MIRA INFORM REPORT

 

 

Report No. :

321049

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

COATINGS SPECIALITIES (INDIA) LIMITED

 

 

Registered Office :

Unit No. 202, 2nd Floor, Welspun House, Kamala City, Senapati Bapat Marg, Lower Parel (west), Mumbai – 400013, Maharashtra

Tel No :

91-22-24938687 / 91-22-40016500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.11.1976

 

 

Com. Reg. No.:

11-020745

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U65990MH1978PLC020745

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14817F

 

 

PAN No.:

[Permanent Account No.]

AACCC2732N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Specialty Chemicals.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative (91-22-40016500)

 

 

LOCATIONS

 

Registered Office :

Unit No. 202, 2nd Floor, Welspun House, Kamala City, Senapati Bapat Marg, Lower Parel (west), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-24938687 / 91-22-40016500

Fax No.:

91-22-2494886 / 91-22-24955657

E-Mail :

admin@coatlingspl.co.in

admin@danienterprises.co.in

 

 

 

 

DIRECTORS

 

As on : 12.09.2014

 

Name :

Mr. Jalaj Ashwin  Dani

Designation :

Director

Address :

Home Villa CHS 48, K Sanghi Path Gamdevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

20.10.1969

Date of Appointment :

01.06.1993

DIN No.:

00019080

Voter ID No.:

MT /04/024/204120

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100MH1983PTC031318

S C DANI RESEARCH FOUNDATION PRIVATE LIMITED

Director

01/06/1993

01/06/1993

-

Active

NO

2

U65990MH1981PTC025949

DANI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

01/06/1993

01/06/1993

-

Amalgamated

NO

3

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

01/06/1993

01/06/1993

-

Active

NO

4

U65990MH1980PTC023336

DANI TRADING AND INVESTMENTS Private LIMITED

Director

01/06/1993

01/06/1993

-

Amalgamated

NO

5

L99999MH1984PLC085950

DANI FINLEASE LIMITED

Director

25/01/1994

25/01/1994

-

Active

NO

6

U65921DL1984PLC019402

DANI FINLEASE LIMITED

Director

25/01/1994

25/01/1994

-

Not Available for eFiling

NO

7

U65990MH1981PTC025831

DANI CAPITAL AND INVESTMENTS COMPANY PRIVATE LIMITED

Director

24/08/1995

24/08/1995

-

Amalgamated

NO

8

U99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Director

30/01/1999

30/01/1999

-

Active

NO

9

U65991MH1994PTC078880

JM FINANCIAL TRUSTEE COMPANY PRIVATE LIMITED

Director

19/09/2001

19/09/2001

-

Active

NO

10

U15136KA1996PTC021007

MTR FOODS Private LIMITED

Director

03/09/2003

03/09/2003

03/04/2007

Active

NO

11

L28992MH1991PLC168235

HITECH PLAST LIMITED

Director

12/09/2004

12/09/2004

-

Active

NO

12

U74140MH1997NPL111167

YOUNG PRESIDENTS ORGANIZATION (MUMBAI CHAPTER)

Director

01/07/2013

01/07/2006

06/12/2014

Active

NO

13

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

19/09/2008

20/08/2007

-

Active

NO

14

U45400MH2007PLC175925

MAXBHUMI DEVELOPERS LIMITED

Director

22/02/2008

29/01/2008

-

Active

NO

15

U65923MH2010PTC201679

VIJAL HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

05/04/2010

05/04/2010

-

Active

NO

16

U65921MH2010PTC207201

HAISH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

27/02/2012

05/02/2011

-

Active

NO

17

U65191MH2012PTC230704

SMITI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

18/06/2012

18/06/2012

-

Active

NO

18

U24110MH1979PLC031289

PRAGATI CHEMICALS LIMITED

Director

04/09/2013

26/07/2012

-

Active

NO

19

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

09/09/2013

15/03/2013

-

Amalgamated

NO

20

U51900MH2013PTC243068

HYDRA TRADING PRIVATE LIMITED

Director

07/05/2013

07/05/2013

-

Active

NO

21

U24110MH2011PTC220557

ASIAN PAINTS PPG Private Limited

Director appointed in casual vacancy

14/10/2013

14/10/2013

-

Active

NO

22

AAA-1197

PARJANYA COMMERCIALS LLP

Designated Partner

10/08/2010

10/08/2010

01/06/2014

Active

NO

23

AAB-1547

CRONUS MERCHANDISE LLP

Designated Partner

08/10/2012

08/10/2012

-

Active

NO

 

