MIRA INFORM REPORT

 

 

Report No. :

321321

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ENHANCED SOFTWARE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Row House 12, Cosmos A CHS, Shiv Shrushti, Kurla, Mumbai – 400024, Maharashtra

 

 

Tel. No.:

91-22-25276091

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.06.2006

 

 

Com. Reg. No.:

55-162644

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2006PTC162644

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME06645C

 

 

PAN No.:

[Permanent Account No.]

AABCE6486A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing IT Telecom Services.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavesh Kanani

Designation :

Account Manager

Contact No.:

91-22-25009511

Date :

06.05.2015

 

 

LOCATIONS

 

Registered Office :

Row House 12, Cosmos A CHS, Shiv Shrushti, Kurla, Mumbai – 400024, Maharashtra, India

Tel. No.:

91-22-25276091/ 25009511

Fax No.:

Not Available

E-Mail :

manmohanagrawal54@yahoo.com

info@ess.net.in

svp_cs@yahoo.com

dhan_gokhle@hotmail.com

bhavesh.kanani@ess.net.in

Website :

http://www.ess.net.in

 

 

Head Office :

909, 9th Floor, Lodha Supremus, Road No. 22, MIDC, Wagle Estate, Thane (West), Thane – 400604, Maharashtra, India

Tel. No.:

91-22-25801216/ 25801219

 

 

Singapore Office :

20, Cecil Street, No. 4-01 Equity Plaza, Singapore 049705

Tel No.:

6438-8887

Fax No.:

6438-2436

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Nandkumar Govind Pawaskar

Designation :

Managing Director

Address :

Cosmos A Co-Operative Housing Society Limited, Row House No 12, Shiv Shrushti, Kurla (East), Mumbai - 400024, Maharashtra, India

Date of Birth/Age :

03.08.1968

Date of Appointment :

15.06.2006

DIN No.:

02503265

 

 

Name :

Mr. Prabhav Kishor Kodial

Designation :

Director

Address :

E/1, Saraswat Colony Laburnam Road, Gamdevi, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

25.08.1973

Date of Appointment :

15.06.2006

DIN No.:

02439036

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhavesh Kanani

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Nandkumar Govind Pawaskar

550000

55.00

Prabhav Kishor Kodial

450000

45.00

Total

1000000

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing IT Telecom Services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

8471.00

Automatic Data Processing Machines and Units thereof

8524.00

Computer Software

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Manufacturer, OEM’s and End Users

 

·         TATA Communications

·         IDEA

·         Airtel

·         Dialong

·         Pacnet

·         Aircel

·         Vodafone

·         Cricket

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         The Shamrao Vithal Co-operative Bank Limited

 

·         Deutsche Bank

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loans – From Banks

29.219

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans from Banks

 

 

Overdraft against FDR from The Shamrao Vithal Co-operative Bank Limited

65.798

5.464

 

 

 

Term Loans from Other Parties

 

 

Kotak Mahindra Prime Limited

0.038

0.100

Deutsche Bank

0.785

0.000

Total

95.840

5.564

 

Banking Relations :

--

 

 

Financial Institution :

Kotak Mahindra Bank Limited

 

 

Auditors :

 

Name :

Agrawal and Chhajed

Chartered Accountants

Address :

1307, Navjivan Commercial Premises, Lamington Road, Mumbai – 400008, Maharashtra, India

Tel No.:

91-22-23060473/ 23060474/ 29858540

Fax No.:

91-22-23060473

Mobile No.:

91-9820067829/ 9324908661

Email :

manmohanagrawal54@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAFFA5707M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

101.035

96.216

81.153

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

111.035

106.216

91.153

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

29.219

0.051

0.256

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.123

0.192

0.289

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

29.342

0.243

0.545

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.621

5.564

5.835

(b) Trade payables

5.228

4.326

14.144

(c) Other current liabilities

6.678

7.923

8.059

(d) Short-term provisions

26.018

21.035

21.451

Total Current Liabilities (4)

104.545

38.848

49.489

 

 

 

 

TOTAL

244.922

145.307

141.187

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

84.386

6.527

7.871

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.978

1.325

1.798

(c) Deferred tax assets (net)

1.632

1.098

0.816

(d)  Long-term Loan and Advances

35.191

29.656

35.445

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

122.187

38.606

45.930

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

24.825

26.441

38.288

(d) Cash and cash equivalents

94.427

77.962

52.617

(e) Short-term loans and advances

2.486

2.163

4.261

(f) Other current assets

0.997

0.135

0.091

Total Current Assets

122.735

106.701

95.257

 

 

 

 

TOTAL

244.922

145.307

141.187

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

182.239

174.968

134.638

 

 

Other Income

8.435

7.097

5.139

 

 

TOTAL                                     (A)

190.674

182.065

139.777

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

79.680

53.762

33.952

 

 

Administrative Expenses

64.872

57.584

42.521

 

 

Advertising Expenses

33.002

42.739

38.493

 

 

TOTAL                                     (B)

177.554

154.085

114.966

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

13.120

27.980

24.811

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.937

1.527

0.570

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

10.183

26.453

24.241

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.564

2.660

3.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

7.619

23.793

20.741

 

 

 

 

 

Less

TAX                                                                  (H)

2.800

8.731

5.325

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4.819

15.062

15.416

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

40.243

61.071

61.821

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and Spare Parts

46.917

6.509

24.235

 

TOTAL IMPORTS

46.917

6.509

24.235

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.82

15.06

15.42

 

Expected Sales (2014-2015): Rs. 210.000 Millions

 

The above information has been parted by Mr. Bhavesh Kanani (Account Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.64

8.61

11.45

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.20

15.99

18.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.14

16.65

14.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.22

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.05

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

2.75

1.92

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

81.153

96.216

101.035

Net worth

91.153

106.216

111.035

 

 

 

 

Long-term Borrowings

0.256

0.051

29.219

Short term Borrowings

5.835

5.564

66.621

Total borrowings

6.091

5.615

95.840

Debt/Equity ratio

0.067

0.053

0.863

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

134.638

174.968

182.239

 

 

29.954

4.156

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

134.638

174.968

182.239

Profit

15.416

15.062

4.819

 

11.45%

8.61%

2.64%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10520739

26/08/2014

10,500,000.00

DEUTSCHE BANK AG

P.O. BOX NO. 9080, GOREGAON (EAST), MUMBAI - 400063, MAHARASHTRA, INDIA

C21099015

2

10504560

11/02/2014

30,000,000.00

DEUTSCHE BANK

P.O. BOX NO. 9080, GOREGAON (EAST), MUMBAI - 400063, MAHARASHTRA, INDIA

C03830122

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

From Other Parties

0.000

0.051

Total

0.000

0.051

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.05

UK Pound

1

Rs. 99.04

Euro

1

Rs. 71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.