MIRA INFORM REPORT

 

 

Report No. :

321630

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

D R JOHNS LAB PRIVATE LIMITED

 

 

Registered Office :

212, CH. Dilip Singh Bhawan, Shahpur Jat, New Delhi-110049, Delhi

Tel. No.:

91-11-26491358

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

16.04.2003

 

 

Com. Reg. No.:

55-119890

 

 

Capital Investment / Paid-up Capital :

Rs. 4.979 Million

 

 

CIN No.:

[Company Identification No.]

U51397DL2003PTC119890

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of pharmaceutical of soft gelatin capsule, Hard Gelatin capsule, Tablets, oral, liquid, dry powder, sachets and Granulls etc.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderated track.

 

Management of the company has failed to file its financials with the government department since FY 2010.

 

However business is active as per status in the register of companies.

 

Payments terms are unknown.

 

The company can be considered for business dealing of safe and secure trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Chander Mohin

Designation :

Admin

Contact No.:

91-11-26491358

Date :

08.05.2015

 

 

LOCATIONS

 

Registered Office :

212, CH. Dilip Singh Bhawan, Shahpur Jat, New Delhi-110049, Delhi, India

Tel. No.:

91-11-26491358

Fax No.:

Not Available

E-Mail :

sakshi@ssraonline.com

Location :

Owned

Locality :

Commercial

 

 

Factory  :

Haridwar, Uttarkhand, India 

 


 

DIRECTORS

 

As on 30.09.2009

 

Name :

Mr. Rajeev Jetly

Designation :

Director

Address :

A-4, C-72, Janakpuri, New Delhi-110058, Delhi, India

Date of Birth/Age :

04.02.1975

Date of Appointment :

16.04.2003

DIN No.:

00237907

 

 

Name :

Mr. Ramnish Kumar Sharma

Designation :

Director

Address :

A-1/15, Panchsheel Enclave, New Delhi-110017, Delhi, India

Date of Birth/Age :

28.10.1973

Date of Appointment :

16.04.2003

DIN No.:

00424384

 

 

Name :

Ms. Anita Sharma

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2009

 

SHAREHOLDING DETAILS FILE ATTCHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

97.80

Other top fifty shareholders

2.20

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceutical of soft gelatin capsule, Hard Gelatin capsule, Tablets, oral, liquid, dry powder, sachets and Granulls etc.

 

 

Products :

  • Soft Gelatin Capsule
  • Hard Gelatin Capsule
  • Tablets
  • Liquid
  • Dry Powder
  • Sachets
  • Granulls

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash / Cheque / Credit (30/60/90 Days)

 

 

Purchasing :

Cash / Cheque / Credit (30/60/90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

 

Banker Name :

ICICI Bank Limited

Branch Address :

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Oriental Bank of Commerce, A-2/40, Ground Floor,, Safdarjung Enclave Branch, New Delhi - 110029, Delhi, India

 

  • Punjab National Bank, New Delhi, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2009

As on

31.03.2008

OBC term loan

23.027

31.442

OBC Bank Cash Credit

11.918

3.226

Vehicle loan from ICICI Bank

16.280

27.958

Vehicle loan from GE Countrywide

0.165

0.302

Vehicle loan from HDFC Bank

7.300

3.177

Vehicle loan from Citi Bank

1.002

1.139

Vehicle loan from Citi Corp

1.104

1.487

Vehicle loan from kotak Mahindra Bank

0.414

0.965

Total

61.210

69.696

 

Auditors :

 

Name :

SSRA and Company

Chartered Accountants

Address :

1463-A, Wazir Nagar, Kotla Mubarakpur, New Delhi-110003, Delhi, India

PAN No.:

AACFS6403P

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

497,900

Equity Shares

Rs.10/- each

Rs.4.979 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.979

4.979

6.479

2] Share Application Money

20.598

19.598

0.000

3] Reserves & Surplus

69.754

58.351

44.754

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

95.331

82.928

51.233

LOAN FUNDS

 

