MIRA INFORM REPORT

 

 

Report No. :

321701

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

RAHEJA UNIVERSAL (PVT) LIMITED (w.e.f. 09.08.2012)

 

 

Formerly Known As :

RAHEJA UNIVERSAL PRIVATE LIMITED (w.e.f. 25.06.2012 )

 

RAHEJA UNIVERSAL LIMITED (w.e.f. 25.01.2010 )

 

RAHEJA UNIVERSAL PRIVATE LIMITED (w.e.f. 25.09.2009)

 

K RAHEJA UNIVERSAL PRIVATE LIMITED

 

GARDEN VIEW PROPERTIES AND HOTELS PRIVATE LIMITED

 

 

Registered Office :

Raheja Centre Point, 294, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra

 

 

Tel. No.:

91-22-66414141

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.11.1980

 

 

Com. Reg. No.:

11-023430

 

 

Capital Investment / Paid-up Capital :

Rs. 2355.360 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH1980PTC023430

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR23890G

 

 

PAN No.:

[Permanent Account No.]

AABCG7955Q

AADCR8949P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Real Estate Development, Construction, Project Management, Finance and Investment.

 

 

No. of Employees :

Information declined by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is one of well-established and reputed real estate company having fine track record.

 

The rating takes into consideration long and established track record of business operations backed by reputed brand name of real estate segment and proven track record of project executions.

 

Rating also takes into account of promoters extensive industry experience in real estate business and decent operational risk profile of the company.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

In view of proven track of business operations backed by resourceful and experienced promoters, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Santosh Kumar

Designation :

Account Officer

Contact No.:

91-22-66414141

Date :

08.05.2015

 

 

LOCATIONS

 

Registered Office :

Raheja Centre Point, 294, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Tel. No.:

91-22-66414141/ 66414343

Fax No.:

91-22-66414242/ 66414333

E-Mail :

mail@rahejauniversal.com ()

ajay.mehta@krahejauniversal.com

bhagya.shankar@krahejauniversal.com

Website :

http://www.rahejauniversal.com

 


 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Suresh Lachmandas Raheja

Designation :

Chairman

Address :

Raheja House, 53-A,  Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

12.04.1947

Date of Appointment :

02.02.2009

PAN No. :

AABPR3610A

Voter ID No. :

MT/08/036/196891

DIN No. :

00488139

 

 

Name :

Mr. Rahul Suresh Raheja

Designation :

Vice-Chairman

Address :

Raheja House, 53-A,  Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

21.08.1974

Date of Appointment :

29.08.1992

PAN No. :

AABPR3611B

DIN No. :

00066763

 

 

Name :

Mr. Ashish Suresh Raheja

Designation :

Managing Director

Address :

Raheja House, 53-A,  Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

10.04.1978

Date of Appointment :

10.04.1996

PAN No. :

AFVPR4804D

DIN No. :

00454170

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Kumar

Designation :

Account Officer

 

 

Name :

Mr. Natesan Balakrishnan

Designation :

Company Secretory

Address :

D-1, Shree Ram Nagar, S.V. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

11.11.1955

Date of Appointment :

14.12.2007

PAN No. :

AAEPN8284B

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2014

 

Names of Shareholders

No. of Shares

 

Raheja Suresh Lachmandas Jointly with Raheja Meena Suresh

58884000

Raheja Meena Suresh Jointly with Raheja Suresh Lachmandas

58884000

Raheja Rahul Suresh Jointly with Raheja Suresh Lachmandas

58884000

Raheja Ashish Suresh Jointly with Raheja Suresh Lachmandas

58884000

Kartik Properties Private Limited, India

1

K. Raheja Developers Private Limited, India

1

Vaishnav Proprties and Investments Private Limited, India

1

Total

235536003

 

 

As on 27.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

0.01

Directors or relatives of Directors

99.99

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Real Estate Development, Construction, Project Management, Finance and Investment.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99722210

Real Estate Development, Construction, Project Management, Finance and Investment.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Information declined by Management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

Jammu and Kashmir Bank Limited, (Corporate Headquarters), M.A. Road, Srinagar, Kashmir, Srinagar - 190001, Jammu and Kashmir, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from others

(Collateral Securities along with personal Guarantee of directors.)

