MIRA INFORM REPORT

 

 

Report No. :

321521

Report Date :

11.05.2015

 

IDENTIFICATION DETAILS

 

Name :

WESTERN REFRIGERATION PRIVATE LIMITED

 

 

Registered Office :

Survey No. 174/1, Kanadi Road, Naroli Village,  Silvasa, Union Territory of Dadra and Nagar Haveli, Silvasa - 396235, Dadar Nagar Haveli

Tel. No.:

91-260-2650868

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.08.1972

 

 

Com. Reg. No.:

000456 [NEW]

 

11-015935 [OLD]

 

 

Capital Investment / Paid-up Capital :

Rs.11.984 Million

 

 

CIN No.:

[Company Identification No.]

U29191DN1972PTC000456 [NEW]

 

U29191MH1972PTC015935 [OLD]

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW02349E

 

 

PAN No.:

[Permanent Account No.]

AAACW0012H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Commercial Refrigeration, Hot and Cold Vending Machines and Ice Machines etc.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3420000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has incurred a loss from its operations during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits = BBB-

Rating Explanation

Have moderate degree of safety and moderate credit risk.

Date

November, 2014

 

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits = A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk

Date

November, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Sadhna

Designation :

Assistant Manager

Contact No.:

91-22-67161215

Date :

08.05.2014

 

LOCATIONS

 

Registered Office / Factory 1 :

Survey No. 174/1, Kanadi Road, Naroli Village,  Silvasa, Union Territory of Dadra and Nagar Haveli, Silvasa - 396235, Dadar Nagar Haveli, India

Tel. No.:

91-260-2650868

Fax No.:

91-260-2650769

E-Mail :

raj@westernequipments.com

western@bom5.vsnl.com

sales@westernequipments.com

rashmisamal@westernequipments.com

veer.adabala@westernequipments.com

export@westernequipments.com 

Website :

http://www.westernequipments.com

Area :

7000 sq.ft

Location :

Owned

 

 

Head office 1 :

Krishna Mills Compound , close to Asian paints, L B S Marg, Behind Sonapur, Bhandup, Mumbai – 400 078, Maharashtra, India

Tel. No.:

91-22-25964497 / 25662235  67161200 / 1201 / 67161215 / 67161330 / 25607610 / 25622241

Fax No.:

91-22-67698108 / 67161294/25962257/25962275

E-Mail :

mumbai@westernequipments.com

 

 

Factory 2 :

Plot No. 288, Old Agra Road, Village Lahe, Atgaon shahpur, Taluka Thane, Maharashtra, India 

Area:

5 Acre

Location :

Owned

 

 

Head office 2 :

7-B, Pannalal Silk Mill compound, 78 LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra, India

 

 

 

 

Factory 3 :

Survey No. 174 / 1 Road, Naroli Village, Silvasa, Pune, Maharashtra, India

Location :

Owned

 

 

Branches :

Located at:

 

  • Jammu
  • Ludhiana
  • Chandigarh
  • New Delhi
  • Jaipur
  • Lucknow
  • Patna
  • Guwahati
  • Kolkata
  • Ahmedabad
  • Mumbai
  • Pune
  • Nasik
  • Hyderabad
  • Bangalore
  • Chennai
  • Coimbatore
  • Cochin

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Harmeet Singh Bhupender Singh Machre

Designation :

Managing Director    

Address :

51 MICASA, Central Avenue, Santacruz (West), Mumbai - 400054, Maharashtra, India

Date of Birth/Age :

05.03.1972

Date of Appointment :

28.03.2009

PAN No.:

AAFPM0355D

DIN No.:

00084003

 

 

Name :

Mr. Parmeet Singh Bhupinder Singh Machre

Designation :

Whole Time Director

Address :

51, Micasa, Centrqal Avenue, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

21.11.1973

Date of Appointment :

15.12.1993

PAN No.:

AADPM5659A

DIN No.:

00114467

 

Name :

Shabbir Firoz Shafiqui

Designation :

Director

Address :

