MIRA INFORM REPORT

 

 

Report No. :

321531

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

PARKSONS PACKAGING LIMITED

 

 

Registered Office :

Unit No. 2, Survey No. 11 and 13, Ringanwada, Nani Daman, Daman – 396210, U.T., Daman and Diu

Tel No.:

91-260-2240762 / 63, 2243761 / 63

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.04.1996

 

 

Com. Reg. No.:

56-003450

 

 

Capital Investment / Paid-up Capital :

Rs.126.783 Million

 

 

CIN No.:

[Company Identification No.]

U21029DD1996PLC003450

 

 

TIN No.:

Not Available

 

 

IEC No.:

0397068221

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP17332A

 

 

PAN No.:

[Permanent Account No.]

AABCP6598E

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture and sale of folding cartons.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5012000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and largest independent folding carton solutions provider in India having fine track.

 

The company possesses a healthy financial profile marked by decent networth, low gearing and strong debt protection metrics.

 

Management has witnessed a growth in its sales volume during 2014.

 

The ratings also takes into consideration the susceptibility of profitability to volatility in raw material prices and foreign exchange fluctuations.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of established position and reputed client base, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

22.09.2014



Rating Agency Name

CRISIL

Rating

Short Term Rating = A2+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

22.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Manoj Jaju

Designation :

General Manager Finance

Contact No.:

91-22-66667200

Date :

07.05.2015

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Unit No. 2, Survey No. 11 and 13, Ringanwada, Nani Daman, Daman – 396210, U.T., Daman and Diu

Tel. No.:

91-260-2240762 / 63, 2243761 / 63

Fax No.:

91-260-2243340 / 2240762

E-Mail :

parksons@daman.parksonspackaging.com

parksons@parksonspackaging.com

jajum@parksonspackaging.com

manoj.jaju@parksonspackaging.com

info@parksonspackaging.com

Website :

http://www.parksonspackaging.com

Location :

Owned

 

 

Corporate Office 1 :

41/B, Lalbaug Industrial Estate, Dr. Ambedkar Road, Lalbaug, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-66667200 / 66635200 / 24700545 / 24716401 / 02

Fax No.:

91-22-66667201 / 66635201

 

 

Corporate Office 2:

 

701/702 Indiabulls Finance Centre, Tower 1, 7th Floor, Senapati Bapat Marg, Elphinston Road (West), Mumbai – 400013, Maharashtra, India

 

 

Factory 2:

Gat 357-77, 79, 81, Chakan Talegaon Road, Kharabwadi, Tal Khed, Pune - 410501, Maharashtra, India

Tel. No.:

91-2135-668600

Fax No.:

91-2135-668650

E-Mail:

parksons@pune.parksonspackaging.com

Location:

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ramesh Badriprasad Kejriwal

Designation :

Managing Director

Address :

1101, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

05.10.1950

Date of Appointment :

01.04.2014

PAN No.:

AABPK7489E

DIN No.:

00214028

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PTC055041

CORAL TRADING AND AGENCIES PRIVATE LIMITED

Director

24/01/1990

24/01/1990

-

Amalgamated

NO

2

U51900MH1990PTC055039

KIHIM TRADERS PRIVATE LIMITED

Director

29/01/1990

29/01/1990

-

Amalgamated

NO

3

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Whole-time director

01/04/2014

26/04/1996

-

Active

NO

4

U15200MH1999PTC119809

SUNIDHI FOODS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

-

Active

NO

5

U51900MH1990PTC055040

SEACREST TRADING AND AGENCIES PRIVATE LIMITED

Director

29/05/1999

29/05/1999

-

Amalgamated

NO

6

U21010MH1965GAP013226

Indian Flexible Packaging and Folding Carton Manufacturers Association

Director

02/08/2002

02/08/2002

-

Active

NO

7

U22219MH1980PTC023358

PARKSONS PRESS PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

8

U36912MH2010PTC207708

PARKSONS CARTAMUNDI PRIVATE LIMITED

Director

15/09/2010

15/09/2010

24/11/2010

Active

NO

 

 

Name :

Mr. Siddharth Ramesh Kejriwal

Designation :

Whole time Director

Address :

1301, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

19.07.1973

Date of Appointment :

01.04.2014

PAN No.:

AABPK7493A

DIN No.:

00263780

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Managing director

01/04/2014

26/04/1996

-

Active

NO

2

U15200MH1999PTC119809

SUNIDHI FOODS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

-

Active

NO

3

U22219MH1980PTC023358

PARKSONS PRESS PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

 

 

Name :

Mr. Chaitanya Ramesh Kejriwal

Designation :