7996.403

6951.173

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from others

(Personal Guarantee of directors and their relatives)

250.000

0.000

Working capital loans from banks

0.000

232.581

Total

8246.403

7183.754

 

Banking Relations :

--

 

 

Financial Institution :

·         IDBI Trusteeship Services Limited, Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

·         Kotak Mahindra Prime Limited, 36-38A Nariman Bhavan, 227, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         Housing Development Finance Corporation Limited, Ramon House 169, Backbay Reclamation, H T Parekh Marg, Mumbai - 400020, Maharashtra, India

 

·         Indiabulls Housing Finance Limited, F-60 Malhotra Building 2nd Floor Connaught Place, New Delhi - 110001, India

 

 

Auditors :

 

Name :

K. N. Gandhi and Company

Chartered Accountants

Address :

11-A, Gulmohar, 1st Floor, S. V. Road, Khar (West), Mumbai – 400052, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAPG8340D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Companies :

·         Casagrande Developers Private Limited

CIN No.: U70100MH2006PTC161743

 

·         Chalez Properties And Investments Private Limited

CIN No.: U70101MH2000PTC128493

 

·         Dynasty Realty Private Limited

CIN No.: U70102MH2007PTC167919

 

·         Havana Properties Private Limited

CIN No.: U45200MH2007PTC168109

 

·         Odyssey Developers Private Limited

CIN No.: U70100MH2006PTC161745

 

·         Raheja Hospitality Private Limited

CIN No.: U45200MH2006PTC161245

 

·         Raheja Pride Developers Private Limited

CIN No.: U45200MH2006PTC160605

 

·         Snow White Real Estate Private Limited

CIN No.: U70200MH1995PTC087628

 

·         Surmee Agencies Private Limited

CIN No.: U51900MH1986PTC041762

 

·         Raheja District Iii Private Limited

CIN No.: U70200MH2006PTC159230

 

 

Other Related Party :

Raheja Krishna Enterprise

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Adhunik Developers Private Limited

CIN No.: U45200MH1991PTC063797

 

·         Alexandria Properties Private Limited

CIN No.: U45200MH2007PTC167920

 

·         Ambrosia Properties Private Limited

CIN No.: U45200MH2007PTC167918

 

·         Ardios Ventures Private Limited

CIN No.: U45202MH2008PTC178513

 

·         Arjuna Agencies Private Limited

CIN No.: U51109MH1987PTC043450

 

·         Aryaman Properties And Investments Private Limited

CIN No.: U70100MH2000PTC128484

 

·         Babylon Properties Private Limited

CIN No.: U45200MH2007PTC168107

 

·         Balkrishna Developers Private Limited

CIN No.: U45200MH1992PTC067478

 

·         Bombay Film Enterprises Private Limited

CIN No.: U74999MH1971PTC015513

 

·         Dreamscapes Properties Private Limited

CIN No.: U45400MH2008PTC179050

 

·         Florentine Properties Private Limited

CIN No.: U45200MH2007PTC168110

 

·         Hamilton Properties Private Limited

CIN No.: U70102MH2007PTC167921

 

·         Imperial Realty Private Limited

CIN No.: U45200MH2007PTC168111

 

·         Insignia Developers Private Limited

CIN No.: U70100MH2006PTC161744

 

·         Insignia Enterprises Private Limited

CIN No.: U51900MH2007PTC175374

 

·         K. Raheja Assets Private Limited

CIN No.: U65993MH2007PTC174531

 

·         K. Raheja Developers

 

·         K Raheja Developers Private Limited

CIN No.: U45200MH1986PTC041764

 

·         Kartik Properties Private Limited

CIN No.: U45200MH1986PTC040633

 

·         Lachmandas Sewaram Charities

 

·         Marg Enterprises

 

·         Mars Properties Private Limited

CIN No.: U45200MH1986PTC041420

 

