MIRA INFORM REPORT

 

 

Report No. :

319468

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MALCO ENERGY LIMITED (w.e.f.24.10.2013)

 

 

Formerly Known As :

VEDANTA ALUMINIUM LIMITED (w.e.f.25.08.2007)

VEDANTA ALUMINIA LIMITED

STRRLITE TRANSMISSION LIMITED

 

 

Registered Office :

SIPCOT Industrial Complex, Madurai Bypass Road, T.V. Puram P.O. T.V. Puram P.O. Tuticorin- 628002, Tamil Nadu

Tel. No.:

 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.01.2001

 

 

Com. Reg. No.:

18-069645

 

 

Capital Investment / Paid-up Capital :

Rs. 2709.300 Million

 

 

CIN No.:

[Company Identification No.]

U31300TN2001PLC069645

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCS6896A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company engaged primarily in the production of aluminium.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 90000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “SESA STERLITE LIMITED”. It is a well-established company having fine track record.

 

For the financial year ended 2014, the company has reported adequate operational performance and it has achieved decent profitability from its operational activities.

 

Further rating takes into consideration company’s strong financial risk profile, marked by zero debt and financial support that company receives from its parent company.

 

Promoters are reported to be experience and resourceful businessman.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of strong parent company support backed by extensive industry experience of promoters, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

27.03.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

27.03.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

SIPCOT Industrial Complex, Madurai Bypass Road, T.V. Puram P.O. T.V. Puram P.O. Tuticorin- 628002, Tamil Nadu

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

masec@vedanta.co.in

 

 

Plant :

Mettur Dam, Salem -636 402, Tamilnadu, India

 

 

DIRECTORS

 

As on 26.06.2014

 

Name :

Mr. Dindayal Jalan

Designation :

Director

Address :

Ashoka Towers, Apartment No. 807, Tower D, 63/74, Dr. S. S. Rao Marg, Parel, Mumbai-400012, Maharashtra, INDIA

Date of Birth/Age :

29.09.1956

Date of Appointment :

25.09.2013

DIN No.:

00006882

 

 

Name :

Mr. Arun Lalchand Todarwal

Designation :

Director

Address :

81, Shivner, 84, Nepean Sea Road,, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

 

Date of Appointment :

30/03/2015

DIN No.:

00020916

 

 

Name :

Mr. Allam Pallam Ramakrishnan Narayanaswamy

Designation :

Director

Address :

A-12, Archana Chs, Juhu Versova Link Road,, Andheri (West), Mumbai- 400053, Maharashtra, India

Date of Birth/Age :

 

Date of Appointment :

30/03/2015

DIN No.:

00818169

 

 

Name :

Mr. Ponnuswamy Ramnath

Designation :

Director

Address :

Sterlite Industries (India) Limited, Sipcot Industrial Complex, Madurai By Pass Road, Thoothukudi-628002, Tamil Nadu, India

Date of Birth/Age :

15.09.1958

Date of Appointment :

25.09.2013

DIN No.:

03625336

 

 

Name :

Mr. Chakrapani Murugeswaran

Designation :

Director

Address :

No.10, Senior Officers Quarters, Malco Colony, Mettur Dam R.S, Salem-636402, Tamil Nadu, India

Date of Birth/Age :

25.05.1969

Date of Appointment :

25.09.2013

DIN No.:

05195128

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Kumar Agrawal

Designation :

Secretary

Address :

Swagat Jyoti, Block-B, Flat No.3B, DB-47, Shstribagan, Dehnbandhu Nagar, Baguiati, Kolkata-700059, west Bengal, India

Date of Birth/Age :

30.09.1970

Date of Appointment :

28.07.2013

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.06.2014

 

Names of Shareholders

 

No. of Shares

Sesa Sterline Limited

 

854656244

Mr. P Ramesh (Nominee of Sesa Sterlited Limited)

 

1

Mr. Chakrapani Murugeswaran

 

1

Mr. Sharad Gargiya (Nominee of Sesa Sterlited Limited)

 

1

Mr. Kamal Jain (Nominee of Sesa Sterlited Limited)

 

1

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company engaged primarily in the production of aluminium.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99532622

Electrical Energy

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

 

Banker Name :

ICICI Bank Limited

Branch Address :

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Facilities :

Not Available

Person Name :

Not Available

Contact No.:

Not Available

Report :

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

State Bank of India, State Bank Bhavan, Madame Cama Road, Nariman Point, Mumbai - 400021, Maharashtra, India

 

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Non-convertible debentures others

0.000

2666.700

Term loans from banks

0.000

127284.800

Term loans from others

0.000

29585.400

Other loans and advances

0.000

504.200

Short Term Borrowing

 

 

Term loans from banks

0.000

83.800

Working capital loans from banks

0.000

4773.500

Other loans and advances

0.000

17576.100

Total

0.000

182474.500

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

INDIA BULLS FINANCE CENTRE, 32nd  Floor, Tower-3, Senapati Bapat Marg, Elphinstone (W), India

PAN No.:

AACFD4815A

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Sesa Sterlite Limited

Sterlite Industries (India) Limited

Vedanta Resources Holding Limited

Volcan Investments Limited

Twin Star Holdings Limited

 

