MIRA INFORM REPORT

 

 

Report No. :

318637

Report Date :

09.05.2015

 

IDENTIFICATION DETAILS

 

Name :

KISALAYA HERBALS LIMITED

 

 

Registered Office :

303, Alankar Chambers, 2-A, Ratlam Kothi, Indore – 452001, Madhya Pradesh

Tel. No.:

91-731-4065904

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.04.1985

 

 

Com. Reg. No.:

10-002823

 

 

Capital Investment / Paid-up Capital :

Rs. 10.666 Million

 

 

CIN No.:

[Company Identification No.]

U24232MP1985PLC002823

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Herbal Extracts and Phytochemical.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 52000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company and having moderate track record.

 

As per registrar of companies the date of balance sheet (i.e. financial field) is shown as on 31.03.2014 but the document relocated to the financials are not available from any sources. The reserves position of company is reported to be low.

 

However trade relation can be suggested as fair but the payment are reported unknown.

 

The company can be considered for business bat with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mohite

Designation :

Marketing Manager

Contact No.:

91-8463098981

Date :

18.04.2015

 

 

LOCATIONS

 

Registered Office / Factory :

303, Alankar Chambers, 2-A, Ratlam Kothi, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-4065904/ 2519904/ 3042025

Mobile No.:

91-8463098981 (Mr. Mohite)

Fax No.:

91-731-2524258

E-Mail :

kisalayaind@sify.com

marketing@kisalaya.com

aryask949@rediffmail.com

Website :

http://www.kisalaya.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajeev Deshmukh

Designation :

Managing Director

Address :

501, South Pride, 8/3, South Tukoganji, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

12.10.1959

Date of Appointment :

24.11.1986

DIN No.:

00393079

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24232MP1985PLC002823

KISALAYA HERBALS LIMITED

Managing director

01/10/2011

24/11/1986

Active

NO

 

 

Name :

Ms. Rajshree Deshmukh

Designation :

Director

Address :

501, South Pride, 8/3, South Tukoganji, Indore – 452001, Madhya Pradesh, India

Date of Birth/Age :

01.02.1964

Date of Appointment :

22.06.2007

DIN No.:

00397128

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24232MP1985PLC002823

KISALAYA HERBALS LIMITED

Whole-time director

01/10/2011

22/06/2007

Active

NO

 

 

Name :

Mr. Jaishivrao Chalukey Patil

Designation :

Director

Address :

Flat No. 2, Guru Kripa Apartment 13, R K Puram CLY, Indore – 452009, Madhya Pradesh, India 

Date of Birth/Age :

22.11.1945

Date of Appointment :

27.01.2003

DIN No.:

02609127

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24232MP1985PLC002823

KISALAYA HERBALS LIMITED

Whole-time director

01/10/2011

27/01/2003

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohite

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Name of Shareholders

No. of Shares

%age

Rajiv Deshmukh

1,245,581

92.16

Meenal Chalukya

10,000

0.74

Shirish Deshmukh

6,000

0.44

V. Deshmukh

18,000

1.33

Rajshree Deshmukh

43,000

3.18

Ajay Chalukya

11,000

0.81

Jaishivrao Chalukey Patil

18,000

1.33

TOTAL

1,351,581

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Herbal Extracts and Phytochemical.

 

 

Products :

  • Herbal Extracts
  • Phytochemical
  • Herbal Extracts For Cosmetics Applications

 

Production Description

ITC Code

Herbals

13091919

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Countries :

  • USA
  • Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

  • USA
  • Africa

 

 

Terms :

 

Selling :

Cash, Cheque

 

 

Purchasing :

Cash, Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Drying Systems (I) Private Limited
  • Imperial Chemical Industries
  • Pureity Coal House
  • R P Enterprises
  • S and H Industries
  • Veda Cure Private Limited
  • Prasanna Trpt. Network Private Limited
  • V M Express Services

 

 

Customers :

  • Albert David Limited
  • Rishi Herbals Technologies
  • Tanay Pharma
  • Uttam Corporation
  • Krishma Farms
  • Mareechi Exports Private Limited 

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

State Bank of India, SME City Centre, 2nd floor, Regional, Business Office, Premises, Near GPO, Indore -452001, Madhya Pradesh, India.

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

 

 

From Bank and Financial Institution

8.246

7.058

 

 

 

Short-term borrowings

 

 

Loans Repayable on Demand

 

 

From Banks

8.901

8.949

 

 

 

Total

17.147

16.007

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

C. H. Padiliya and Company

Chartered Accountants

Address :

90, Dawa Bazar, 2nd Floor, 13-14, RNT Marg, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-2704343/4133

PAN No.:

AABFC9385S

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1066581

Equity Shares

Rs.10/- each

Rs. 10.666 Million

 

 

 

 

 

AS ON 30.09.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1351581

Equity Shares

Rs.10/- each

Rs. 13.516 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

 

31.03.2011

 

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.666

10.666

5.535

(b) Reserves & Surplus

7.694

6.031

4.796

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.100

0.100

3.231

Total Shareholders’ Funds (1) + (2)

18.460

16.797

13.562

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.246

7.058

1.050

(b) Deferred tax liabilities (Net)

1.555

1.586

1.525

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.160

0.000

0.000

Total Non-current Liabilities (3)

9.961

8.644

2.575

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.901

8.949

8.905

(b) Trade payables

17.594

19.136

20.08

(c) Other current liabilities

3.598

3.432

2.739

(d) Short-term provisions

0.862

0.711

0.63

Total Current Liabilities (4)

30.955

32.228

32.354

 