Whole time Director

Address :

1201, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

08.10.1979

Date of Appointment :

01.04.2014

PAN No.:

AEFPK2655E

DIN No.:

00214045

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Whole-time director

01/04/2014

19/11/2001

-

Active

NO

2

U22219MH1980PTC023358

PARKSONS PRESS PRIVATE LIMITED

Director

28/09/2007

24/11/2006

-

Active

NO

3

U36912MH2010PTC207708

PARKSONS CARTAMUNDI PRIVATE LIMITED

Director

15/09/2010

15/09/2010

24/11/2010

Active

NO

 

 

Name :

Mr. Kunal Kumudchandra Shroff

Designation :

Nominee Director

Address :

8, Jay Mahal, 1st Floor, A Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

01.12.1974

Date of Appointment :

30.09.2006

DIN No.:

00240439

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190DL2004PTC129065

CHRYSCAPITAL INVESTMENT ADVISORS (INDIA) PRIVATE LIMITED.

Director

14/09/2004

14/09/2004

-

Active

NO

2

L45209WB1924PLC004969

SIMPLEX INFRASTRUCTURES LIMITED

Director

19/09/2007

19/05/2006

05/02/2013

Active

NO

3

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Nominee director

30/09/2006

30/09/2006

24/03/2015

Active

NO

4

L45203MH2001PLC131728

GAMMON INFRASTRUCTURE PROJECTS LIMITED

Director

26/09/2011

12/04/2011

08/11/2012

Active

NO

5

U74900DL2012PTC235889

Nuvo ChrysCapital Advisors Private Limited

Director

16/05/2012

16/05/2012

-

Active

NO

 

 

Name :

Mrs. Anjali Devi Ramesh Kejriwal

Designation :

Director

Address :

1101, Saarthi, 33, K. M. Munshi Marg, Chowpathy, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

28.09.1954

Date of Appointment :

02.07.2001

DIN No.:

00252407

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1990PTC055041

CORAL TRADING AND AGENCIES PRIVATE LIMITED

Director

24/01/1990

24/01/1990

-

Amalgamated

NO

2

U15200MH1999PTC119809

SUNIDHI FOODS PRIVATE LIMITED

Director

11/05/1999

11/05/1999

-

Active

NO

3

U51900MH1990PTC055040

SEACREST TRADING AND AGENCIES PRIVATE LIMITED

Director

29/05/1999

29/05/1999

-

Amalgamated

NO

4

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Director

02/07/2001

02/07/2001

-

Active

NO

 

 

Name :

Mr. Suresh Shubhkaran Seksaria

Designation :

Director

Address :

Sea Shell, 1st Floor, 13, Darabsha Lane, Off. Nepeansea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.01.1949

Date of Appointment :

21.03.2003

DIN No.:

00276580

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1992PTC066843

TRIDHARA SECURITIES PRIVATE LIMITED

Director

25/09/1993

25/09/1993

-

Active

NO

2

U65990MH1994PTC082334

ASCOT SECURITIES AND FINANCE PRIVATE LIMITED

Director

05/10/1995

05/10/1995

-

Active

NO

3

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Director

21/03/2003

21/03/2003

-

Active

NO

4

U51909WB1997PTC085204

ASHIANA MERCANTILE PRIVATE LIMITED

Additional director

30/03/2007

30/03/2007

-

Active

NO

5

U27300MH1971PTC015501

NAVBHARAT METAL CONTAINERS PRIVATE LIMITED

Director

23/09/2014

10/03/2014

-

Active

NO

6

U99999MH2001PLC134291

APL INFOTECH LIMITED

Director

27/09/2014

14/03/2014

-

Active

NO

 

 

Name :

Mr. Ashok Ramni Ranjan Chokhani

Designation :

Director

Address :

502, The Angle, Krishana Sangli Path, Gandevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

10.11.1944

Date of Appointment :

21.03.2003

DIN No.:

01331167

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1977PTC019716

JUPITER DYE CHEM PRIVATE LIMITED

Whole-time director

04/06/2014

22/06/1977

-

Active

NO

2

U65990MH1990PTC056824

SANCHAY HOLDINGS PRIVATE LIMITED

Director

12/06/1990

12/06/1990

-

Active

NO

3

U67120MH1992PTC070064

NIKNIM HOLDINGS PRIVATE LIMITED

Director

18/12/1992

18/12/1992

-

Active

NO

4

U28129MH1994PTC077571

NISHFLEX PACKAGING PRIVATE LIMITED

Director

06/04/1994

06/04/1994

-

Active

NO

5

U45202MH1994PTC079958

LEHAR PROPERTIES PRIVATE LIMITED

Director

29/07/1994

29/07/1994

-

Active

NO

6

U21029DD1996PLC003450

PARKSONS PACKAGING LIMITED

Director

21/03/2003

21/03/2003

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Nandlal Jaju

Designation :