221,Bora Bazar St, 4th Flr, Flt 15, Fort,, Mumbai - 400001, Maharashtra, India

Date of Birth/Age :

11.07.1962

Date of Appointment :

23.01.2013

PAN No.:

AFZPS1740R

DIN No.:

06464131

 

 

Name :

Akira Kamiya

Designation :

Director

Address :

201 Vancouer 1105,, 5-26 Meitou Hondori, Meitou - Ku, Nagoya, Aichi, Na, Japan

Date of Birth/Age :

04.03.1965

Date of Appointment :

23.01.2013

PAN No.:

CUZPK3990E

DIN No.:

06477584

 

 

KEY EXECUTIVES

 

Name :

Rashmi Ranjan Samal

Designation :

Secretary

Address :

G-4, A Wing, Shivlok CHS, Sector 2, Airoli, Navi Mumbai - 400078, Maharashtra, India

Date of Birth/Age :

20.06.2975

Date of Appointment :

20.12.2012

PAN No.:

AUTPS1416P

 

 

Name :

Ms. Sadhna

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

 

 

No. of Shares

Machre Gopalsingh Bhupindersingh

 

1

Parmeet Singh B, Machre HUF

 

65000

Harmeet Singh B. Machre HUF

 

65000

Master Aviraj H. Singh

 

99777

Master Paviraj P. Singh

 

99777

Rupa A. Sahani

 

40059

Gunveen A. Sahani

 

20000

Saneesha A. Sahani

 

20000

Master Rajveer H. Singh

 

94722

Master Paramraj P. Singh

 

94722

Hoshizaki Electric Company Limited, Japan

 

599298

Total

 

1198356

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Commercial Refrigeration, Hot and Cold Vending Machines and Ice Machines etc.

 

 

Products :

Product Description

ITC Code

Refrigeration and freezing Equipment and display cabinets

84185000

Oven and Fries

84171000

Tea/Coffee vending machine

84186930

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

All over the world

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • USA

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

 

Suppliers :

Reference :

Uttam Galva Steels Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Pepsico, Gurgaon

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

--

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Canara Bank, Worli Branch, Marthanda Building, Dr. A. B. Road, Worli,, Mumbai - 400018, Maharashtra, India

 

IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee Term loan from bank

0.000

16.069

Loan taken for fixed assets

4.564

3.756

Short Term Borrowings

 

 

Working Capital Loan from bank

406.496

340.667

Total

411.060

360.492

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN No.:

AACFD4815A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Hoshizaki Electric Company Limited

 

 

Subsidiary Company :

  • Haikawa Industries Private Limited
  • Western Coolers and Freezers Private Limited U29253MH2012PTC234428

 

 

Fellow Subsidiary

Company

  • Hoshizaki Singapore PTE Limited
  • Lancer International Sales
  • Lancer Corporation
  • Hoshizaki Lancer
  • Hoshizaki America, INC
  • Hoshizaki Europe Limited
  • Hoshizaki Suzhou Company Limited
  • Hoshizaki Taiwan, INC.

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives

  • Western Airconditioning and Refrigeration Private Limited U29191MH1995PTC084389

 

  • Western Farm Fresh Private Limited U63022TN2001PTC046711

 

  • Western Superfresh Stores Private Limited U63022MH2001PTC133112

 

  • Etna Western Asia Private Limited U29299MH2003PTC141150

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs.10/- each

Rs.60.000 Million

10,000

Preference Shares

Rs.10/- each

Rs.0.100 Million

 

Total

 

Rs.60.100 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,198,356

Equity Shares

Rs.10/- each

Rs.11.984 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.984

11.984

9.981

(b) Reserves & Surplus

1185.774

1236.425

672.993

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1197.758

1248.409

682.974

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

467.333

19.825

41.994

(b) Deferred tax liabilities (Net)

37.806

56.923

53.554

(c) Other long term liabilities

3.051

2.392

3.285

(d) long-term provisions

6.455

4.120

2.050

Total Non-current Liabilities (3)

