MIRA INFORM REPORT

 

 

Report No. :

321030

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

KEJ MINERALS PRIVATE LIMITED

 

 

Registered Office :

# 17, D Block, Sri Raghavendra Layout, Tumkur Road, Yeshwanthapur, Bangalore – 560022, Karnataka

Tel. No.:

91-80-23377019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.05.2008

 

 

Com. Reg. No.:

08-046604

 

 

Capital Investment / Paid-up Capital :

Rs. 25.000 Million

 

 

CIN No.:

[Company Identification No.]

U13100KA2008PTC046604

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK08692F

 

 

PAN No.:

[Permanent Account No.]

AADCK3878L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Iron and Ore.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management has reported modest networth base which has gradually improved with accretion of cash inflows through improved operations marked by increase in its revenue and profitability base during FY14.

 

Moreover, there appear modestly high payables and low cash balance leading to slightly working capital intensive operations during the year under consideration.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB

Rating Explanation

Moderate risk of default regarding timely serving of financial obligations.

Date

19.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Shashikant

Designation :

Purchase Manager

Contact No.:

91-9686682713

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office :

# 17, D Block, Sri Raghavendra Layout, Tumkur Road, Yeshwanthapur, Bangalore – 560022, Karnataka, India

Tel. No.:

91-80-23377019/23475154/55

Mobile No.:

91-9686682713 (Mr. Shashikant)

Fax No.:

91-80-23375377

E-Mail :

kejmin@gmail.com

Location :

Owned

 

 

Factory 1:

No.10/11, Sri Raghavendra Layout, Opposite main Block D Yeshwanthpur Bangalore – 560022, Karnataka, India

 

 

Factory 2:

Survey No.27/1 and 27/2, Old Lingadahalli Road, Taranagar – 583119, Sandur Taluka, Bellary District, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Narottam Kejriwal

Designation :

Whole-time director

Address :

B-31, Fascinate Homes, 8th Main, 12th Cross, Malleswaram, Bangalore-560003, Karnataka, India

Date of Birth/Age :

13.02.1958

Date of Appointment :

07.11.2014

DIN No.:

02153741

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U13100KA2008PTC046604

KEJ MINERALS PRIVATE LIMITED

Whole-time director

07-11-14

29-05-08

-

Active

NO

 

 

Name :

Mr. Arun Kejriwal

Designation :

Director

Address :

B-31, Fascinate Homes, 8th Main, 12th Cross, Malleswaram, Bangalore-560003, Karnataka, India

Date of Birth/Age :

16.11.1985

Date of Appointment :

29.05.2008

DIN No.:

02153752

 

 

Name :

Mr. Shailesh Kumar Agrawal

Designation :

Director

Address :

Plot No. 21, 1st Cross, Hospet-583201, Karnataka, India

Date of Birth/Age :

05.03.1979

Date of Appointment :

25.10.2014

DIN No.:

00908552

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26914GJ2006PTC049513

S D MINERALS PRIVATE LIMITED

Director

01-12-06

01-12-06

-

Active

NO

2

U26960GJ2007PTC051131

SHRI JAI BABA MINERALS PRIVATE LIMITED

Director

18-06-07

18-06-07

-

Active

NO

3

U27300GJ2008PTC055245

SHREE LAXMIHARI ISPAT PRIVATE LIMITED

Director

15-10-08

15-10-08

16-04-11

Active

NO

4

U13100MP2010PTC023927

GEOMIN INDUSTRIES PRIVATE LIMITED

Director

29-07-10

29-07-10

-

Active

NO

5

U13100KA2008PTC046604

KEJ MINERALS PRIVATE LIMITED

Director

25-10-14

25-09-14

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shashikant

Designation :

Purchase Manager

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Narottam Kejriwal

1195000

47.80

Arun Kejriwal

795000

31.80

Vivek Kumar Kejriwal

500000

20.00

Kusum Kejriwal

10000

0.40

Total

2500000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Iron and Ore.