·         Shivramkrishna Properties Private Limited

CIN No.: U45203MH2008PTC178507

 

·         One Raheja International Corporate City Private Limited

CIN No.: U45203MH2008PTC186968

 

·         Papeyon Developers Private Limited

CIN No.: U65990MH1990PTC059542

 

·         Pegaus Properties Private Limited

CIN No.: U45200MH2008PTC178514

 

·         Portof Ino Properties Private Limited

CIN No.: U45203MH2008PTC178509

 

·         Prayag Agencies Private Limited

CIN No.: U51100MH1986PTC041323

 

·         Radha Krishna Properties Private Limited

CIN No.: U45200MH1986PTC041765

 

·         Raheja Holdings Private Limited

CIN No.: U67120MH2008PTC177257

 

·         Raheja International

 

·         Corporate City Private Limited

CIN No.: U45203MH2008PTC186966

 

·         Raheja Leasing And Investments Private Limited

CIN No.: U65910MH1989PTC050260

 

·         Raheja Legal Trust

 

·         Raheja Life Styles Private Limited

CIN No.: U45200MH2006PTC161111

 

·         Raheja Living Private Limited

CIN No.: U45200MH2006PTC161154

 

·         Raheja Logistics Private Limited

CIN No.: U63011MH2008PTC179051

 

·         Raheja Metroplex Private Limited

CIN No.: U70102MH2006PTC161234

 

·         Raheja Timblo Developers Private Limited

CIN No.: U45203MH2008PTC178373

 

·         Raheja Universal Lifescapes Private Limited

CIN No.: U45203MH2008PTC178375

 

·         Rahejapolis Developers Private Limited

CIN No.: U45201MH2006PTC165492

 

·         Shreekrishna Agencies Private Limited

CIN No.: U51109MH1987PTC043448

 

·         Solaris Properties Private Limited

CIN No.: U45400MH2007PTC172813

 

·         Star City Entertainment Private Limited

CIN No.: U70100MH1991PTC064484

 

·         Two Raheja International Corporate City Private Limited

CIN No.: U45203MH2008PTC186967

 

·         Vaishnav Properties And Investments Private Limited

CIN No.: U65993MH2000PTC128485

 

·         Vistana Properties Private Limited

CIN No.: U70109MH2007PTC167342

 

 

CAPITAL STRUCTURE

After 27.09.2014

 

Authorised Capital : Rs. 3500.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 2357.860 Million

 

 

As on 27.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

344,200,000

Equity Shares

Rs.10/- each

Rs. 3442.000 Million

5,800,000

Preference Shares

Rs.10/- each

Rs. 58.000 Million

 

 

 

 

 

Total

 

Rs. 3500.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235,536,003

Equity Shares

Rs.10/- each

Rs. 2355.360 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2355.360

2355.360

2355.360

(b) Reserves & Surplus

1546.440

1463.898

1319.203

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application Money Pending Allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3901.800

3819.258

3674.563

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term Borrowings

8587.237

7762.840

4592.710

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.990

(c) Other Long Term Liabilities

5.206

23.226

16.112

(d) Long-Term Provisions

0.001

0.005

0.005

Total Non-Current Liabilities (3)

8592.444

7786.071

4609.817

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term Borrowings

966.784

1219.579

1669.551

(b) Trade Payables

1638.024

1521.164

1452.191

(c) Other Current Liabilities

8476.601

6774.269

7091.238

(d) Short-Term Provisions

0.444

0.476

0.354

Total Current Liabilities (4)

11081.853

9515.488

10213.334

 

 

 

 

TOTAL

23576.097

21120.817

18497.714

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-Current Assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

458.479

434.928

507.608

(ii) Intangible Assets

13.900

18.325

24.921

(iii) Capital Work-in-progress

0.000

35.497

0.000

(iv) Intangible Assets under Development

0.000

0.000

0.000

(b) Non-Current Investments

939.123

974.937

987.101

(c) Deferred Tax Assets (net)