 

 

1] Secured Loans

61.210

69.696

32.647

2] Unsecured Loans

1.152

1.673

3.123

TOTAL BORROWING

62.362

71.369

35.770

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

157.693

154.297

87.003

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

112.978

115.877

71.578

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.588

4.542

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.495

15.681

36.142

 

Sundry Debtors

75.992

65.022

14.305

 

Cash & Bank Balances

6.178

2.080

2.661

 

Other Current Assets

12.685

25.111

14.670

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

124.350

107.894

67.778

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

54.488

44.155

23.850

 

Other Current Liabilities and Provisions

25.735

29.899

28.567

Total Current Liabilities

80.223

74.054

52.417

Net Current Assets

44.127

33.840

15.361

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.038

0.064

 

 

 

 

TOTAL

157.693

154.297

87.003

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

Income

283.120

179.359

 

 

 

Other Income

0.530

0.079

 

 

 

TOTAL                                     (A)

283.650

179.438

138.867

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

127.202

59.940

 

 

Direct Expenses

4.650

14.730

 

 

 

Personnel Expenses

29.202

25.009

 

 

 

Administrative and Selling Expenses

70.950

39.845

 

 

 

Preliminary Expenses

0.000

0.025

 

 

 

TOTAL                                     (B)

232.004

139.549

137.496

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

51.646

39.889

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.369

6.449

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

42.277

33.440

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.953

19.504

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

20.324

13.936

1.371

 

 

 

 

 

Less

TAX                                                                  (H)

8.922

0.339

0.273

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.402

13.597

1.098

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.90

27.31

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

Net Profit Margin

(PAT / Sales)

(%)

4.03

7.58

0.79

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

18.24

22.24

0.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.56

6.23

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.17

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

0.86

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.42

1.22

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2007

31.03.2008

31.03.2009

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.479

4.979

4.979

Reserves & Surplus

44.754

58.351

69.754

Share Application Money

0.000

19.598

20.598

Net worth

51.233

82.928

95.331

 

 

 

 

Secured Loans

32.647

69.696

61.210

Unsecured Loans

3.123

1.673

1.152

Total borrowings

35.770

71.369

62.362

Debt/Equity ratio

0.698

0.861

0.654

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2007

31.03.2008

31.03.2009

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

138.867

179.438

283.650

 

 

29.216

58.077

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2007

31.03.2008

31.03.2009

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

138.867

179.438

283.650

Profit

1.098

13.597

11.402

 

0.79%

7.58%

4.02%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2009

As on

31.03.2008

Long Term Borrowing

 

 

Loans from others

1.152

1.673

Total

1.152

1.673

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10118065

21/08/2008

460,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A44019230

2

10096894

19/04/2008

985,927.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A36092690

3

10095753

09/04/2008

450,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A35687169

4

10151272

29/06/2007

548,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A18935031

5

10059345

26/06/2007

1,235,300.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A18934539

6

10059343

20/06/2007

1,767,200.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A18934026

7

10059341

16/06/2007

1,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A18933457

8

10049809

26/03/2010 *

75,000,000.00

ORIENTAL BANK OF COMMERCE

A-2/40, GROUND FLOOR,, SAFDARJUNG ENCLAVE BRANCH, 
, NEW DELHI, Delhi - 110029, INDIA

A83905620

9

10018680

29/05/2006

678,886.00

ICICI BANK LTD

LAND MARK RACE COURSE CIRCLE, VADODARA, Gujarat - 
390007, INDIA

A01573112

10

90368625

31/10/2005

713,720.00

ICICI BANK LTD.

ICICI BANK TOWER, MUMBAI, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

  • Car
  • Computer
  • Fax machine
  • Furniture
  • Printer
  • Machinery and equipment
  • Land
  • Water machine
  • Office equipment
  • Shops
  • Scooter
  • Air conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.04

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

 

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.