MIRA INFORM REPORT

 

 

Report No. :

321909

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MUKAND INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

B-XXX, 2185 203/1, Phase VII, Focal Point, Ludhiana – 141010, Punjab

Tel. No.:

91-161-5053953

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.04.2001

 

 

Com. Reg. No.:

16-024353

 

 

Capital Investment / Paid-up Capital :

Rs.35.000 Million

 

 

CIN No.:

[Company Identification No.]

U00000PB2001PTC024353

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDM00721A

 

 

PAN No.:

[Permanent Account No.]

AACCM5981B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Paper and Board and also Manufacturer of Plastic Laminate and Wind Turbine Generator 

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

For the financial year ended 2014, the company has reported below average operational performance and it has incurred loss from its operational activities.

 

Rating also takes into constrained on account of company’s moderate financial risk profile and leverage liquidity position of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating=BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

28.04.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating=A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

28.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Lokesh Bansal

Designation :

Director

Contact No.:

91-9814035722

Date :

09.05.2015

 

 

LOCATIONS

 

Registered Office / Factory 1 :

B-XXX, 2185 203/1, Phase VII, Focal Point, Ludhiana – 141010, Punjab, India

Tel. No.:

91-161-5053953 / 5026901 / 5026909/3267939

Mobile No.:

91-98142 22999 (Mr. Lokesh Bansal)

Fax No.:

91-161-5026920 / 5026919

E-Mail :

info@mukandindustries.com

client_akh@yahoo.com

co_client@yahoo.co.in

Website :

http://www.mukandindustries.com

Location  :

Owned

 

 

Factory 2 :

Nagpur, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Lokesh Bansal

Designation :

Director

Address :

12-A, New Mandi, Muzaffar nagar, Uttar Pradesh, India

Date of Birth/Age :

26.09.1972

Date of Appointment :

23.04.2001

DIN No.:

00460823

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00000PB2001PTC024353

MUKAND INDUSTRIES PRIVATE LIMITED

Director

23/04/2001

23/04/2001

-

Active

NO

2

U17115PB1997PLC019557

EASTMAN INTERNATIONAL LIMITED

Director

01/06/2007

01/06/2007

20/03/2010

Active

NO

 

 

Name :

Mr. Sachin Singal

Designation :

Director

Address :

144-A, Aggar Nagar, Ludhiana – 141 003, Punjab, India

Date of Birth/Age :

01.01.1983

Date of Appointment :

01.05.2007

DIN No.:

00461016

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110PB2004PLC026711

EASTMAN KOHINOOR COTTEX LIMITED

Director

12/01/2004

12/01/2004

30/09/2010

Active

NO

2

U00000PB2001PTC024353

MUKAND INDUSTRIES PRIVATE LIMITED

Director

01/05/2007

01/05/2007

-

Active

NO

 

 

Name :

Mr. Ramesh Gupta

Designation :

Director

Address :

144-A, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

17.09.1957

Date of Appointment :

30.06.2001

DIN No.:

00568050

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17115PB1997PLC019557

EASTMAN INTERNATIONAL LIMITED

Director

10/03/1997

10/03/1997

-

Active

NO

2

U00000PB2001PTC024353

MUKAND INDUSTRIES PRIVATE LIMITED

Director

30/06/2001

30/06/2001

-

Active

NO

 

 

Name :

Mr. Joginder Pal

Designation :

Director

Address :

9, Tibba Vill, Mundan Khurd, Ludhiana, Punjab, India

Date of Birth/Age :

25.11.1968

Date of Appointment :

15.06.2005

DIN No.:

01571270

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00000PB2001PTC024353

MUKAND INDUSTRIES PRIVATE LIMITED

Director

15/06/2005

15/06/2005

-

Active

NO

2

U17115PB1997PLC019557

EASTMAN INTERNATIONAL LIMITED

Director

01/06/2007

01/06/2007

24/04/2010

Active

NO

 

 

Name :

Anjana Thapar

Designation :

Director

Address :

House No.: 2/E, Moti Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

17.10.1974

Date of Appointment :

12.10.2011

DIN No.:

05113484

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 Rakesh Gupta

1697900

Lokesh Bansal

498000

Sneh Bansal

136000

Vipul Bansal

179000

Prem Narain Bansal

576000

Prem Narain and Sons (HUF)

186000

Manish Gupta

100

Shilpi Bansal

121000

Atul Singal

52000

Lokesh Bansal and Sons (HUF)

54000

 

 

Total

3500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

5.31

Directors or relatives of Directors

62.74

Other top fifty shareholders

31.95

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Paper and Board and also Manufacturer of Plastic Laminate and Wind Turbine Generator 

 

 

Products :

  • Packing Material
  • Wind Energy
  • Trading of Paper and Packing Material

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • Thailand

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

L/C / Cash / Credit

 

PRODUCTION STATUS – NOT AVAILABLE

           

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Khanna Paper Mill Limited – Punjab

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Bilt Graphics Paper Products Limited – Haryana