24.282

10.658

0.000

(d) Long-Term Loan and Advances

27.633

433.113

376.971

(e) Other Non-Current Assets

0.000

0.000

10.066

(f) Foreign currency monetary item translation difference asset account

0.000

0.000

53.854

Total Non-Current Assets

1463.417

1907.458

1960.521

 

 

 

 

(2) Current Assets

 

 

 

(a) Current Investments

350.665

350.665

350.015

(b) Inventories

16117.327

13206.613

11033.965

(c) Trade Receivables

79.712

60.256

57.522

(d) Cash and Cash Equivalents

135.024

486.780

208.054

(e) Short-Term Loans and Advances

4433.768

4279.585

4286.383

(f) Other Current Assets

996.184

829.460

601.254

Total Current Assets

22112.680

19213.359

16537.193

 

 

 

 

TOTAL

23576.097

21120.817

18497.714

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL REVENUES

 

2060.592

 

 

 

 

 

Less

EXPENSES

 

 

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE EXCEPTIONAL ITEMS  INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

526.723

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

 

 

191.799

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

NA

334.924

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

246.020

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

88.904

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

47.234

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX           

 

 

41.670

 

 

 

 

 

Less

TAX                                                                 

 

 

19.219

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

120.062

198.610

22.451

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Operating Receipts

0.433

7.108

3.461

 

TOTAL EARNINGS

0.433

7.108

3.461

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Construction Material / Equipments

53.023

85.532

60.659

 

TOTAL IMPORTS

53.023

85.532

60.659

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.51

0.84

0.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

0.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.45

2.35

1.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.00

2.02

1.62

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2355.360

2355.360

2355.360

Reserves & Surplus

1319.203

1463.898

1546.440

Net worth

3674.563

3819.258

3901.800

 

 

 

 

long-term borrowings

4592.710

7762.840

8587.237

Short term borrowings

1669.551

1219.579

966.784

Total borrowings

6262.261

8982.419

9554.021

Debt/Equity ratio

1.704

2.352

2.449

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

3466.932

1901.105

4242.104

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

LITIGATION DETAILS

BENCH:- BOMBAY

PRESENTATION DATE: 15.05.2014

LODGING NO:-

ARBPL/824/2014

FAILING DATE:-

15.05.2014

REG. NO.:-

ARBP/868/2014

REG. DATE:-

30.06.2014

PETITIONER:-

M/S. B.E. BILLIMORIA AND COMPANY LIMITED

RESPONDENT:-

M/S. RAHEJA UNIVERSAL PRIVATE LIMITED

PETN.ADV:-

M.S. DELHVI (0)

RESP. ADV.:-

SHRI. NILESH S. DAS (0)

DISTRICT:-

MUMBAI

BENCH:-

SINGLE

STATUS:-

ADMITTED (UNREADY)

CATEGORY:-

ARBITRATION ACT.

NEXT DATE:-

06.07.2015

STAGE:-

FOR DIRECTION [ORIGINAL SIDE MATTERS]

CORAM:-

HON’BLE SHRI JUSTICE R.D. DHANUKA

 

 

LAST DATE:-

16.04.2015

STATE:-

ARBP FOR ADMISSION - FRESH

ACT:-

ARBITRATION AND CONCILIATION ACT 1956

UNDER SECTION:-

34

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

403.333

491.667

Rupee term loans from others

187.500

320.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

300.000

Working capital loans from banks

703.785

676.577

Loans repayable on demand from others

13.000

10.421

Total

1307.618

1798.665

 

 

ECONOMIC OVERVIEW

 

The global economy appears to be settling down with the modest growth in developed economies, stabilization of growth in emerging economies and a decline in systemic risks with some uncertainties in few European nations. In many emerging market economies, structural reforms are urgently needed to close infrastructure gaps, strengthen productivity and boost potential growth over the coming years. They are now looking ahead with cautious optimism as the rays of steady recoveries are emerging not from the east but from the west particularly the United States. Investment and trade are both showing signs of picking up, but growth will remain moderate by past standards. Advanced economies are gaining momentum and driving the pick-up in global growth but tighter credit and supply side bottlenecks are dampening growth in emerging economies.