Company Secretary

Address :

605, B Srinath Nagar CHS, Shiv Vallabh Road, Ashokvan, Dahisar – East, Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

14.02.1972

Date of Appointment :

24.04.2004

PAN No.:

AAJPJ5929N

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ramesh Badriprasad Kejriwal

 

918260

Sajjan Kejriwal

 

596780

Anjali Devi Kejriwal

 

342000

Asha Devi Kejriwal

 

745434

Ramesh Kejriwal (Trustee of Ramesh Kejriwal Family Trust)

 

16030

Sajjan Kejriwal

 

835630

Kapil Kejriwal

 

1083880

Ramesh Kejriwal

 

227440

Nidhi Kejriwal

 

779150

Chaitanya Ramesh Kejriwal

 

1399730

Ramesh Kejriwal

 

757140

Siddharth Ramesh Kejriwal

 

1502140

Siddharth Ramesh Kejriwal

 

53440

M/s Parksons Press Private Limited, India

 

142680

Shaili Kejriwal

 

600246

M/s. Goya Limited, India

 

2658222

R. Srikanth

 

10000

Shailesh Potdar

 

7500

Rajiv Yajnik

 

1125

Manij Jaj0u

 

1500

Total

 

12678327

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

20.97

Bodies corporate

1.13

Directors or relatives of Directors

69.20

Other top fifty shareholders

8.70

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and sale of folding cartons.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Printed Folded Cartons

48192020

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged  

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Standard Chartered Bank, Narain Manzil, 23, Barakhamba Road, New Delhi – 110001, India
  • State Bank of India, Backbay Reclamation Branch, Raheja Chamber, Nariman Point - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

43.202

25.901

Foreign currency term loans from banks

326.769

442.939

Other loans and advances

0.520

1.158

Term loans from others

1.633

0.000

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

432.179

406.709

Total

804.303

876.707

 

 

 

Auditors :

 

Name :

S.R. Batliboi And Company

Chartered Accountant

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN No.:

AALFS0506L

 

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises owned or significantly influenced by key Management personnel or their relatives :

  • Parksons Press  Private Limited

CIN No.: U22219MH1980PTC023358

  • Parksons Cartamundi Private Limited (Formerly known as Parksons Games and Sports)

CIN No.: U36912MH2010PTC207708

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Share

Rs.10/- each

Rs.200.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12678327

Equity Share

Rs.10/- each

Rs.126.783 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

126.783

126.757

126.757

(b) Reserves & Surplus

1,627.390

1,401.056

1,171.963

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,754.173

1,527.813

1,298.720

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

372.124

469.998

455.012

(b) Deferred tax liabilities (Net)

203.997

178.735

156.898

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

14.488

12.529

9.483

Total Non-current Liabilities (3)

590.609

661.262

621.393

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

432.179

406.709

333.516

(b) Trade payables

312.038

304.706

244.230

(c) Other current liabilities

514.339

321.419

307.041

(d) Short-term provisions

13.819

5.618

15.581

Total Current Liabilities (4)

1,272.375

1,038.452

900.368

 

 

 

 

TOTAL

3,617.157

3,227.527

2,820.481

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2,386.609

2,068.147

1,805.001

(ii) Intangible Assets

8.039

2.856

5.046

(iii) Capital work-in-progress

2.387

31.487

42.587

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.303

32.280

22.074

(e) Other Non-current assets

2.436

2.421

0.690

Total Non-Current Assets

2,414.774

2,137.191

1,875.398

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

357.972

364.664

332.835

(c) Trade receivables

784.049

659.292

514.537

(d) Cash and cash equivalents

1.469

1.517

16.570

(e) Short-term loans and advances

41.294

54.110

67.756

(f) Other current assets

17.599

10.753

13.385

Total Current Assets

1,202.383

1,090.336

945.083

 

 

 

 

TOTAL

3,617.157

3,227.527

2,820.481

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4,093.062

3,614.305

3,066.968

 

 

Other Income

12.131

10.624

16.736

 

 

TOTAL                                         (A)

4,105.193

3,624.929

3,083.704

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2,397.246

2,101.713

1,775.562

 

 

Purchase of Stock-in-trade

0.000

0.000

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

16.679

(5.514)

16.255

 

 

Employee Benefits Expenses

411.450

346.002

290.472

 

