MIRA INFORM REPORT

 

 

Report No. :

321133

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SUDIVA SPINNERS PRIVATE LIMITED

 

 

Registered Office :

1-F-33, Old Housing Board, Shastri Nagar, Bhilwara – 311 001, Rajasthan

Tel. No.:

91-1483-236888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.01.2007

 

 

Com. Reg. No.:

17-023649

 

 

Capital Investment / Paid-up Capital :

Rs.101.050 Million

 

 

CIN No.:

[Company Identification No.]

U18101RJ2007PTC023649

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAKCS5788C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in manufacturing of cotton yarn and polyester cotton yarn.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 520000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Rating takes into consideration track record of promoters in spinning industry, favourable financial risk profile with healthy debt coverage indicators and cash generation capacity of the company in relation to debt repayment obligations.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

           

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA 

Rating

Long Term Rating= BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

June, 2014

 

 

Rating Agency Name

ICRA

Rating

Short Term Bank Rating= A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

June, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Varun Jagdish Chandra  Laddha

Designation :

Director

Contact No.:

91-9413306601

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office / Factory:

1-F-33, Old Housing Board, Shastri Nagar, Bhilwara – 311001, Rajasthan, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

fcsmanish.mca@gmail.com

varun_laddha@yahoo.com

Website :

www.sudivaindia.com

 

 

Bhilwara Office :

B-329, R.K. Colony, Bhilwara – 311001, Rajasthan, India

Tel. No.:

91-1482-235567

Fax No.:

91-1482-235567

 

 

Factory  :

91 Km Stone, N.H.79, Village Dhunwalia, P.O. Sareri, District Bhilwara – 311024, Rajasthan, India

Tel. No.:

91-1483-236888

Fax No.:

91-1483-236988

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Varun Jagdish Chandra Laddha

Designation :

Managing Director

Address :

Raj Spin Officers Colony, Ladha, Banswara – 327001, Rajasthan, India

Date of Birth/Age :

08.09.1980

Date of Appointment :

15.01.2007

DIN No.:

01635880

PAN No.:

ABLPL2071Q

 

 

Name :

Mr. Jagdish Chandra Sohan Lal Laddha

Designation :

Director

Address :

Kharigram, P.O. Gulabpura, Bhilwara – 311021, Rajasthan India

Date of Birth/Age :

12.12.1949

Date of Appointment :

15.01.2007

DIN No.:

00118527

PAN No.:

AADPL6272E

 

 

Name :

Mrs. Sunita Laddha

Designation :

Director

Address :

Raj Spin Officers Colony, Ladha, Banswara – 327001, Rajasthan, India

Date of Birth/Age :

01.07.1951

Date of Appointment :

30.09.2009

DIN No.:

01748014

PAN No.:

AAHPL7884J

 

 

Name :

Mr. Rahul Chowdhri

Designation :

Director

Address :

Bungalow No.5, J.K. Colony, Kota – 324003, Rajasthan, India

Date of Birth/Age :

19.06.1974

Date of Appointment :

05.03.2007

DIN No.:

02013700

 

 

Name :

Mrs. Tanisha Laddha

Designation :

Director

Address :

B-309, Vijay Shree, Shastri Nagar, Bhilwara – 311001, Rajasthan, India

Date of Birth/Age :

04.01.1983

Date of Appointment :

30.09.2009

DIN No.:

02683462

 

 

KEY EXECUTIVES

 

Name :

Jitendra Vyas

Designation :

Secretary

Address :

Keshav Nagar, Phalodi, Jodhpur - 342301, Rajasthan, India

Date of Appointment :

12.03.2015

PAN No.:

ANZPV5389B

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Jagdish Chandra Laddha

4435750

43.90

Varun Laddha

972975

9.63

Sunita Laddha

1119000

11.07

Elcon Finvest Enterprises Private Limited, India

3404275

33.69

Tanisha Laddha

173000

1.71

Total

10105000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

33.68

Directors or relatives of Directors

66.32

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing of cotton yarn and polyester cotton yarn.

 

 

Products :

Product description

Item Code No.

Cotton Yarn

2351

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS :NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Punjab National Bank, Mid Corporate Branch, M. I. Road, Jaipur - 302005, Rajasthan, India

 

State Bank of Bikaner And Jaipur, Kharigram Branch, Gulabpura - 311021, Rajasthan, India

 

Union Bank of India, 15/251, Rajendra Marg, Bhilwara - 311001, Rajasthan, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

[Term loans from banks are secured by first charge by way of joint hypothecation created on all present and future movable plant & machinery of the company and is also secured by joint equitable]

186.910

231.030

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

[Bank loans for working capital

are secured against hypothecation of stocks of raw matarial, semi finished and finished goods and is also secured by second charge created/to be created in favour]

121.797

189.156

Total

308.707

420.186

 

Auditors :

 

Name :

A.L. Chechani and Company

Chartered Accountants

Address :

17, Heera Panna Market, Ground Floor, Pur Road, Bhillwara – 311001, Rajasthan, India

PAN No.:

AAFFA6296B

 

 

Enterprises over which any person described in / is also to exercise significant influence :

  • RSWM Limited
  • Elcon Finvest Enterprises Private Limited
  • Maheshwari Vastra Bhandar
  • Krishna Fabrics

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs.150.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.137.892 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10105000

Equity Shares

Rs.10/- each

Rs.101.050 Million

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

101.050

101.050

99.778

(b) Reserves & Surplus

80.799

39.487

24.602

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.223

Total Shareholders’ Funds (1) + (2)

