MIRA INFORM REPORT

 

 

Report No. :

320707

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SHIV KRUPA STEEL AND ALLOYS PRIVATE LIMITED 

 

 

Registered Office :

204, Quay Street, Above Rajesh Hotel, Darukhana, Mumbai – 400010, Maharashtra

 

 

Tel. No.:

91-22-23700441

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.04.2008

 

 

Com. Reg. No.:

11-181509

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27106MH2008PTC181509

 

 

IEC No.:

0308028694

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS59735E

 

 

PAN No.:

[Permanent Account No.]

AALCS9095B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Seller of M.S. Plate.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 18000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears some accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

204, Quay Street, Above Rajesh Hotel, Darukhana, Mumbai – 400010, Maharashtra, India

Tel. No.:

91-22-25585334/ 85/ 67703264/ 23700441

Fax No.:

91-22-25585834/ 85

E-Mail :

vrbansal@gmail.com

shivkrupasteelalloys@gmail.com

urbansal@gmail.com

Area :

300 sq. ft.

Location :

Rented

 

 

Factory  :

Survey No. 5, Part 2 and 7, Variad Road, Village Torne Taluka Wala, Thane, Maharashtra, India

Tel. No.:

91-252-6645005

Area :

20000 sq. mtr.

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Vijaykumar Ramprakash Bansal

Designation :

Director

Address :

B-101, Neel Paradise CHS, Plot No. 12/1/C, Sector – 9, Neerul, Navi Mumbai - 400706, Maharashtra, India

Date of Birth/Age :

05.07.1973

Date of Appointment :

24.04.2008

PAN No.:

AABPB6705C

DIN No.:

02107101

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27106MH2008PTC181509

SHIV KRUPA STEEL AND ALLOYS PRIVATE LIMITED

Director

24/04/2008

24/04/2008

Active

NO

2

U27100MH2011PTC221039

VISHWANATH ISPAT PRIVATE LIMITED

Director

18/08/2011

18/08/2011

Active

NO

 

 

Name :

Mr. Surendra Agarwal

Designation :

Director

Address :

G-1, Chhaggan Mahal CHS, Road No. 4, Pestom Sagar, Mahul Marg, Chembur, Mumbai - 400089, Maharashtra, India

Date of Birth/Age :

12.03.1976

Date of Appointment :

24.04.2008

PAN No.:

ACXPA8270B

DIN No.:

02107126

 

 

Name :

Mrs. Sushma Sunil Agarwal

Designation :

Director

Address :

1/120, Borala Society, Chembur, Mumbai – 400074, Maharashtra, India

Date of Birth/Age :

01.01.1964

Date of Appointment :

27.09.2008

DIN No.:

02338039

 

 

Name :

Mr. Anand Murarilal Agarwal

Designation :

Director

Address :

Building No. 4/B-15, BLK No. 304, Gopal Nagar, Kalyan Road, 3rd Floor, Bhiwandi, Thane - 421302, Maharashtra, India

Date of Birth/Age :

03.10.1984

Date of Appointment :

27.09.2008

PAN No.:

AFUPA4870P

DIN No.:

02269718

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27106MH2008PTC181509

SHIV KRUPA STEEL AND ALLOYS PRIVATE LIMITED

Director

27/09/2008

27/09/2008

Active

NO

2

U27100MH2011PTC221039

VISHWANATH ISPAT PRIVATE LIMITED

Director

18/08/2011

18/08/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Surendra Agarwal

500000

25.00

Anand Murarilal Agarwal

350000

17.50

Seema Bansal

100000

5.00

Sushma Sunil Agarwal

150000

7.50

Vijaykumar Ramprakash Bansal

400000

20.00

Praveen Agarwal

150000

7.50

Navin Goel

350000

17.50

Total

2000000

100.00

 

 

 

Allottees as on 07.03.2015

 

Names of Allottees

                         

No. of Shares

 

Anand Agarwal

250000

Dimple Agarwal

500000

Sangita Agarwal

250000

Total

1000000

 

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Seller of M.S. Plate.

 

 

Products :

M.S. Plate

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

Customers :

Reference:

--

Name of the Person (with Designation):

--

Contact Number:

--

Since How Long Known:

--

Maximum Limit Dealt:

--

Experience :

--

Remarks :

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Name of the Person (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

Abhyudaya Co-operative Bank Limited, Administrative Office, K. K. Tower, Abhudaya Bank, Lane, Off G. D. Ambedkar Marg, Parel Village, Mumbai – 400012, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

40.943

25.776

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

135.070

127.118

Total

176.013

152.894

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A D Lalwani and Associates

Chartered Accountants

Address :

4-A, Ground Floor, D T C Goregaonkar Lane, Attached to Central Cinema Charni Road (East), Mumbai - 400004, Maharashtra, India 

Income-tax PAN of auditor or auditor's firm :

AAFFA9378B

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

After 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

(13.713)

(15.496)

(13.577)

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application Money Pending Allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.287

4.504

6.423

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term Borrowings

40.943

25.776

37.930

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) Long-Term Provisions

0.000

0.000

0.000

Total Non-Current Liabilities (3)

40.943

25.776

37.930

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term Borrowings

167.237

129.941

85.240

(b) Trade Payables

124.373

157.428

130.559

(c) Other Current Liabilities

51.964

70.382

73.153

(d) Short-Term Provisions

0.000

0.000

0.000

Total Current Liabilities (4)

343.574

357.751

288.952

 

 

 

 

TOTAL

390.804

388.031

333.305

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-Current Assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