 

Parliamentary election results in May month brought a single-party majority to Indias lower house for the first time since 1984, which should provide an opportunity to initiate reforms that proved difficult for coalition governments in past. The new government outlined a 10-point plan to revive the Indian economy, prioritizing infrastructure and investment reform, the prompt resolution of inter-ministerial issues, efficient policy execution and government policy stability.

 

A survey by global consultancy firm Ernst and Young (EandY) sees India as the worlds most attractive investment destination. With the opening up of foreign direct investment (FDI) in several sectors, India is today an eye-catching destination for overseas investors. The relaxation of norms by the government has created a vast opportunity for foreign players, who are competing for a greater role in the Indian market. The stakes held by foreign institutional investors (FII) in Indian companies touched a record high in the fourth quarter of FY 14. The estimated value of FII holdings in India stands at US$ 279 billion. Private equity (PE) investments in the Indian real estate sector grew by 13 per cent at Rs 70000.000 Million (US$ 1.17 billion) in fiscal 2013 as against Rs 62000.000 Million (US$ 1.03 billion) in fiscal 2012, as per a report by Cushman and Wakefield.

 

 

REAL ESTATE SCENARIO IN INDIA

 

THE INDIAN REAL ESTATE SECTOR

 

The Real Estate sector in India has come a long way by becoming one of the fastest growing markets in the world. It is not only attracting domestic real estate developers, but foreign investors as well. The growth of the industry is attributed mainly to a large population base, rising income level and rapid urbanization.

 

The sector comprises of four segments -Housing, Retail, Commercial (including Industrial) and Hospitality. While housing contributes 5%-6% of the countrys gross domestic product (GDP), the remaining three sub segments are also growing at a rapid pace, meeting the increasing infrastructural needs.

 

The real estate sector has transformed from being unorganized to a dynamic and organized sector over the past decade. Governmental policies have been instrumental in providing support after recognizing the need for Infrastructural development in order to ensure better standard of living for its citizens.

 

The Real Estate of India is still on promising stage. The sector happens to be the second largest employer after agriculture and is expected to grow at the rate of 30% over the next decade. A growing migration population due to increasing opportunity, together with healthy infrastructure development, is underpinning demand in the regions residential real estate market.

 

 

RESIDENTIAL REAL ESTATE DEVELOPMENT IN INDIA

 

While the Indias gripping urbanization growth story has been fascinating global investors so far, an underlying truth gradually emerged in 2013 - economic growth, the consumption story and property prices not rising consistently, and there could be intermittent hurdles or growth risks. The presently cautious market sentiment is likely to continue, at least until the first half of FY 2015. However, the second half is likely to witness gradual revival in absorption. Residential real estate capital values will increase in a subdued range of 10-12% year-on-year pan-India for the whole year.

 

In line with the recent initiatives of the government as well as the RBI to push for growth in infrastructure and real estate sectors specifically in affordable housing, the additional funds allocated in the hands of commercial banks through a SLR cut is positive for both these sectors. The investment cycle is picking up, as is evidenced by the recent Index of Industrial Production (IIP) and Purchasing Managers Index (PMI) numbers. Therefore, banks? willingness to lend the excess liquidity generated to these priority sectors is likely to be high. As far as interest rates are concerned, the real estate sector will have to wait a little longer for a rate cut.

 

Generalised inflation and interest rates are just one aspect of the costs incurred by developers in India. The other major aspect is construction cost, which has been rising at around 17% year on year for last 4-5 years. The reason for this imbalance is largely due to the supply-side constraints. The signals coming from the monetary and fiscal authorities are currently positive. To that extent, the real estate sector certainly has reason to look forward with enthusiasm.

 

With scarce availability of land in the urban agglomeration, redevelopment will emerge as another growth driver subsequent to land acquisition brought forth by the amendments to Land Acquisition, Rehabilitation and Resettlement Act, 2013. Indian cities present an exceptional opportunity for developers in this respect. As per the latest available census data on households, only 50% of the residential units are in good condition, while the remaining are either merely liveable or in dilapidated condition.