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Overseas Branch, Ludhiana – 141003, Punjab, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Rs.130.000 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Punjab National Bank

·         ICICI Bank Limited

·         HDFC Bank Limited

·         HSBC Bank

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans

1.110

8.414

 

 

 

Short Term Borrowings

 

 

Working capital loans

 

 

From banks

130.681

129.322

From others

35.651

36.713

 

 

 

Total

167.442

174.449

 

 

 

Financial Institute :

SBI Global Factors Limited, 6th Floor, Metropolitan Building, Bandra-Kurla, Complex, Bandra(East), Mumbai - 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Goyal Sanjay and Associates

Chartered Accountant

Address :

11, Gian Market, G.T.Road, Miller Ganj, Opp. Ramgarhia Gurudwara, Ludhiana 141 001, Punjab, India

Tel. No.:

91-161-2532266 / 3240508

PAN No.:

AAAFG6668G

 

 

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates :

  • Eastman International
  • Gaurav Overseas
  • Rita International
  • Eastman International Limited
  • Eastman Fab Limited
  • Ramesh Steels

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.000

35.000

35.000

(b) Reserves & Surplus

52.548

60.669

49.933

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

87.548

95.669

84.933

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

48.400

46.754

44.458

(b) Deferred tax liabilities (Net)

4.842

0.000

3.458

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

53.242

46.754

47.916

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

166.332

166.035

131.654

(b) Trade payables

66.670

97.162

94.942

(c) Other current liabilities

21.821

16.468

19.536

(d) Short-term provisions

0.360

0.486

0.378

Total Current Liabilities (4)

255.183

280.151

246.510

 

 

 

 

TOTAL

395.973

422.574

379.359

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

96.039

111.444

107.412

(ii) Intangible Assets

0.134

0.223

0.205

(iii) Capital work-in-progress

0.000

0.000

3.293

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

5.319

0.000

(d)  Long-term Loan and Advances

2.787

2.386

5.863

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

98.960

119.372

116.773

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

137.858

156.092

124.211

(c) Trade receivables

140.557

127.265

117.152

(d) Cash and cash equivalents

8.219

6.002

6.307

(e) Short-term loans and advances

10.379

13.843

14.916

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

297.013

303.202

262.586

 

 

 

 

TOTAL

395.973

422.574

379.359

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

595.432

597.841

630.762

 

 

Other Income

3.398

4.653

9.231

 

 

TOTAL                                              (A)

598.830

602.494

639.993

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

346.833

381.080

439.740

 

 

Purchase of Stock-in-trade

133.100

120.547

127.982

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

30.010

(5.633)

(40.944)

 

 

Employee Benefits Expenses

17.771

21.019

16.094

 

 

Other Expenses

25.020

36.148

47.110

 

 

TOTAL                                              (B)

552.734

553.161

589.982

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

46.096

49.333

50.011

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

28.192

30.206

31.694

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

17.904

19.127

18.317

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

15.855

17.372

16.616

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

2.049

1.755

1.701

 

 

 

 

 

Less

TAX                                                                  (H)

10.170

(8.981)

2.902

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(8.121)

10.736

(1.201)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.32)

3.07

(0.34)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

(1.36)

1.80

(0.19)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.74

8.25

7.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.52

0.42

0.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.45

2.22

2.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.08

1.07

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

35.000

35.000

35.000

Reserves & Surplus

49.933

60.669

52.548

Share Application money pending allotment

0.000

0.000

0.000

Net worth

84.933

95.669

87.548

 

 

 

 

long-term borrowings

44.458

46.754

48.400

Short term borrowings

131.654

166.035

166.332

Total borrowings

176.112

212.789

214.732

Debt/Equity ratio

2.074

2.224

2.453

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

630.762

597.841

595.432

 

 

(5.219)

(0.403)

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

630.762

597.841

595.432

Profit

(1.201)

10.736

(8.121)

 

(0.19%)

1.80%

(1.36%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Laons and advances from related parties

47.290

38.340

 

 

 

Total

47.290

38.340

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10237018

14/07/2010

37,500,000.00

SBI Global Factors Limited

6th Floor, Metropolitan Building, Bandra-Kurla, Complex, Bandra(East), Mumbai, Maharashtra - 400051, India

A93820884

2

10092323

14/05/2012 *

203,100,000.00

State Bank of India

Overseas Branch, Ludhiana, Punjab - 141003, India

B40989329

3

90174049

23/04/2003 *

7,000,000.00

State Bank of India

Ovwerseas Branch; Dholewal Chowk, Ludhiana, Punjab, India

-

4

90175280

05/03/2005 *

7,000,000.00

State Bank of India

Ovwerseas Branch; Dholewal Chowk, Ludhiana, Punjab, India

-

5

90311709

05/03/2005 *

7,000,000.00

State Bank of India

Overseas Branch, Dholwal Chowk, Ludhiana, Punjab, India

-

6

90176038

23/02/2002

350,000.00

Codurion Bank Limited

15; Feroz Gandhi Market, Dholwal Chowk, Ludhiana, Punjab, India

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.05

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.