MIRA INFORM REPORT

 

 

Report No. :

312488

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

VEER ENTERPRISES

 

 

Registered Office :

45-B, Parkash Nagar, Jalandhar – 141003, Punjab

Tel. No.:

91-181-4627645

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015 [Provisional]

 

 

Year of Establishment :

15.05.2009

 

 

Capital Investment :

Rs. 4.915 Million

 

 

TIN No.:

03232063165

 

 

PAN No.:

[Permanent Account No.]

AAHFV4607R

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Trader and Dealer of Pharma Products.

 

 

No. of Employees :

10 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a partnership concern during July 2009 but later it got converted to proprietary concern on 1st April 2014.

 

Mr. Sanju Verma (Chief Executive Officer) gave us all the information about subject. As per available financial of 2014 of partnership concern, it has fair profit margin.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanju Verma

Designation :

Chief Executive Officer

Contact No.:

91-9855151616

Date :

06.05.2015

 

 

LOCATIONS

 

Registered Office :

45-B, Parkash Nagar, Jalandhar – 141003, Punjab, India

Tel. No.:

91-181-4627645

Mobile No.:

91-9855151616 [Mr. Sanju Verma]

Fax No.:

91-181-4629646

E-Mail :

veer.enterprises@ymail.com

Location :

Owned

 

 

SOLE PROPRIETOR

 

Name :

Mrs. Neetu Verma

Designation :

Proprietor

Address :

45-B, Parkash Nagar, Jalandhar – 141003, Punjab, India

Date of Birth/Age :

08.01.1976

Qualification :

M.A.

Experience :

6 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanju Verma

Designation :

Chief Executive Officer

 

 

Name :

Mr. Manpreet

Designation :

Marketing Department

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Dealer of Pharma Products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Novartis India Limited

Name of the Person (Designation):

Mr. Mukesh Kumar

Contact Number:

91-9376094750

Since how long known:

July 2009

Maximum limit dealt:

Not Divulged

Experience:

Product Quality = Excellent

Delivery Behaviour = Excellent

Overall = Excellent

Remark

Not Divulged

 

 

Reference:

Covidien and Medtronic

Name of the Person (Designation):

Mr. Rohit Chadda [Zonal Sales Manager]

Contact Number:

91-9999858579

Since how long known:

November 2011

Maximum limit dealt:

Rs. 7.000 Million Approximately [Monthly]

Experience:

Product Quality = Excellent

Delivery Behaviour = Excellent

Overall = Excellent

Remark

They gave us positive response about subject company. They are satisfied with their product quality and delivery behaviour. 

 

 

Customers :

Retailers and Medical Specialties 

 

Reference:

Patel Hospital

Name of the Person (Designation):

Mr. Rakesh Khosla [Purchase Head]

Contact Number:

91-9357327414

Since how long known:

August 2012

Maximum limit dealt:

Rs. 0.500 Million Approximately [Monthly]

Experience:

Product Quality = Excellent

Delivery Behaviour = Excellent

Overall = Excellent

Remark

They gave us positive response about subject company. They are satisfied with their product quality and delivery behaviour. 

 

 

Reference:

Shri Nath Kidney Hospital

Name of the Person (Designation):

Dr. Ajay Marwaha (Partner)

Contact Number:

91-9855738567

Since how long known:

August 2012

Maximum limit dealt:

Not Divulged

Experience:

Product Quality = Excellent

Delivery Behaviour = Excellent

Overall = Excellent

Remark

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Bank Name:

Union Bank of India

Branch:

464-R, Rainbow Road, Near Mata Rani Chowk, Model Town, Jalandhar - 144003, Punjab, India

Person Name (with Designation):

Mr. Ashish

Contact Number:

91-181-2274641

91-9041202018

Name of Account Holder:

Veer Enterprises

Account Number:

615601010050037

Account Since (Date/ Year of A/c Opening):

2009

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

No

Account Operation:

Not Divulged

Remarks:

They gave us positive response about subject company. They are satisfied with their banking transaction.

 

 

Bank Name:

Union Bank of India

Branch:

464-R, Rainbow Road, Near Mata Rani Chowk, Model Town, Jalandhar - 144003, Punjab, India

Person Name (with Designation):

Mr. Ashish

Contact Number:

91-181-2274641

91-9041202018

Name of Account Holder:

Veer Enterprises

Account Number:

615604010000008

Account Since (Date/ Year of A/c Opening):

2010

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Yes

Account Operation:

Not Divulged

Remarks: --

 

·         Axis Bank Limited

 

 

Facilities :

(RS. IN MILLION)

 

SECURED LOANS

31.03.2015

(Provisional)

 

 

UBI C/c

0.992

 

 

Total

 

0.992

 

 

 

Auditors :

 

Name :

H.S. Makkar

Chartered Accountant

Mobile No.:

91-9815320424

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

·         Gentle Technologies Services

Address: 62-A, Ground Floor, Rajiv Vihar, Surya Enclave, Jalandhar, Punjab, India

Activity: Medical Equipments.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015 [PROVISIONAL]

 

(RS. IN MILLION)

 

PARTICULARS

AMOUNT

 

NEETU VERMA

 

Opening Balance

2.987

Additions

0.900

Drawings

0.449

Profit

1.477

 

 

Closing Balance

 

4.915

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

[PARTNERSHIP FIRM]