 

As per Cushman and Wakefield, based on the estimated growth of population across India, the total new housing demand across India will be nearly 12 million units during the financial years 2013-17. The top eight cities will constitute about 23 per cent out of the total demand. These cities are National Capital region (NCR), Mumbai, Kolkata, Chennai, Hyderabad, Bangalore, Pune and Ahmedabad. Of the total demand in top eight cities, middle income group (MIG) and higher income group (HIG) categories constitute a majority of the demand at 2.5 million units. The demand for lower income group (LIG) will be a mere 3,00,000 units in these eight cities, due to expected increase in the housing and income standards in these key economic centers. The gap between cumulative supply and demand in HIG and MIG segments during the financial years 2013-2017 is estimated to be about 45 per cent in the top eight cities. The majority of developers in major cities are concentrating on this segment which would help reduce the supply-demand gap. The supply of residential units is expected to be highest in the cities of Mumbai and the NCR in order to cater to the rising demand. Despite the expected increase in the demand and supply, the gap in Tier-I cities is likely to remain substantial, with demand exceeding supply.

 

 


COMMERCIAL REAL ESTATE DEVELOPMENT IN INDIA:

 

The growth of commercial real estate development in India has been fuelled by increased revenue growth of companies in the services businesses especially in the IT and ITeS sectors. As these sectors continue to grow and generate additional employment, it will result in increased demand for commercial space.

 

Commercial Real Estate development is rapidly taking place at all upcoming cities in India and in the developing tier-2 and 3 cities. Most of the corporate houses involved in IT services prefer to establish their offices in such cities due to cheaper land rate. Commercial real estate market in India is gaining pace in the international marketing equation, according to which, India is the primary market in the world. This is because of the huge population and wide consumption of this population. Hence the companies interested in property investment in India are plunging into Indian market to set their footprints which has given a primary boost to commercial real estate market.

 

Knight Frank India research recently showed that the countrys demand for office space will grow by 8-9 per cent. The commercial office space is expected to clock absorption to the tune of 35-36 mn sq. ft. in FY 2014. It expects absorption to be maximum in the IT/ITeS sector dominated markets as the sector outlook has eased considerably. Outlook for the three major industries- IT/ITeS, BFSI and manufacturing will be crucial for the growth of the commercial real estate market. In the case of the IT/ITeS sector, India is witnessing a good turn around due to growth in traditional markets (USA) and the under penetrated European market. Moreover, new verticals such as utilities, media and healthcare will further boost the IT/ITeS sector.

 

This sector is expected to grow by 12-14 per cent in FY 2015 coupled with overall optimism in the economy, which would bode well for the Indian commercial real estate including industrial sector.

 

 

REAL ESTATE SCENARIO IN MUMBAI:

 

The greater Mumbai area covers an area of 437.71 square kilometres that constitutes 0.14 per cent of the total area of the state of Maharashtra. Mumbai is the capital city of the state and is also the commercial, entertainment and fashion capital of India. Mumbai is made up of seven connected small islands and the suburban area of Salsette Island. It is well-connected by air, road and rail to other major cities in India. Mumbai's traditional textile industry has made way for the new economy of financial services, call centers and other business process outsourcing services, information technology, engineering, healthcare and entertainment services. Headquarters of a number of financial institutions like the Bombay Stock Exchange, the Reserve Bank of India, the National Stock Exchange and the Life Insurance Corporation are located in Mumbai. India's leading conglomerates such as Tata, Birla, Godrej and Reliance are also based in Mumbai. The main commercial areas in Mumbai are in the island city such as Nariman Point, Ballard Estate, Lower Parel, Worli; the western suburbs of Bandra Kurla, Andheri and Malad; the central suburbs such as Powai; and outlying cities such as Thane and Navi Mumbai. The concentration of corporate offices in these areas has led to an increase in the demand for residential property (both high-end and affordable) in and around these areas. As a result of its status as a commercial, industrial and economic hub coupled with its relatively small total land area and natural geographic boundaries as an island city, Mumbai has a greater population density than most other major cities across the world and as such, land is very scarce and demand for available land is very high. Furthermore, there is nearly no undeveloped land remaining in Mumbai except for government-controlled set aside areas. As a result, demand for property has been far greater than supply resulting in high barriers to entry in the real estate market due to the necessity of large amounts of capital to become an established developer.