 

Name :

Mr. Ina Ashwin Dani

Designation :

Chairman

Address :

Home Villa CHS 48, K Sanghi Path Gamdevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

19.03.1942

Date of Appointment :

31.03.1998

DIN No.:

00053695

Voter ID No.:

MT/04/024/204121

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

22/02/1979

22/02/1979

-

Active

NO

2

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

12/11/1979

12/11/1979

25/03/2013

Amalgamated

NO

3

U67120MH1979PTC021907

DANI ENTERPRISES PRIVATE LIMITED

Director

17/11/1979

17/11/1979

-

Amalgamated

NO

4

U65990MH1988PTC050154

RANGMEET INVESTMENTS Private LIMITED

Director

23/12/1988

23/12/1988

-

Amalgamated

NO

5

U65922MH1988PTC050152

OMEGA PROPERTIES PRIVATE LIMITED

Director

28/12/1988

28/12/1988

22/08/2013

Amalgamated

NO

6

U65990MH1978PTC020746

DANI SECURITIES Private LIMITED

Director

09/05/1992

09/05/1992

-

Amalgamated

NO

7

U67120MH1985PTC035633

HIREN HOLDINGS PRIVATE LIMITED

Director

01/10/1993

01/10/1993

22/08/2013

Active

NO

8

U67120MH1983PTC029562

PRAGATI MARKETING PRIVATE LIMITED

Director

02/04/1996

02/04/1996

-

Strike off

NO

9

U65990MH1981PTC025949

DANI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

31/03/1998

31/03/1998

-

Amalgamated

NO

10

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

31/03/1998

31/03/1998

-

Active

NO

11

U65990MH1980PTC023336

DANI TRADING AND INVESTMENTS Private LIMITED

Director

31/03/1998

31/03/1998

-

Amalgamated

NO

12

L99999MH1984PLC085950

DANI FINLEASE LIMITED

Director

25/06/1998

25/06/1998

-

Active

NO

13

U65921DL1984PLC019402

DANI FINLEASE LIMITED

Director

25/06/1998

25/06/1998

-

Not Available for eFiling

NO

14

U24200TN2008PTC067561

Suryakant Paint Accessories Private Limited

Director

21/07/2009

08/05/2008

-

Under Process of Striking off

NO

15

L28992MH1991PLC168235

HITECH PLAST LIMITED

Director

04/09/2010

30/01/2010

-

Active

NO

16

L24220MH1945PLC004598

ASIAN PAINTS LIMITED

Director

24/06/2011

27/07/2010

21/10/2013

Active

NO

17

U65923MH2011PTC214070

Isis Holding and Trading Company Private Limited

Managing director

28/02/2013

26/02/2011

-

Active

NO

18

U65191MH2012PTC230704

SMITI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

08/05/2012

08/05/2012

25/06/2012

Active

NO

19

U65923MH2012PTC230703

RAYIRTH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

08/05/2012

08/05/2012

-

Active

NO

20

U80904MH2012PTC235386

ISIS SKILLS DEVELOPMENT PRIVATE LIMITED

Director

06/09/2012

06/09/2012

-

Active

NO

21

U51101MH2013PTC242927

CANES VENATICI TRADING PRIVATE LIMITED

Director

04/05/2013

04/05/2013

-

Active

NO

22

U65900MH2013PTC245053

RITUH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

01/07/2013

01/07/2013

-

Active

NO

23

U65923MH2013PTC245582

AVINASH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

12/07/2013

12/07/2013

-

Active

NO

24

U99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Additional director

18/02/2015

18/02/2015

-

Active

NO

25

AAB-2395

NARADIYA COMMERCIAL LLP

Designated Partner

03/12/2012

03/12/2012

-

Active

NO

 