 

 

 

TOTAL

59.376

57.669

48.491

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.403

12.379

8.466

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.737

0.496

0.397

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.140

12.875

8.863

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.775

18.676

12.888

(c) Trade receivables

21.465

20.337

23.206

(d) Cash and cash equivalents

0.841

0.726

0.357

(e) Short-term loans and advances

3.363

4.274

3.156

(f) Other current assets

0.792

0.781

0.021

Total Current Assets

44.236

44.794

39.628

 

 

 

 

TOTAL

59.376

57.669

48.491

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

            89.522

74.148

71.531

 

Other Income

1.297

2.309

0.148

 

TOTAL (A)

90.819

76.457

71.679

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

48.900

44.454

44.021

 

Manufacturing Expenses

13.967

11.838

9.935

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.366

(4.898)

(1.283)

 

Employees benefits expense

11.701

11.445

8.723

 

Other expenses

9.589

8.074

6.627

 

TOTAL (B)

84.523

70.913

68.023

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

6.296

5.544

3.656

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.708

2.628

1.624

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3.588

2.916

2.032

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.419

1.220

0.877

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.169

1.696

1.155

 

 

 

 

 

Less

TAX (I)

0.505

0.461

0.402

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

1.664

1.235

0.753

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 NA

3.382

40.821

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.56

2.21

1.36

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin
(PAT/Sales)

(%)

1.86

1.67

1.05

 

 

 

 

 

Operating Profit Margin
(PBITD/Sales)

(%)

7.03

7.48

5.11

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

3.65

2.94

2.38

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

0.12

0.10

0.09

 

 

 

 

 

Debt Equity Ratio
(Total Debt /Networth)

 

0.93

0.95

0.73

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

1.43

1.39

1.22

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

10.666

10.666

10.666

Reserves & Surplus

6.031

6.031

7.694

Net worth

16.697

16.697

18.360

 

 

 

 

long-term borrowings

1.050

7.058

8.246

Short term borrowings

8.905

8.949

8.901

Total borrowings

9.955

16.007

17.147

Debt/Equity ratio

0.596

0.959

0.934

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

71.531

74.148

89.522

 

 

3.659

20.734

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Sales

71.531

74.148

89.522

Profit

0.753

1.235

1.664

 

1.05%

1.67%

1.86%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444106

13/08/2013

7,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

NAVRATAN BAG, OPP. ST. PAUL PRIMARY SCHOOL, INDORE, 
MADHYA PRADESH - 452001, INDIA

B82604422

2

10395878

05/01/2013

4,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

NAVRATAN BAG, OPP. ST. PAUL PRIMARY SCHOOL, INDORE, 
MADHYA PRADESH - 452001, INDIA

B65474876

3

10300424

20/06/2011

1,850,000.00

STATE BANK OF INDIA

SMALL AND MEDIUM ENTERPRISES CITY CREDIT CENTRE,  3RD, FLOOR, SBI BUILDING, 5, Y. N. ROAD,INDORE, INDORE, MADHYA PRADESH - 452003, INDIA

B18148353

4

10280513

18/04/2011

7,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

NAVRATAN BAG, OPP. ST. PAUL PRIMARY SCHOOL, INDORE, MADHYA PRADESH - 452001, INDIA

B10757433

5

10071097

04/10/2007

3,000,000.00

M. P. FINANCIAL CORPORATION

FINANCE HOUSE, A. B. ROAD,, INDORE, MADHYA PRADESH 
- 452001, INDIA

A24974842

6

10004972

01/06/2006

2,500,000.00

MP FINANCIAL CORPORATION

A.B .ROAD, INDORE, MADHYA PRADESH - 452001, INDIA

A01470442

7

90206405

06/08/2005

3,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A.B. ROAD, INDORE, MADHYA PRADESH, 
INDIA

-

8

90206044

27/01/2004

10,000,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A.B. ROAD, INDORE, MADHYA PRADESH, 
INDIA

-

9

90205743

12/12/2001

2,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A.B. ROAD, INDORE, MADHYA PRADESH, 
INDIA

-

10

90205287

19/11/1997

2,500,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, INDORE, MADHYA PRADESH, INDIA

-

11

90205277

27/10/1997

400,000.00

STATE BANK OF INDIA

M.G. ROAD BRANCH, INDORE, MADHYA PRADESH, INDIA

-

12

90202592

09/01/2014 *

15,500,000.00

STATE BANK OF INDIA

SME BRANCH, KHEL PRASHAL, INDORE, MADHYA PRADESH 
- 452001, INDIA

B95235305

13

90204732

29/03/2001 *

850,000.00

STATE BANK OF INDIA

M.G. ROAD BRANCH, INDORE, MADHYA PRADESH, INDIA

-

14

90201381

02/01/1990

700,000.00

THE MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A.B. ROAD, INDORE, MADHYA PRADESH 
- 452001, INDIA

-

15

90204706

24/10/1989

300,000.00

STATE BANK OF INDIA

M.G. ROAD BRANCH, INDORE, MADHYA PRADESH, INDIA

-

16

90204621

12/02/1988

3,100,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A.B. ROAD, INDORE, MADHYA PRADESH 
- 452001, INDIA

-

 

 

FIXED ASSETS

 

  • Land and Buildings
  • Furniture and Fixture
  • Plant and machinery
  • Tools and Jiggs
  • Laboratory Equipment
  • Fire Fighting Equipment
  • Fax Machine
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.04

UK Pound

1

Rs.99.03

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

MJU

 

 

Analysis Done by :

KSY

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.