 

 

Products :

Iron and Ore

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Depend

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • A R Udyog Agencies
  • Caravan Oil Supplier
  • G K Traders
  • J K Enterprises
  • Kanti Enterprises
  • Kaveri Creation
  • Nirmala Industries 

 

Reference :

Monitoring Committee Supreme Court

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • Electrothem India Limited
  • Hare Krishna Metallick Private Limited
  • Penna Cement Industries Limited
  • Reactive Metals of India Private Limited
  • Sunvik Steel Private Limited

 

Reference :

Mukund Steel

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Bank of Baroda, APMC Yard Branch, 45, Yeshwanthpur, Tumkur Road, Bangalore - 560022, Karnataka, India

 

Bank Name

Bank of Baroda

Branch

Yeshwanthapur Branch, # 451, APMC Yard, Tumkur, Road, Yeshwanthapur, Bangalore - 560022, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from banks

0.000

9.366

Vehicle loan from banks

1.212

1.383

Short-term borrowings

 

 

Working capital loans from banks

(Working capital loan from banks are secured by hypothecation of inventories, books debts etc and second charge on plant and machineries and other equipment’s)

39.916

21.618

Total

41.128

32.367

 

Auditors :

 

Name :

P K Rungta and Company

Chartered Accountants

Address :

D-1, Jyothi Complex, # 134/1, Infantry Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-22863074/22864890

Fax No.:

91-80-22866929

E-Mail :

pkrungta@bgl.vnsl.net.in

PAN N Income-tax PAN of auditor or auditor's firm :

AAJPR5048Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.000

25.000

25.000

(b) Reserves & Surplus

27.548

3.485

0.296

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

52.548

28.485

25.296

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.381

29.601

50.402

(b) Deferred tax liabilities (Net)

4.312

2.268

0.505

(c) Other long term liabilities

17.256

28.735

28.735

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

26.949

60.604

79.642

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

39.917

21.618

25.930

(b) Trade payables

28.828

16.584

9.421

(c) Other current liabilities

59.674

121.408

82.159

(d) Short-term provisions

6.009

1.019

0.320

Total Current Liabilities (4)

134.428

160.629

117.830

 

 

 

 

TOTAL

213.925

249.718

222.768

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

70.013

76.640

84.281

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.020

0.020

0.020

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.974

0.960

1.344

(e) Other Non-current assets

0.042

0.085

0.127

Total Non-Current Assets

71.049

77.705

85.772

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.103

107.304

98.476

(c) Trade receivables

7.407

18.516

0.005

(d) Cash and cash equivalents

1.779

2.289

1.795

(e) Short-term loans and advances

36.587

43.904

36.720

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

142.876

172.013

136.996

 

 

 

 

TOTAL

213.925

249.718

222.768

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

568.859

333.399

115.669

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

44.563

15.628

8.761

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

9.803

9.626

6.828

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

30.563

2.446

0.922

 

 

 

 

 

 

TAX

6.500

(0.743)

(0.137)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

24.063

3.189

1.059

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.63 

NA 

NA 

 

 

Expected Sales (2014-2015) : Rs.800.000 Million

 

The above information has been parted by Mr. Shashikant

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.23

0.96

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.29

0.98

0.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.58

0.09

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

1.80

3.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.07

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

25.000

25.000

25.000

Reserves & Surplus

0.296

3.485

27.548

Net worth

25.296

28.485

52.548

 

 

 

 

long-term borrowings

50.402

29.601

5.381

Short term borrowings

25.930

21.618

39.917

Total borrowings

76.332

51.219

45.298

Debt/Equity ratio

3.018

1.798

0.862

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

115.669

333.399

568.859

 

 

188.235

70.624

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

115.669

333.399

568.859

Profit

1.059

3.189

24.063

 

0.92%

0.96%

4.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From directors

1.570

16.252

From others

2.600

2.600

Total

4.170

18.852

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10149565

19/07/2013 *

64,909,000.00

BANK OF BARODA

APMC YARD BRANCH, 45, YESHWANTHPUR,, TUMKUR ROAD,
BANGALORE, KARNATAKA - 560022, INDIA

B81703506

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land and Land Development
  • Factory Building
  • Plant and Machinery
  • Furniture and Fixture
  • Electrical Installation
  • Office Equipment’s
  • Computers
  • Vehicles
  • Weigh Bridge
  • D G Set
  • Lab Equipment

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.05

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.