MIRA INFORM REPORT

 

 

Report No. :

321844

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

EUPHORIA HEALTH CARE PRIVATE LIMITED

 

 

Registered Office :

Unit No.3, Empress Nucleus, 3rd Floor, Azad Road, Off Andheri Kurla Road, Gundavalli, Behind Vishal Hall, Andheri (East), Mumbai – 400069, Maharashtra

Tel No.:

91-22-26842001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.08.2003

 

 

Com. Reg. No.:

11-141675

 

 

Capital Investment / Paid-up Capital :

Rs. 0.300 Million

 

 

IEC No.:

0303054794

 

 

CIN No.:

[Company Identification No.]

U51397MH2003PTC141675

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Exporter of Pharma Products

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

USD 19000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. 

 

Management of the company has failed to file its financials with the government department after the FY 2012.

 

However, business is active as per the status in the register of companies.

 

Payments terms are unknown.

 

The company can be considered for business dealing on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Bhavesh Jayantilal Shah

Designation :

Director

Contact No.:

91-9820044370

Date :

09.05.2015

 

 

LOCATIONS

 

Registered Office :

Unit No.3, Empress Nucleus, 3rd Floor, Azad Road, Off Andheri Kurla Road, Gundavalli, Behind Vishal Hall, Andheri (East), Mumbai-400069, Maharashtra, India 

Tel. No.:

91-22-26842004

Mobile No.:

91-9820044370 (Mr. Bhavesh)

Fax No.:

Not Available

E-Mail :

euphorianss@gmail.com

Website :

www.inonlinepharmacy.com

Area :

1300 Sq. Ft.

Location :

Owned

 

 

Warehouse :

Shop No-11, Teli Gali, Bhagrith Chawl, Andheri (East), Mumbai – 400069, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Bhavesh Jayantilal Shah

Designation :

Director

Address :

155, B-81, Ambika Apartment, Jawahar Nagar, Goregaon (West), Mumbai-400062, Maharashtra, India

Date of Birth/Age :

17.08.1975

Date of Appointment :

08.08.2003

DIN No.:

00802098

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51397MH2003PTC141675

EUPHORIA HEALTH CARE PRIVATE LIMITED

Director

08/08/2003

08/08/2003

-

Active

NO

2

U51397MH2005PTC154012

EUPHORIA FORMULATION PRIVATE LIMITED

Director

16/06/2005

16/06/2005

01/06/2010

Active

NO

 

Name :

Mr. Krishna Choudhary

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

% of holding

Bhavesh Jayantilal Shah

2400

80.00

Rajesh Jayantilal Shah

600

20.00

TOTAL

3000

100.00

 

 

AS ON 30.09.2010

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Pharma Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai-400021, Maharashtra, India

·         Vijaya Bank, Nalanda Shopping Centre, Station Road, Goregaon (West), Mumbai-400062, Maharashtra, India

·         ICICI Bank Limited, Nariman Point, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Yogesh Shah and Company

Chartered Accountant

Address :

601-A Wing, Sunil Heights, S V Road, Dahishar (East), Mumbai-400068, Maharashtra, India

PAN No.:

AACPS7390B

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000

Equity Shares

Rs.100/- each

Rs. 0.300 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000

Equity Shares

Rs.100/- each

Rs. 0.300 Million

 

 

 

 

 

AS ON 31.03.2012

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000

Equity Shares

Rs.100/- each

Rs. 0.300 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.300

0.300

(b) Reserves & Surplus

 

4.603

3.125

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

4.903

3.425

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

8.883

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

8.883

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4.774

4.593

(b) Trade payables

 

18.100

17.502

(c) Other current liabilities

 

0.000

21.862

(d) Short-term provisions

 

2.757

1.854

Total Current Liabilities (4)

 

25.631

45.811

 

 

 

 

TOTAL

 

39.417

49.236

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.486

0.126

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.047

0.019

(d)  Long-term Loan and Advances

 

14.386

14.715

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

15.919

14.860

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

7.500

1.342

(b) Inventories

 

6.476

10.585

(c) Trade receivables

 

7.699

21.759

(d) Cash and cash equivalents

 

1.713

0.688

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.110

0.002

Total Current Assets

 

23.498

34.376

 

 

 

 

TOTAL

 

39.417

49.236

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.300

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2.126

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2.426

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2.376

2] Unsecured Loans

 

 

0.968

TOTAL BORROWING

 

 

3.344

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

5.770

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.078

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.100

DEFERREX TAX ASSETS

 

 

0.008

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

8.314

 

Sundry Debtors

 

 

25.354

 

Cash & Bank Balances

 

 

0.515

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

10.267

Total Current Assets

 

 

44.450

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

38.805

 

Other Current Liabilities

 

 

 

 

Provisions

 

 

1.064

Total Current Liabilities

 

 

1.064

Net Current Assets

 

 

4.581

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.003

 

 

 

 

TOTAL

 

 

5.770

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

NA

 

 

Other Income

 

 

NA

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

 

 

NA

 

 

Purchase of Stock In Trade

 

 

 

 

 

Employee benefits expenses

 

 

 

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

1.593

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

0.023

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

 

1.570

 

 

 

 

 

Less

TAX                                                                 

 

 

0.498

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

 

1.072

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

1.054

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

2.126

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

35.73

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

3.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.79

1.34

1.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

0.75

41.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

0.300

0.300

Reserves & Surplus

 

3.125

4.603

Net worth

 

3.425

4.903

 

 

 

 

long-term borrowings

 

0.000

8.883

Short term borrowings

 

4.593

4.774

Total borrowings

 

4.593

13.657

Debt/Equity ratio

 

1.341

2.785

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES:

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10357992

03/04/2013 *

9,500,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B74616905

* Date of charge modification

 

 

NOTE

 

Registered office has been shifted from Room No.15, Mansarovar Building, 1st Floor, 24 S N Road, Andheri (East), Mumbai-400069, Maharashtra, India to the present address w.e.f. 01.06.2013

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.05

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.