1] Capital

4.915

6.341

5.035

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4.915

6.341

5.035

LOAN FUNDS

 

 

 

1] Secured Loans

0.992

1.473

1.088

2] Unsecured Loans

5.721

1.476

1.699

TOTAL BORROWING

6.713

2.949

2.787

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

11.628

9.290

7.822

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.621

0.144

0.147

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.021

6.633

5.938

 

Sundry Debtors

9.773

6.800

5.481

 

Cash & Bank Balances

2.633

2.925

0.860

 

Other Current Assets

0.492

0.000

0.000

 

Loans & Advances

0.376

0.625

0.516

Total Current Assets

16.295

16.983

12.795

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.043

6.384

4.653

 

Other Current Liabilities

0.245

1.445

0.423

 

Provisions

0.000

0.008

0.044

Total Current Liabilities

5.288

7.837

5.120

Net Current Assets

11.007

9.146

7.675

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

11.628

9.290

7.822

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

 

SALES

 

[PARTNERSHIP FIRM]

 

 

Income

69.672

54.780

49.640

 

 

Other Income

0.000

0.198

0.051

 

 

TOTAL                                    

69.672

54.978

49.691

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

65.623

51.351

46.551

 

 

Freight and T.T

0.183

0.016

0.008

 

 

Bank Interest

0.149

0.162

0.055

 

 

Festival Expenses

0.045

0.059

0.056

 

 

Interest to Depositors

0.512

0.167

0.152

 

 

Petrol for Car

0.136

0.000

0.000

 

 

Salary

0.938

1.032

1.002

 

 

Sales Promotion

0.085

0.079

0.054

 

 

Scooter Maintenance

0.096

0.090

0.089

 

 

Special discount

0.063

0.000

0.000

 

 

Staff Welfare

0.055

0.044

0.043

 

 

Other Expenses

0.201

1.244

1.098

 

 

TOTAL                                    

68.086

54.244

49.108

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION                                  

1.586

0.734

0.583

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.109

0.028

0.038

 

 

 

 

 

 

NET PROFIT

1.477

0.706

0.545

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

 

 

 

[PARTNERSHIP FIRM]

Net Profit Margin

(PAT/Sales)

(%)

2.12

1.29

1.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.73

4.12

4.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.11

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.37

0.47

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.08

2.17

2.50


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.035

6.341

4.915

Reserves & Surplus

0.000

0.000

0.000

Net worth

5.035

6.341

4.915

 

 

 

 

Long-term borrowings

1.088

1.473

0.992

Short term borrowings

1.699

1.476

5.721

Total borrowings

2.787

2.949

6.713

Debt/Equity ratio

0.554

0.465

1.366

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

49.640

54.780

69.672

 

 

10.355

27.185

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

49.640

54.780

69.672

Profit

0.545

0.706

1.477

 

1.10%

1.29%

2.12%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

No

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

(RS. IN MILLION)

 

PARTICULARS

31.03.2015

(Provisional)

 

 

Sanju Verma HUF

0.868

Sanju Verma

4.853

 

 

Total

 

5.721

 

------------------------------------------------------------------------------------------------------------------------------

 

VEER ENTERPRISES

 

SUMMARIZED PROJECTED BALANCE SHEET FIGURES

 

(RS. IN MILLION)

 

PARTICULARS

31.03.2017

31.03.2016

 

 

 

 

LIABILITIES

 

 

Proprietor’s Capital Account

7.009

6.737

 

 

 

Secured Loans

0.850

0.900

 

 

 

Unsecured Loans

7.176

6.408

 

 

 

Sundry Creditors

5.535

5.181

 

 

 

Other Current Liabilities

0.253

0.248

 

 

 

ASSETS

 

 

Fixed Assets

0.452

0.529

 

 

 

CURRENT ASSETS

 

 

Closing Stock

4.175

3.649

 

 

 

Sundry Debtors

15.750

11.576

 

 

 

Cash and Bank Balances

1.345

4.596

 

 

 

Other Current Liabilities

0.491

0.491

 

 

 

Loans and Advances

0.406

0.385

 

------------------------------------------------------------------------------------------------------------------------------

 

VEER ENTERPRISES

 

PROJECTED PROFIT & LOSS ACCOUNT

 

(RS. IN MILLION)

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Sales

 

81.784

72.555

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                    

 

81.784

72.555

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

 

77.246

68.528

 

 

Bank Interest

 

0.162

0.155

 

 

Festival Expenses

 

0.047

0.046

 

 

Interest to Depositors

 

0.769

0.687

 

 

Petrol for Car

 

0.145

0.138

 

 

Salary

 

0.966

0.948

 

 

Sales Promotion

 

0.088

0.087

 

 

Scooter Maintenance

 

0.099

0.098

 

 

Special discount

 

0.065

0.064

 

 

Staff Welfare

 

0.057

0.057

 

 

Other Expenses

 

0.218

0.208

 

 

TOTAL                                    

 

79.862

71.016

 

 

 

 

 

 

PROFIT BEFORE DEPRECIATION AND AMORTISATION

 

1.922

1.539

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.078

0.092

 

 

 

 

 

 

NET PROFIT

 

1.844

1.447

 

------------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture

·         Computer

·         Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.64

UK Pound

1

Rs. 96.81

Euro

1

Rs. 71.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.