89.785

100.252

111.328

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital Work-in-progress

0.000

0.000

0.000

(iv) Intangible Assets under Development

0.000

0.000

0.000

(b) Non-Current Investments

0.499

0.499

0.499

(c) Deferred Tax Assets (net)

0.102

1.031

6.132

(d) Long-Term Loan and Advances

0.000

0.000

0.000

(e) Other Non-Current Assets

0.000

0.000

0.000

Total Non-Current Assets

90.386

101.782

117.959

 

 

 

 

(2) Current Assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

204.127

185.344

155.177

(c) Trade Receivables

20.095

30.382

3.706

(d) Cash and Cash Equivalents

19.333

16.201

18.495

(e) Short-Term Loans and Advances

56.735

54.194

37.875

(f) Other Current Assets

0.128

0.128

0.093

Total Current Assets

300.418

286.249

215.346

 

 

 

 

TOTAL

390.804

388.031

333.305

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

922.128

1144.379

1101.393

 

 

Other Income

14.564

29.918

10.449

 

 

TOTAL                                     (A)

936.692

1174.297

1111.842

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

895.503

1127.290

1067.346

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

41.189

47.007

44.496

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

26.337

30.271

28.035

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

14.852

16.736

16.461

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.142

13.554

15.011

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

2.710

3.182

1.450

 

 

 

 

 

Less

TAX                                                                  (H)

0.928

5.100

(7.387)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.782

(1.918)

8.837

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.89

(0.96)

4.42

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.19

(0.17)

0.80

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.47

4.11

4.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.69

0.82

0.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.71

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

33.11

34.57

19.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.80

0.75

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

(13.577)

(15.496)

(13.713)

Net worth

6.423

4.504

6.287

 

 

 

 

long-term borrowings

37.930

25.776

40.943

Short term borrowings

85.240

129.941

167.237

Total borrowings

123.170

155.717

208.180

Debt/Equity ratio

19.176

34.573

33.113

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1101.393

1144.379

922.128

 

 

3.903

(19.421)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1101.393

1144.379

922.128

Profit

8.837

(1.918)

1.782

 

0.80%

(0.17%)

0.19%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10520255

11/08/2014

40,000,000.00

ABHYUDAYA CO-OPERATIVE BANK LIMITED

ADMINISTRATIVE OFFICE, K. K. TOWER, ABHYUDAYA BANK, LANE, OFF G.D. AMBEKAR MARG, PAREL VILLEGE, MUMBAI, MAHARASHTRA - 400012, INDIA

C20897054

2

10469279

10/12/2013

50,000,000.00

THE ABHYUDAYA BANK LIMITED

K.K TOWER, OFF.G.D.AMBEDKAR MARG, PAREL VILLAGE, MUMBAI, MAHARASHTRA - 400012, INDIA

B93178671

3

10398776

11/01/2013

17,500,000.00

ABHYUDAYA CO-OP. BANK LIMITED

ADMINISTRATIVE OFFICE, K. K. TOWER, ABHYUDAYA, BA
NK LANE, OFF G. D. AMBEKAR MARG, PAREL VILLAGE, MUMBAI, MAHARASHTRA - 400012, INDIA

B66399718

4

10398785

11/01/2013

20,000,000.00

ABHYUDAYA CO-OP. BANK LIMITED

ADMINISTRATIVE OFFICE, K. K. TOWER, OFF G. D., AMBEKAR MARG, PAREL VILLAGE,, MUMBAI, MAHARASHTRA -
400012, INDIA

B66401464

5

10294361

06/06/2011

3,500,000.00

ABHYUDAYA CO-OP. BANK LIMITED

ADMINISTRATIVE OFFICE, K.K.TOWER, ABHYUDAYA BANK,
LANE, G.D.AMBEDKAR MARG, PAREL VILLAGE, MUMBAI,
MAHARASHTRA - 400012, INDIA

B15881394

6

10139123

19/08/2014 *

241,000,000.00

ABHYUDAYA CO-OPERATIVE BANK LIMITED

ADMINISTRATIVE OFFICE, K. K. TOWER, ABHYUDAYA BANK, LANE, OFF. G. D. AMBEKAR MARG, PAREL VILLAGE,
MUMBAI, MAHARASHTRA - 400012, INDIA

C20901872

7

10132954

10/12/2013 *

90,000,000.00

ABHYUDAYA CO-OPERATIVE BANK LIMITED

ADMINISTRATIVE OFFICE, K. K. TOWER, ABHYUDAYA BANK, LANE, OFF. G. D. AMBEKAR MARG, PAREL VILLAGE,
MUMBAI, MAHARASHTRA - 400012, INDIA

B94476512

8

10132862

06/12/2008

69,132,000.00

ABHYUDAYA CO-OP. BANK LTD.

ADMINISTRATIVE OFFICE, K.K.TOWER, ABHYUDAYA BANK,
LANE, OFF G.D.AMBEKAR MARG, PAREL VILLAGE, MUMBAI, MAHARASHTRA - 400012, INDIA

A52277035

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

32.167

2.823

Total

32.167

2.823

 

 

OPERATION

 

During the year, the Company has achieved turnover of Rs 922.100 Million as compare to Rs 1144.400 Million approx during last year. The management is taking appropriate step to improve Companys bottom line

 

 

CURRENT YEAR OUT LOOK

 

The Company is also planning to take up necessary steps to set up the market of own product .The directors are making research to develop good quality product to tape the market in future

 

 

FIXED ASSETS

 

Tangible assets

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.05

UK Pound

1

Rs. 99.04

Euro

1

Rs. 71.76

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.