181.849

140.537

124.603

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

186.910

231.030

268.730

(b) Deferred tax liabilities (Net)

9.547

5.216

2.538

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

196.457

236.246

271.268

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

121.930

189.747

137.038

(b) Trade payables

2.958

5.140

5.240

(c) Other current liabilities

53.993

47.947

38.558

(d) Short-term provisions

0.032

1.157

0.257

Total Current Liabilities (4)

178.913

243.991

181.093

 

 

 

 

TOTAL

557.219

620.774

576.964

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

307.921

338.668

367.938

(ii) Intangible Assets

1.690

1.756

1.629

(iii) Capital work-in-progress

0.000

2.408

1.811

(iv) Intangible assets under development

0.000

0.000

0.180

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.738

1.828

5.746

(e) Other Non-current assets

0.040

0.080

1.481

Total Non-Current Assets

316.389

344.740

378.785

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

126.155

138.773

87.833

(c) Trade receivables

83.317

94.675

65.350

(d) Cash and cash equivalents

0.455

0.525

0.947

(e) Short-term loans and advances

3.553

8.533

16.730

(f) Other current assets

27.350

33.528

27.319

Total Current Assets

240.830

276.034

198.179

 

 

 

 

TOTAL

557.219

620.774

576.964

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

972.448

920.235

862.551

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                         (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

147.594

131.471

89.673

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

46.816

67.700

50.794

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

100.778

63.771

38.879

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

43.717

43.423

37.590

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

57.061

20.348

1.289

 

 

 

 

 

Less

TAX                                                                  (H)

15.749

6.736

0.821

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

41.312

13.612

0.468

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.436

1.824

1.356

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

56.748

15.436

1.824

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

293.322

478.704

159.505

 

TOTAL EARNINGS

293.322

478.704

159.505

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Machinery

0.000

8.282

54.069

 

 

Spare parts

12.460

4.713

5.783

 

TOTAL IMPORTS

12.460

56.152

59.852

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.09

1.35

0.05

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

4.25

1.48

0.05

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

 

15.18

14.29

10.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.24

3.29

0.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.14

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.70

2.99

3.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.13

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

99.778

101.050

101.050

Reserves & Surplus

24.602

39.487

80.799

Share Application money pending allotment

0.223

0.000

0.000

Net worth

124.603

140.537

181.849

 

 

 

 

long-term borrowings

268.730

231.030

186.910

Short term borrowings

137.038

189.747

121.930

Total borrowings

405.768

420.777

308.840

Debt/Equity ratio

3.256

2.994

1.698

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

862.551

920.235

972.448

 

 

6.688

5.674

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

862.551

920.235

972.448

Profit

0.468

13.612

41.312

 

0.05%

1.48%

4.25%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

0.133

0.591

Total

0.133

0.591

 

OPERATIONAL PERFORMANCE

 

During the Financial Year company has sold 6649.42 MT (previous year 6764.44 MT) Yarn in export and domestic market, out of this cotton yarn Qty. is 4448.04 MT (previous year 6057.49 MT) and PC yarn Qty. is 2201.38 MT (previous year 706.89 MT) and Viscose Yarn Nil (previous year 0.06 MT). The company has exported 2153.82 MT (previous year 3800.89 MT), Profit before depreciation and tax is 100.778 Million (previous year 63.771 Million).

 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10563615

27/03/2015

850,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, MAHARASHTRA - 400013, INDIA

C50959857

2

10548846

29/01/2015

360,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTR 
E COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400 
005, INDIA

C43457845

3

10532320

30/10/2014

500,000,000.00

SYNDICATE BANK

BHILWARA MID CORPORATE BRANCHBUDH PLAZZA 2ND, BAS 
ANT VIHAR, OPP CIRCUIT HOUSE, BHILWARA, RAJASTHAN 
- 311001, INDIA

C34298190

4

10305264

22/04/2013 *

70,000,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, M.I.ROAD, JAIPUR, RAJASTHAN 
- 302005, INDIA

B75315267

5

10295128

17/05/2011

84,000,000.00

STATE BANK OF BIKANER AND JAIPUR

KHARIGRAM BRANCH, GULABPURA, RAJASTHAN - 311021, I 
NDIA

B16172199

6

10266106

23/12/2010

50,000,000.00

STATE BANK OF BIKANER AND JAIPUR

KHARIGRAM BRANCH, GULABPURA, BHILWARA, RAJASTHAN 
- 311021, INDIA

B06023246

7

10240982

28/12/2010 *

53,500,000.00

STATE BANK OF BIKANER AND JAIPUR

KHARIGRAM BRANCH, GULABPURA, BHILWARA, RAJASTHAN 
- 311021, INDIA

B05895933

8

10214059

22/12/2010 *

135,000,000.00

STATE BANK OF BIKANER AND JAIPUR

KHARIGRAM BRANCH, GULABPURA, BHILWARA, RAJASTHAN 
- 311021, INDIA

B06023634

9

10172211

22/07/2009

29,500,000.00

STATE BANK OF BIKANER AND JAIPUR

KHARIGRAM BANCH, GULABPURA, RAJASTHAN - 311021, IN 
DIA

A67790972

10

10084879

20/02/2014 *

205,000,000.00

STATE BANK OF BIKANER AND JAIPUR

KHARIGRAM BRANCH, GULABPURA, RAJASTHAN - 311021, I 
NDIA

C00072983

 

 

*Date of modification Charges

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Bank guarantees given by Company's Bankers.

6.871

6.871

Export Obligation

0.000

0.000

Total

6.871

6.871

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.05

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.