 

Name :

Mr. Amrish Balkrishna Parikh

Designation :

Director

Address :

5 Shrussti IV Near Parimal Hospital LG Corner, Maninagar, Ahmedabad  - 380008, Gujarat, India

Date of Birth/Age :

18.01.1940

Date of Appointment :

29.06.1995

DIN No.:

00101289

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

29/06/1995

29/06/1995

-

Active

NO

2

U99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Director

24/09/2009

06/04/2009

27/01/2014

Active

NO

 

Name :

Mr. Ashwin Malav Dani

Designation :

Director

Address :

Home Villa CHS 48, K Sanghi Path Gamdevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

26.11.1975

Date of Appointment :

12.07.2012

DIN No.:

01184336

Voter ID No.:

MT/04/024/204120

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L28992MH1991PLC168235

HITECH PLAST LIMITED

Managing director

05/08/2011

30/01/2007

-

Active

NO

2

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

12/07/2012

05/02/2007

-

Active

NO

3

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

19/09/2008

20/08/2007

-

Active

NO

4

U66000MH2008PLC181725

RANGUDYAN INSURANCE BROKING SERVICES LIMITED

Director

29/04/2008

29/04/2008

-

Active

NO

5

U24200TN2008PTC067561

Suryakant Paint Accessories Private Limited

Director

30/04/2008

30/04/2008

-

Under Process of Striking off

NO

6

U65923MH2011PTC214070

Isis Holding and Trading Company Private Limited

Director

13/02/2013

26/02/2011

-

Active

NO

7

U25202MH1986PLC038626

CLEAR MIPAK PACKAGING SOLUTIONS LIMITED

Director

11/08/2012

04/02/2012

-

Active

NO

8

U80904MH2012PTC235386

ISIS SKILLS DEVELOPMENT PRIVATE LIMITED

Director

06/09/2012

06/09/2012

-

Active

NO

9

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

09/09/2013

15/03/2013

-

Amalgamated

NO

10

U51101MH2013PTC242927

CANES VENATICI TRADING PRIVATE LIMITED

Director

04/05/2013

04/05/2013

-

Active

NO

11

L24220MH1945PLC004598

ASIAN PAINTS LIMITED

Director

26/06/2014

21/10/2013

-

Active

NO

12

AAB-2395

NARADIYA COMMERCIAL LLP

Designated Partner

03/12/2012

03/12/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.09.2014

 

Names of Shareholders

No. of Shares

Geetanjali Trading and Investments Private Limited, India 

49700

Ashwin S. Dani

50

Ina A. Dani

50

Jalaj A. Dani

50

Malav A. Dani

50

Dusara Parsottam Bhupendra

50

Jatin R. Singh

50

Total

50000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.60

Directors or relatives of Directors

0.40

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Specialty Chemicals.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

Kotak Mahindra bank Limited

Branch Address

36-38A, Nariman Bhavan, 227, D, Nariman point, Mumbai – 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Indian rupee loan from banks

37.355

38.377

Total

37.355

38.377

 

Auditors :

 

Name :

Deepak Shah and Company

Chartered Accountants

Address :

401, Maker Bahvan – 3, 21, New Marine Lines, Mumbai – 400020, Maharashtra, India

PAN No.:

AAGPS7958D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary :

Rangudyan Insurance Broking Services Limited

U66000MH2008PLC1811725

 

 

Holding Company :

Geetanjali Trading and Investments Private Limited

 

 

Associate :

  • Clear Mipak Packaging Solutions Limited
  • Dani Finlease Limited

 

 

CAPITAL STRUCTURE

 

As on : 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

450000

Preference Shares

Rs.10/- each

Rs. 4.500 Million

 

Total

 

Rs. 5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

191.439

159.518

148.921

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

191.939

160.018

149.421

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.357

44.825

25.100

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.357

44.825

25.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

37.355

38.377

38.811

(b) Trade payables

35.103

26.023

37.284

(c) Other current liabilities

36.877

16.049

32.692

(d) Short-term provisions

2.198

3.776

17.866

Total Current Liabilities (4)

