MIRA INFORM REPORT
|
Report No. : |
320510 |
|
Report Date : |
11.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
VIJAY STEEL CORPORATION PRIVATE LIMITED (w.e.f. 17.03.2012) |
|
|
|
|
Formerly Known
As : |
VICKSONS
STEELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
2, Sabhapati Bhavan , Ground
Floor, 19 Meera Bagh,Santacruz (West),
Mumbai – 400054, Maharashtra |
|
Tel. No.: |
91-22-26467100 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.05.1995 |
|
|
|
|
Com. Reg. No.: |
088530 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.32.834 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100MH1995PTC088530 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV3517E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in trading of SAIL TMT Steel, SAIL Structural Steel, Mild Steel, H. C. Wires and Other Products. |
|
|
|
|
No. of Employees
: |
35 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Case site is not working |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Ms. Swati (Account Executive) has provided us with all information. Profitability of the company seems to be low during 2014. However, general
financial position of the company seems to be decent. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Swati |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-26467100 |
|
Date : |
02.05.2015 |
LOCATIONS
|
Registered Office : |
2, Sabhapati Bhavan , Ground Floor, 19 Meera Bagh, Santacruz (West), Mumbai – 400054, Maharashtra, India |
|
Tel. No.: |
91-22-26467100, 26609900, 26467102, 65258310, 26467111 |
|
Fax No.: |
91-22-26609915 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Plot No. E.D. 102, Scheme No. 94, Near Noble Public School, Indore – 452010, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2590931-932-933 |
|
|
|
|
Warehouse 1 : |
231, Kalamboli ware housing, Raigad – 410221, Maharashtra |
|
|
|
|
Warehouse 2 : |
H. 75, Kabir Nagar, Ring Road – 2, Raipur – 492001, Chhattisgarh, India |
DIRECTORS
AS ON 29.09.2014
|
Name : |
Narendra Chandra Paliwal |
|
Designation : |
Managing director |
|
Address : |
201-Guru Arjan Appartment, S.V. Road,, Santacruz (West), Mumbai - 400054, Maharashtra, India |
|
Date of Birth/Age : |
15.02.1955 |
|
Date of Appointment : |
19.05.1995 |
|
DIN No.: |
00927072 |
|
|
|
|
Name : |
Shital Chandra Paliwal |
|
Designation : |
Director |
|
Address : |
6, Akash Co-Operative Housing Society,, Sarojini Road, Santacruz (West), Mumbai - 400054, Maharashtra, India |
|
Date of Birth/Age : |
20.11.1942 |
|
Date of Appointment : |
19.05.1995 |
|
DIN No.: |
00927145 |
|
|
|
|
Name : |
Keshav Chandra Paliwal |
|
Designation : |
Director |
|
Address : |
C-39, Nizammudin East, New Delhi, 110013, India |
|
Date of Birth/Age : |
10.07.1931 |
|
Date of Appointment : |
19.05.1995 |
|
DIN No.: |
01145263 |
|
|
|
|
Name : |
Parasuraman Iyer Ramian |
|
Designation : |
Whole-time director |
|
Address : |
2nd Floor, 18, Chandra Niwas, 9, C/O Bhogilal M T School, Sion West, Mumbai - 400022, Maharashtra, India |
|
Date of Birth/Age : |
14.03.1957 |
|
Date of Appointment : |
16.11.2004 |
|
DIN No.: |
02771454 |
KEY EXECUTIVES
|
Name : |
Ms. Swati |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
SHAREHOLDERS DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2014
|
Category |
Percentage |
|
Bodies corporate |
10.66 |
|
Directors or relatives of Directors |
88.97 |
|
Other top fifty shareholders |
0.37 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in trading of SAIL TMT Steel, SAIL Structural Steel, Mild Steel, H. C. Wires and Other Products. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished goods |
|
Countries : |
Qatar |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
35 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
Dena Bank, Corporate Business Branch, C-10, G Block, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India The Zoroastrian Co-Operative Bank Limited, Lokhandwala Complex Branch, S 41, RNA Shopping, Arcade, Swami Samarth Nagar, Andheri (West), Mumbai - 400053, Maharashtra, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Atul Veeresh and Associates Chartered Accountants |
|
Address : |
221 Fashqua Shopping Centre, Station Road, Santacruz (West), Mumbai, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAHFA0127F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
|
|
|
|
|
Enterprise on which
key management personnel and / or Vijay Parivahan Private Limited their
relatives exercise significant influence: |
|
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,283,361 |
Equity Shares |
Rs.10/- each |
Rs.32.834
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
32.834 |
32.834 |
32.834 |
|
(b) Reserves & Surplus |
45.789 |
41.821 |
68.704 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
78.623 |
74.655 |
101.538 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
51.154 |
76.160 |
78.914 |
|
(b) Deferred tax liabilities
(Net) |
