MIRA INFORM REPORT

 

 

Report No. :

321478

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

HYATT INDIA CONSULTANCY PRIVATE LIMITED

 

 

Registered Office :

G-20, Hotel Grand Hyatt Plaza, Off Western Express Highway, Santacruz (East), Mumbai – 400055, Maharashtra

 

 

Tel. No.:

91-124-4731238

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.10.2007

 

 

Com. Reg. No.:

11-174756

 

 

Capital Investment / Paid-up Capital :

Rs.19.500 Million

 

 

CIN No.:

[Company Identification No.]

U74140MH2007FTC174756

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH10884G

 

 

PAN No.:

[Permanent Account No.]

AABCH9297E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of Rendering Consulting Services, Back Office Support Services, Information Systems and Other Support Services.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Profitability of the company is sound. Company is operating on its own funds. Overall financial position of the company is sound and healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as epr commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amol Mangaonkar

Designation :

Account Manager

Contact No.:

91-124-4731238

Date :

07.05.2015

 

 

LOCATIONS

 

Registered Office :

G-20, Hotel Grand Hyatt Plaza, Off Western Express Highway, Santacruz (East), Mumbai – 400055, Maharashtra, India 

Tel. No.:

91-124-4731238/ 4731234

Fax No.:

91-124-4731235

E-Mail :

nikhil.kulshreshtha@hyatt.com

amol.mangaonkar@hyatt.com

Website :

www.hyatt.com

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. James Edward Lawler

Designation :

Director

Address :

1225, Heather Lane, Glenview, Chicago 60025, United States of America

Date of Birth/Age :

15.06.1964

Date of Appointment :

19.10.2007

DIN No.:

01760007

 

 

Name :

Mr. Dhruv Sen Rathore

Designation :

Additional Director

Address :

Devi Niwas, Bhagirath Colony, Chomu House, Jaipur – 320001, Rajasthan, India

Date of Birth/Age :

28.06.1967

Date of Appointment :

17.04.2012

DIN No.:

01790865

 

 

Name :

Mr. Vinay Thakur

Designation :

Alternative Director

Address :

BM-21 East, Shalimar Bagh, Delhi – 110088, India

Date of Birth/Age :

13.09.1979

Date of Appointment :

05.07.2013

DIN No.:

06625321

 

 

KEY EXECUTIVES

 

Name :

Mr. Amol Mangaonkar

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Hi Holdings Cyprus-India Limited, Cyprus

1949999

Hyatt Minority Investments Inc., Illinois

1

Total

1950000

 

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of Rendering Consulting Services, Back Office Support Services, Information Systems and Other Support Services.

 

 

Products :

·         Rendering Consulting Services

·         Back Office Support Services

·         Information Systems

·         Other Support Services

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

 

Purchasing :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

OEM’s and End Users

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Bank Name:

HSBC Bank

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10,Tower B, DLF Cyber City Complex, DLF City Phase 2, Gurgaon – 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

HI Holding Cyprus India Limited, Cyprus

 

 

Ultimate Holding Company :

Hyatt Hotels Corporation

 

 

Fellow Subsidiaries :

·         Hyatt Chain Services Limited

·         Hyatt International South West Asia Limited

·         Hyatt International Hotels

·         Hyatt Hotels Corporation

·         Information Services Limited

·         Hyatt Services India Private Limited

·         International Reservations Limited

·         Hyatt Minority Investments Inc.

·         Hyatt International Technical Services Inc.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11700000

Equity Shares

Rs.10/- each

Rs.117.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

Rs.10/- each

Rs.19.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.500

19.500

19.500

(b) Reserves & Surplus

89.501

202.218

140.047

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

109.001

221.718

159.547

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.297

4.562

2.460

Total Non-current Liabilities (3)

6.297

4.562

2.460

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

19.098

11.596

6.951

(c) Other current liabilities

32.572

32.047

41.522

(d) Short-term provisions

2.409

1.763

0.656

Total Current Liabilities (4)

54.079

45.406

49.129

 

 

 

 

TOTAL

169.377

271.686

211.136

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.243

10.067

11.271

(ii) Intangible Assets

0.327

0.059

0.195

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

8.465

4.732

3.195

(d)  Long-term Loan and Advances

11.182

16.398

14.677

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.217

31.256

29.338

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

124.575

233.723

170.610

(d) Cash and cash equivalents

11.016

3.651

7.672

(e) Short-term loans and advances

2.569

3.056

3.516

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

138.160

240.430

181.798

 

 

 

 

TOTAL

169.377

271.686

211.136

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

247.302

245.29

 

 

 

Other Income

21.892

7.018

 

 

 

TOTAL                                    

269.194

252.308

241.441

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

100.297

93.583

 

 

 

Other expenses

64.796

62.551

 

 

 

TOTAL                                    

165.093

156.134

143.527

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

104.101

96.174

97.914

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.061

1.313

4.289

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

102.040

94.861

93.625

 

 

 

 

 

Less

TAX                                                                 

32.760

32.690

31.063

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

69.280

62.171

62.562

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

202.218

140.047

77.485

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

20.222

0.000

0.000

 

 

Dividend

155.559

0.000

0.000

 

 

Tax on Dividend

26.437

0.000

0.000

 

BALANCE CARRIED TO THE B/S

69.280

202.218

140.047

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Business Development and Consultancy Fees

141.088

162.515

147.353

 

TOTAL EARNINGS

141.088

162.515

147.353

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

35.53

31.88

32.08

 

Expected Sales (2014-2015): Rs. 270.000 Millions

 

The above information has been parted by Mr. Amol Mangaonkar (Account Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

28.01

25.35

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

42.09

39.21

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

63.41

35.53

45.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.94

0.43

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.55

5.30

3.70

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.500

19.500

19.500

Reserves & Surplus

140.047

202.218

89.501

Net worth

159.547

221.718

109.001

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

241.441

252.308

269.194

 

 

4.501

6.693

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

241.441

252.308

269.194

Profit

62.562

62.171

69.280

 

25.91%

24.64%

25.74%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from F-11, Grand Hyatt Plaza, Off Western Expressway, Vakola, Santacruz, Mumbai – 400055, Maharashtra, India to the present address 11.07.2008.

 

 

CORPORATE INFORMATION

 

The company was incorporated on 5th October, 2007. The company is in the business of rendering consulting services, back support services, information systems and other support services to the Hyatt group of Hotels.

 

 

FIXED ASSETS

 

·         Office Equipment

·         Computers

·         Furniture and Fixtures

·         Software

·         License

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.88

UK Pound

1

Rs. 97.21

Euro

1

Rs. 72.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.