111.533

84.225

126.653

 

 

 

 

TOTAL

313.829

289.068

301.174

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.212

24.948

27.082

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

37.658

35.658

51.831

(c) Deferred tax assets (net)

2.404

4.217

4.321

(d)  Long-term Loan and Advances

33.369

15.903

32.315

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

96.643

80.726

115.549

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

77.851

66.279

64.954

(c) Trade receivables

135.089

139.395

105.555

(d) Cash and cash equivalents

1.942

1.198

4.719

(e) Short-term loans and advances

2.064

1.045

10.148

(f) Other current assets

0.240

0.425

0.249

Total Current Assets

217.186

208.342

185.625

 

 

 

 

TOTAL

313.829

289.068

301.174

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

524.239

489.610

399.429

 

 

Other Income

2.780

3.024

5.996

 

 

TOTAL                                    

527.019

492.634

405.425

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

403.654

374.061

299.407

 

 

Employees benefits expense

20.048

58.232

53.241

 

 

Other expenses

41.585

28.357

32.111

 

 

TOTAL                                    

465.287

460.650

384.759

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

61.732

31.984

20.666

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

5.710

9.064

10.807

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

56.022

22.920

9.859

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.123

1.370

1.731

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

54.899

21.550

8.128

 

 

 

 

 

Less

TAX                                                                 

22.255

8.291

-0.563

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

32.644

13.259

8.691

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

84.237

76.856

73.413

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.264

1.326

0.869

 

 

Transfer to Special Reserve

0.000

2.652

1.738

 

 

Provision for Diminution

0.000

1.900

2.641

 

 

TOTAL

3.264

5.878

5.248

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

113.617

84.237

76.856

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

37.551

38.537

29.204

 

 

Commission Earnings

0.000

0.000

0.000

 

TOTAL EARNINGS

37.551

38.537

29.204

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Chemical Traded Goods

2.347

0.585

267.243

 

 

Other Traded Goods

3.996

5.614

3.291

 

 

Raw Material

0.000

0.000

0.857

 

 

Chemical Traded Goods

2.347

0.585

267.243

 

TOTAL IMPORTS

6.343

6.199

271.391

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.19

2.69

173.83

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.23

2.71

2.18

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

11.78

6.53

5.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.05

8.65

3.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.13

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.52

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95

2.47

1.47

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

148.921

159.518

191.439

Net worth

149.421

160.018

191.939

 

 

 

 

long-term borrowings

25.100

44.825

10.357

Short term borrowings

38.811

38.377

37.355

Total borrowings

63.911

83.202

47.712

Debt/Equity ratio

0.428

0.520

0.249

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

399.429

489.610

524.239

 

 

22.577

7.073

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

399.429

489.610

524.239

Profit

8.691

13.259

32.644

 

2.18%

2.71%

6.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS REVIEW

 

OPERATIONS

 

During the year, Net revenue has increased to Rs. 527.019 Million from Rs. 492.634 Million previous year, registering a growth of 7% as compared to previous year. The profits before tax of the company for the year has improved to Rs. 54.899 Million compared to previous year Rs. 215.50 Million registering growth of 155%. The performance is the result of the initiative taken by the company in developing market for new product lines jointly with customers and suppliers. The Directors are glad to report that they are confident of maintaining this accelerated growth in trading division during the current year.

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

10.357

44.825

Total

10.357

44.825

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10013429

03/06/2011 *

40,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT,, MUMBAI, Maharashtra - 400021, INDIA

B14736920

2

90241424

26/02/2015 *

120,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E),, Mumbai, Maharashtra - 400051, INDIA

C47170923

 

* Date of charge modification

 

 

 

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Office Equipments
  • Furniture and Fixtures
  • Motor Car
  • Electrical Installation
  • Office Equipment
  • Fax machine
  • Mobile Phone
  • Xerox Copier
  • Computer
  • Air Conditioner
  • Plant and Machinery
  • Laboratory Equipments
  • Factory Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.04

UK Pound

1

Rs.99.03

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

RNK

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.