 

In the residential real estate sector, most new launches in FY 2013-2014 were in the mid-ranged segment in suburban and peripheral locations in Mumbai. The commercial sector improved infrastructure facilities with better connectivity has resulted in an increased demand in the locations along the western express highway, such as Bandra-Kurla Complex. This demand was mainly driven by the banking and financial sectors, followed by the information technology and information technology enabled services sectors.

 

 

THEIR BUSINESS OVERVIEW:

 

They are one of the leading real estate development companies in India with operations primarily in the MMR with nearly three decades of experience. They believe that the MMR is one of the most attractive real estate markets in India in terms of depth of demand for real estate developments across business segments and price points and therefore, a key element of their business strategy is to continue to focus on the MMR premium real estate market while selectively evaluating opportunities in other locations across India.

 

They and/or their Promoter Group have developed more than 5 million sq.ft. including the area attributable to third parties, their joint venture partners and joint development partners. Their portfolio of real estate development projects has historically focused on projects in the luxury residential segment (including apartments and villas); however, recently they have also focused on the commercial segment (including corporate office blocks). They intend to pursue large scale residential and commercial developments, and mixed use developments.

 

They believe that they are recognised as a premium real estate development company and have established a strong brand image and a successful track record of execution across a portfolio of residential and commercial real estate developments. Accordingly, the elements of their business strategy include enhancing their design and execution capabilities and maintaining and enhancing their brand.

 

Their operations span different aspects of real estate development, including (i) the identification of potential projects and land, (ii) legal and technical due diligence, (iii) financial closure, (iv) acquisition of title to land and/or development rights, (v) project conceptualisation, design and planning, (vi) obtaining the necessary approvals, (vii) market research, (viii) facilities management, (ix) project execution, (x) branding and marketing, and (xi) sales.

 

 

THEIR COMPETITIVE STRENGTHS

 

1. Strong brand

2. Strong execution track record

3. Ability to identify land and develop projects with potential for value appreciation

4. Strong portfolio of Ongoing Projects in Mumbai

5. Experienced and qualified management team

 

 

THEIR STRATEGY GOING FORWARD

 

1. Continued focus on the MMR real estate market

2. Continue to conceptualize and develop innovative projects

3. Continue to focus on high quality developments

4. Maintain and enhance their brand

 

 

AWARDS AND RECOGNITIONS:

 

SR. NO.

AWARD / RECOGNITION

AWARD FOR

AWARD WON BY

ISSUING AUTHORITY

1

PRECERTIFICATION FOR "LEED

INDIA SILVER RATING"

DEMONSTRATING AN

INTENT TO DESIGN AND

BUILD A HIGH

PERFORMANCE

BUILDING

RAHEJA CHRYSALIS

INDIAN GREEN BUILDING

COUNCIL (IGBC) GREEN

HOMES

 

 

 

 

 

2

PRECERTIFICATION FOR "LEED

INDIA GOLD RATING"

DEMONSTRATING AN

INTENT TO DESIGN AND

BUILD A HIGH

PERFORMANCE

BUILDING

RAHEJA EXOTICA-IV, V

& VI

INDIAN GREEN BUILDING

COUNCIL (IGBC) GREEN

HOMES

 

 

 

 

 

3

PRECERTIFICATION FOR "LEED

INDIA GOLD RATING"

DEMONSTRATING AN

INTENT TO DESIGN AND

BUILD A HIGH

PERFORMANCE

BUILDING

RAHEJA REFLECTIONS-II

INDIAN GREEN BUILDING

COUNCIL (IGBC) GREEN

HOMES

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

a. Corporate guarantees provided for Director

2000.000

2000.000

b. Guarantees given by banks on behalf of the company

5.000

4.000

c. Letters of credit opened by bank on behalf of the company

90.097

12.294

d. Claims against the company not acknowledged as debts

 