 

Other Expenses

607.192

536.999

465.454

 

 

TOTAL                                         (B)

3,432.567

2,979.200

2,547.743

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

672.626

645.729

535.961

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

103.968

118.506

157.138

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

568.658

527.223

378.823

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

218.065

186.685

169.226

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

350.593

340.538

209.597

 

 

 

 

 

Less

TAX                                                                  (H)

127.542

111.445

60.210

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

223.051

229.093

149.387

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

942.435

713.342

563.955

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1,165.486

942.435

713.342

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

564.252

474.360

406.197

 

 

Other Earning

0.000

 0.000

0.011

 

TOTAL EARNINGS

564.252

474.360

406.208

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

172.909

105.077

65.301

 

 

Capital Goods

304.750

316.390

35.798

 

TOTAL IMPORTS

477.659

421.467

101.099

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.60

18.07

11.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.45

6.34

4.87

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

16.43

17.87

17.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.70

10.65

7.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.22

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.57

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

1.05

1.05

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

126.757

126.757

126.783

Reserves & Surplus

1171.963

1401.056

1627.390

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1298.720

1527.813

1754.173

 

 

 

 

Long Term borrowings

455.012

469.998

372.124

Short Term borrowings

333.516

406.709

432.179

Total borrowings

788.528

876.707

804.303

Debt/Equity ratio

0.607

0.574

0.459

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

3,066.968

3,614.305

4,093.062

 

 

17.846

13.246

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

3,066.968

3,614.305

4,093.062

Profit

149.387

229.093

223.051

 

4.87%

6.34%

5.45%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

CHARGE HOLDER

ADDRESS

Service Request Number (SRN)

1

10536867

10/10/2014

256,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, DELHI, DELHI 
- 110001, INDIA

C37080785

2

10537151

10/10/2014

256,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, DELHI, DELHI 
- 110001, INDIA

C37274644

3

10518621

12/12/2014 *

350,000,000.00

CITI BANK N.A.

JEEVAN BHARTI BUILDING,, 124 CONNAUGHT PLACE, CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

C42087676

4

10476697

03/02/2014

70,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, DELHI, DELHI 
- 110001, INDIA

B95987277

5

10476698

07/07/2014 *

285,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD,, DELHI, DELHI 
- 110001, INDIA

C12921656

6

10428586

29/04/2013

30,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS,, FRE 
E PRESS JOURNAL MARG, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B76043470

7

10370579

14/08/2012

168,000,000.00

STATE BANK OF INDIA

RAHEJA CHAMBERS, BACKBAY RECLAMATION BRANCH,NARIM 
AN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B45684131

8

10371070

06/12/2013 *

155,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, NEW DELHI, DE 
LHI - 110001, INDIA

B92743293

9

10295412

15/01/2014 *

77,500,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD, DELHI, DELHI 
- 110001, INDIA

B97196794

10

10236602

16/08/2010 *

72,500,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS NARIM 
AN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A93984367

11

10192482

19/10/2011 *

325,227,750.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23,, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B25353277

12

10165281

30/01/2014 *

845,500,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER,, NARIMAN POINT, MAHARASHTRA - 400021, INDIA

B97362115

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

NEWS:

 

KEDAARA CAPITAL INVESTS RS.2000.000 MILLION IN PARKSONS PACKAGING

 

Private equity (PE) firm Kedaara Capital has invested Rs.2000.000 Million in Parksons Packaging Ltd, a manufacturer of folding cartons and paper packaging, it said in a statement on Tuesday.

 

This is Kedaara’s maiden investment in the packaging sector. Earlier in April 2014, the PE fund had acquired 23% stake in Mahindra Logistics Limited for Rs.2000.000 Million. In December the fund had also invested in financial services firm Au Financiers India Limited.

 

Founded in mid 1990s by the family of Ramesh Kejriwal, Parksons supplies folding cartons and other paper packaging solutions to over 100 customers across different end segments such as food and beverages, home and personal care, pharmaceuticals and quick service restaurants. Parksons has three manufacturing facilities across northern and western India and has built a design capabilities centre.

 

“Their partnership model, strong industry networks, and unique understanding of the consumer and healthcare industry, will add significant value to Parksons and help further strengthen our position as India’s most preferred and innovative paper packaging solutions provider,” said Kejriwal, chairman of Parksons.

 

“We believe this is an opportune time to invest in the Indian packaging sector, with Parksons being especially well-positioned to benefit from the growth in the Indian consumption story,” said Manish Kejriwal and Sunish Sharma, managing partners of Kedaara Capital Advisors Llp in the statement.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.05

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.