0.885 |
0.000 |
10.767 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
4.499 |
4.457 |
0.000 |
|
Total
Non-current Liabilities (3) |
56.538 |
80.617 |
89.681 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
174.236 |
172.626 |
194.739 |
|
(b) Trade payables |
93.208 |
102.732 |
140.727 |
|
(c) Other current liabilities |
11.675 |
9.690 |
18.689 |
|
(d) Short-term provisions |
0.546 |
0.658 |
7.276 |
|
Total
Current Liabilities (4) |
279.665 |
285.706 |
361.431 |
|
|
|
|
|
|
TOTAL |
414.826 |
440.978 |
552.650 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
57.334 |
63.906 |
68.242 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
30.912 |
30.887 |
30.787 |
|
(c) Deferred tax assets (net) |
0.000 |
1.085 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
13.509 |
|
Total
Non-Current Assets |
88.246 |
95.878 |
112.538 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
7.614 |
2.205 |
31.998 |
|
(c) Trade receivables |
249.708 |
274.351 |
336.914 |
|
(d) Cash and cash equivalents |
25.996 |
25.515 |
24.267 |
|
(e) Short-term loans and
advances |
2.231 |
2.937 |
46.933 |
|
(f) Other current assets |
41.031 |
40.092 |
0.000 |
|
Total
Current Assets |
326.580 |
345.100 |
440.112 |
|
|
|
|
|
|
TOTAL |
414.826 |
440.978 |
552.650 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL (A) |
1121.023 |
1107.472 |
2211.552 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
TOTAL (B) |
1066.613 |
1088.599 |
2145.258 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION
(C) |
54.409 |
18.873 |
66.294 |
|
|
|
|
|
|
|
|
FINANCIAL EXPENSES (D) |
44.093 |
53.186 |
57.702 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
10.316 |
(34.313) |
8.592 |
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION (F) |
4.362 |
4.402 |
4.086 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
5.954 |
(38.716) |
4.506 |
|
|
|
|
|
|
|
|
TAX (H) |
1.987 |
(11.833) |
1.894 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
3.967 |
(26.883) |
2.612 |
|
|
|
|
|
|
|
|
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
4.653 |
31.535 |
30.832 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Dividend |
0.000 |
0.000 |
1.908 |
|
|
Total |
0.000 |
0.000 |
1.908 |
|
|
|
|
|
|
|
|
BALANCE CARRIED TO THE
B/S |
8.620 |
4.653 |
31.535 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
4.866 |
6.245 |
NA |
|
|
TOTAL EARNINGS |
4.866 |
6.245 |
NA |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
1.21 |
(8.19) |
-- |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1200.000 |
Expected Sales ( 2015-2016 ) : Rs.1500.000 Million
The above information has been parted by Ms. Swati.
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.35 |
(2.43) |
0.12 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
4.85 |
1.70 |
3.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.55 |
(9.47) |
0.86 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
(0.52) |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.87 |
3.33 |
2.70 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.17 |
1.21 |
1.22 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
32.834 |
32.834 |
32.834 |
|
Reserves & Surplus |
68.704 |
41.821 |
45.789 |
|
Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
101.538 |
74.655 |
78.623 |
|
|
|
|
|
|
long-term borrowings |
78.914 |
76.160 |
51.154 |
|
Short term borrowings |
194.739 |
172.626 |
174.236 |
|
Total borrowings |
273.653 |
248.786 |
225.390 |
|
Debt/Equity ratio |
2.695 |
3.332 |
2.867 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
2211.552 |
1107.472 |
1121.023 |
|
|
|
(49.923) |
1.224 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
2211.552 |
1107.472 |
1121.023 |
|
Profit/Loss |
2.612 |
(26.883) |
3.967 |
|
|
0.12% |
(2.43%) |
0.35% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Rupee term loans from banks |
1.271 |
4.748 |
|
Loans and advances from others |
0.925 |
0.000 |
|
Loans and advances from directors |
39.991 |
53.389 |
|
Deposits from directors |
0.000 |
1.856 |
|
Total |
42.187 |
59.993 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10521082 |
23/09/2014 |
14,000,000.00 |
BANK OF INDIA |
G - 5, GROUND FLOOR, AKRUTI SMC, OFF L B MARG, KH |
C21622451 |
|
2 |
10406432 |
09/01/2015 * |
378,900,000.00 |
DENA BANK |
CORPORATE BUSINESS BRANCH, C-10, G BLOCK,, BANDRA |
C42406181 |
|
3 |
10195702 |
24/11/2009 |
148,400,000.00 |
DENA BANK |
C-10, G BLOCK,, BANDRA KURLA COMPLEX,, BANDRA EAS |
A77002939 |
|
4 |
10195704 |
24/11/2009 |
168,500,000.00 |
BANK OF INDIA |
THANE MAIN BRANCH, SHIVAJI PATH, OPP. M H HIGH SC |
A77003077 |
|
5 |
10038667 |
19/08/2011 * |
221,800,000.00 |
BANK OF INDIA |
G-5, GROUND FLOOR, AKRUTI SMC,, OFF L.B.S MARG, K |
B23006802 |
* Date of charge modification
FIXED ASSETS
- Land
- Buildings
- Office building
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.05 |
|
|
1 |
Rs.99.04 |
|
Euro |
1 |
Rs.71.76 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.