 

i) Service Tax demands as per Show Cause Notices received from Service Tax Authority

24.894

25.371

ii) Service Tax demands as per assessment orders against which the company has preferred appeal with the Central Excise and Service Tax Appellate Tribunal, Mumbai

31.439

29.043

iii) Income Tax (TDS) demands as per assessment orders against which the company has preferred appeal with the CIT, Appeals, Mumbai(*)

8.648

9.679

iv) Karnataka Value Added Tax

0.457

0.000

v) Others (#)

4000.000

4000.000

 

 

 

 

 

 

NOTE

 

(*) The company has not provided for demands by the Income Tax Authority towards non-payment of income tax deducted at source (TDS) for various assessment years aggregating to Rs. 8.648 Million  (Pr. Yr. Rs. 9.679 Million). The same has already been fully paid by the company and the company has preferred appeal with the Commissioner of Income Tax (CIT), Appeals, Mumbai against the said demands.

 

(#)

(i) The company is in the process of discussion and negotiation with Option Deposit Holders of its erstwhile commercial project since the commercial project is now changed to residential project in view of change in market demand. The amount of compensation as may be mutually agreed between the parties shall be paid by the company, together with the refund of option deposit received from such parties on completion of the ongoing discussion and negotiation.

 

(ii) Maharashtra Value Added Tax:

 

a. The company is a member of The Maharashtra Chamber of Housing Industry (MCHI), who had filed a writ petition in the Honble High Court of Bombay challenging the levy of VAT by the Government of Maharashtra (MVAT) w.e.f. 20th June, 2006 under the Maharashtra Value Added Tax Act, 2002 on property under construction. The said writ petition had been dismissed by the Honble High Court of Bombay.

 

b. The MCHI had appealed to the Hon?ble Supreme Court of India against the order of the Hon?ble High Court of Bombay and the Hon?ble Supreme Court of India passed an interim order on 28th August, 2012. The Honble Supreme Court of India passed its final order on 26th September, 2013 and has confirmed levy of MVAT by Govt. of Maharashtra as constitutionally valid. The Honble Supreme Court had also directed Govt. of Maharashtra vide the said final order, to bring clarity in Rules providing for valuation of goods for the purpose of levy of MVAT.

 

c. As per directions given by the Honble Supreme Court vide its interim order dtd. 28th August, 2012, the company has paid on 31st October, 2012 the MVAT as applicable for the period 20th June, 2006 to 31st March, 2010 as per experts? guidance based on the relevant provisions of MVAT then prevailing, on its sale of flats under construction. Demand on various customers to pay the MVAT had accordingly been raised and MVAT due net of recoveries from customers had been shown as MVAT receivable from customers, in the company’s financial statements as on 31st March, 2013.

 

d. The Maharashtra Govt. has issued notification no.VAT 1513/CR-147/Taxation-1 on 29th January, 2014 providing guidelines for computing MVAT payable on purchase of an under-construction flat, depending on the stage of construction at which purchaser enters into Agreement for Sale. The company has accordingly re-calculated MVAT payable by various customers as per experts guidance and has filed the revised MVAT returns as per guidelines issued by the MVAT department.

 

e. As per agreements for sale executed with the purchasers, such MVAT liability needs to be borne by the purchasers of the premises. In some cases undertaking to pay such liability has also been obtained from the purchasers. The company has raised demand on customers in earlier years and has partly recovered moneys against the same. Accordingly, demand shall be raised on customers to pay the differential MVAT to the company. In case of non-recovery or short-recovery of any such MVAT amount from the customers, the company shall take experts advice on steps to be taken by it for their recovery as well as accounting and tax treatment (direct as well as indirect taxes) of the said unrecovered amounts.

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Land

·         Buildings

·         Plant and Equipments (Construction Equipments)

·         Furniture and Fixtures

·         Motor Vehicles

·         Office Equipments

·         Computer Systems and Peripherals

 

INTANGIBLE ASSETS

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.05

UK Pound

1

Rs. 99.04

Euro

1

Rs. 71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.