 

Other related parties (with whom there are

transactions during the year)

Fellow Subsidiaries :

Hindustan Zinc Limited

Bharat Aluminium Company Limited

Talwandi Sabo Power Limited

 

 

Ultimate Holding Company :

Vedanta Resources Plc

 

 

CAPITAL STRUCTURE

 

As on 26.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

880,000,000

Equity Shares

Rs.2/- each

Rs.1760.000 Million

1,250,000

Preference Shares

Rs.1000/- each

Rs.1250.000 Million

 

Total

 

Rs.3010.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

854,656,250

Equity Shares

Rs.2/- each

Rs.1709.312 Million

1,000,000

Preference Shares

Rs.1000/- each

Rs.1000.000 Million

 

 

 

Rs.2709.312 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2709.300

2709.300

2709.300

(b) Reserves & Surplus

28735.200

(14345.600)

5121.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

31444.500

(11636.300)

7830.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

172735.100

172226.200

(b) Deferred tax liabilities (Net)

465.700

3578.000

3613.600

(c) Other long term liabilities

0.000

2667.200

54.500

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

465.700

178980.300

175894.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

104266.100

76611.500

(b) Trade payables

287.800

2094.800

2871.200

(c) Other current liabilities

27.500

44489.600

57918.400

(d) Short-term provisions

0.000

182.000

181.000

Total Current Liabilities (4)

315.300

151032.500

137582.100

 

 

 

 

TOTAL

32225.500

318376.500

321306.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1180.700

123936.700

126944.100

(ii) Intangible Assets

0.000

102.400

38.300

(iii) Capital work-in-progress

0.900

167246.300

152379.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

2007.000

2007.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

167.100

4883.500

6610.700

(e) Other Non-current assets

28929.400

0.000

0.000

Total Non-Current Assets

30278.100

298175.900

287979.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

338.600

0.000

1888.200

(b) Inventories

388.900

11118.300

12964.100

(c) Trade receivables

1105.600

1761.300

2953.500

(d) Cash and cash equivalents

31.200

82.400

2437.000

(e) Short-term loans and advances

63.500

6592.600

12880.200

(f) Other current assets

19.600

646.000

204.400

Total Current Assets

1947.400

20200.600

33327.400

 

 

 

 

TOTAL

32225.500

318376.500

321306.800

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

5167.000

483.300

827.400

 

Other Income

13.800

368.300

68.400

 

TOTAL (A)

5180.800

851.600

895.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

0.000

408.100

671.400

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

110.100

14.300

23.500

 

Other expenses

3619.800

68.000

567.200

 

TOTAL (B)

3729.900

490.400

1262.100

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1450.900

361.200

(366.300)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.200

974.700

1103.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1449.700

(613.500)

(1469.400)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

133.500

58.300

94.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1316.200

(671.800)

(1563.700)

 

 

 

 

 

Less

TAX (H)

329.200

21693.900

24615.100

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

987.000

(22365.700)

(26178.800)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

19.10

(4627.71)

(3163.98)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

28.08

74.74

(44.27)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.08

(0.45)

(0.94)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.06

(0.20)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

(23.80)

31.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.18

0.13

0.24

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2709.300

2709.300

2709.300

Reserves & Surplus

5121.100

(14345.600)

28735.200

Net worth

7830.400

(11636.300)

31444.500

 

 

 

 

long-term borrowings

172226.200

172735.100

0.000

Short term borrowings

76611.500

104266.100

0.000

Total borrowings

248837.700

277001.200

0.000

Debt/Equity ratio

31.778

(23.805)

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

827.400

483.300

5167.000

 

 

(41.588)

969.108

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

827.400

483.300

5167.000

Profit

(26178.800)

(22365.700)

987.000

 

(3163.98%)

(4627.71%)

19.10%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term loans from others

0.000

1356.000

Loans and advances from others

0.000

11338.00

 

 

 

Short Term Borrowing

 

 

Commercial paper

0.000

16500.000

Loans and advances from others

0.000

65332.700

Total

0.000

94526.700

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10335522

25/09/2012 *

5,000,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, Maharashtra - 
400018, INDIA

B59090944

2

10282496

25/09/2014 *

10,000,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA,, MU 
MBAI, Maharashtra - 400005, INDIA

C23224306

3

10271589

22/02/2011

10,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B08110595

4

10236217

17/08/2010

7,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A93549475

5

10138259

19/01/2009 *

4,000,000,000.00

IL & FS TRUST COMPANY LIMITED

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA 
, KURLA COMPLEX BANDRA EAST, MUMBAI, Maharashtra 
- 400051, INDIA

A55110894

6

10136547

13/05/2013 *

23,000,000,000.00

STATE BANK OF INDIA

RELIANCE HOUSE (2ND FLOOR),, 34, JAWAHARLAL NEHRU 
ROAD,, KOLKATA, West Bengal - 700071, INDIA

B76656826

7

10043765

16/04/2013 *

1,250,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B75130781

 

* Date of charge modification

 

FIXED ASSETS

  • Land
  • Machinery
  • Building
  • Plant
  • Furniture and fixture
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.04

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.