

42800

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing of material handling equipments.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Dass Khanna and Company

Chartered Accountants

Address :

B-XX-2815, Ist Floor, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Tel. No.:

91-161-2403029/2401230

Fax No.:

91-161-2409672

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD5151G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

-

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42800

Equity Shares

Rs.10/- each

Rs. 0.428 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.428

0.428

0.428

(b) Reserves & Surplus

19.484

18.037

16.914

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.912

18.465

17.342

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.132

7.437

8.001

(b) Deferred tax liabilities (Net)

0.000

0.000

0.011

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.132

7.437

8.012

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

35.907

32.097

9.219

(c) Other current liabilities

20.224

24.214

10.716

(d) Short-term provisions

0.686

0.560

0.714

Total Current Liabilities (4)

56.817

56.871

20.649

 

 

 

 

TOTAL

82.861

82.773

46.003

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.992

7.971

7.818

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.002

0.005

0.000

(d)  Long-term Loan and Advances

0.292

0.292

0.297

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.286

8.268

8.115

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

64.294

58.589

28.754

(c) Trade receivables

3.830

4.450

3.950

(d) Cash and cash equivalents

1.695

1.409

1.816

(e) Short-term loans and advances

5.756

10.057

3.368

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

75.575

74.505

37.888

 

 

 

 

TOTAL

82.861

82.773

46.003

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

97.389

93.955

89.938

 

Other Income

 

 

 

 

TOTAL

97.389

93.955

89.938

 

 

 

 

 

 

EXPENSES

94.076

91.123

86.673

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

3.313

2.832

3.265

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

1.176

1.160

1.323

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.137

1.671

1.942

 

 

 

 

 

 

CURRENT TAX

0.686

0.561

0.713

 

DEFERRED TAX

(0.004)

(0.016)

(0.113)

 

INCOME TAX RELATING TO EARLIER YEAR.

0.000

0.005

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.447

1.123

1.341

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.81 

NA 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.58

2.02

4.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.09

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.40

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.31

1.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.428

0.428

0.428

Reserves & Surplus

16.914

18.037

19.484

Net worth

17.342

18.465

19.912

 

 

 

 

long-term borrowings

8.001

7.437

6.132

Short term borrowings

0.000

0.000

0.000

Total borrowings

8.001

7.437

6.132

Debt/Equity ratio

0.461

0.403

0.308

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

89.938

93.955

97.389

 

 

4.466

3.655

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

89.938

93.955

97.389

Profit

1.341

1.123

1.447

 

1.49%

1.20%

1.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

PREFORMANCE REVIEW

 

The sale and other income of the company has increased from Rs. 93.955 Million to Rs. 97.389 Million in the current year. Profit after tax is Rs. 1.447 Million as compared to Rs. 1.123 Million in the earlier year. The directors are hopeful to achieve better results next year.

 

CORPORATE INFORMATION

 

Subject is a private company incorporated in India under the provisions of the Companies Act, 1956. The Company is engaged in the manufacturing of material handling equipments.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and Advances from Related Parties

 

 

From Directors

6.132

3.432

From Director's Relatives & Associates

0.000

4.005

Total

6.132

7.437

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computer
  • Transformer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.29

UK Pound

1

Rs.98.39

Euro

1

Rs.76.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.