514.645

83.260

100.883

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

723.467

530.752

543.583

(b) Trade payables

998.207

802.887

751.689

(c) Other current liabilities

119.281

108.756

178.286

(d) Short-term provisions

1.875

14.485

31.140

Total Current Liabilities (4)

1842.830

1456.880

1504.698

 

 

 

 

TOTAL

3555.233

2788.549

2288.555

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

898.456

498.448

412.739

(ii) Intangible Assets

6.789

4.134

3.056

(iii) Capital work-in-progress

131.413

27.039

8.446

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.218

58.916

59.067

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

97.049

52.772

48.016

(e) Other Non-current assets

35.980

132.677

109.520

Total Non-Current Assets

1169.905

773.986

640.844

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1087.865

967.749

879.934

(c) Trade receivables

941.590

896.023

652.576

(d) Cash and cash equivalents

213.310

53.378

44.593

(e) Short-term loans and advances

126.721

89.175

63.784

(f) Other current assets

15.842

8.238

6.824

Total Current Assets

2385.328

2014.563

1647.711

 

 

 

 

TOTAL

3555.233

2788.549

2288.555

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

Income

4250.422

3845.423

3061.775

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4250.422

3845.423

3061.775

 

 

 

 

 

Less

EXPENSES

4124.421

3732.303

2983.434

 

 

 

 

 

 

PROFIT/(LOSS) EXCEPTIONAL ITEM AND TEX

126.001

113.120

78.341

 

 

 

 

 

Less

EXCEPTIONAL ITEM

167.628

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(41.628)

113.120

78.341

 

 

 

 

 

Less

TAX                                                                 

9.023

47.685

28.723

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(50.651)

65.435

49.618

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

668.230

602.795

553.177

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

668.230

668.230

602.795

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1040.825

736.583

384.304

 

 

 

 

 

 

Earnings Per Share (Rs.)

(42.27)

54.21

NA

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

4000.000

 

 

Expected Sales ( 2015-2016 ) : Rs.5000.000 Million

 

The above information has been parted by Ms. Sadhna

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(1.22)

4.19

3.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.09

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.99

0.44

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.38

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.981

11.984

11.984

Reserves & Surplus

672.993

1236.425

1185.774

Share Application money pending allotment

0.000

0.000

0.000

Net worth

682.974

1248.409

1197.758

 

 

 

 

long-term borrowings

41.994

19.825

467.333

Short term borrowings

543.583

530.752

723.467

Total borrowings

585.577

550.577

1190.800

Debt/Equity ratio

0.857

0.441

0.994

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3061.775

3845.423

4250.422

 

 

25.595

10.532

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3061.775

3845.423

4250.422

Profit/Loss

49.618

65.435

(50.651)

 

1.62%

1.70%

(1.19%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Other external commercial borrowings

462.768

0.000

Short Term Borrowings

 

 

Working capital from banks

316.970

190.085

Total

779.738

190.085

 

 

FINANCIAL HIGHLIGHTS

 

The Company's performance in the year 2013-14 was marked with good sales. The total revenue of the company has risen to Rs. 4250.422 Million as against the corresponding figure of Rs. 3845.423 Million in earlier year. However the Company has made provision for diminution in value of investments of Rs. 58.698 Million and in doubtful long term trade receivables of Rs. 108.931 Million in its subsidiary company M/s. Haikawa Industries Private Limited and the same is reported as exceptional items.

 

The Company has been able to earn Profit after Tax of Rs. 79.952 Million as against the last year figure of Rs. 64.964 Million.

 

OPERATIONS REVIEW

 

To cater to the demand in busy season, Company has set up new factory at Sanjan, Gujrat at capex of Rs. 620.000 Million with installed capacity of 330,000 units and capacity of their existing two factories are 180,000 (Shahpur - 96,000 and Silvasa - 84,000). Company has already started production of visi coolers and freezers from its new factory.

 

The Company has shifted its registered office from Mumbai, State of Maharashtra to Silvasa, Union Territory of Dadra and Nagar Haveli.

 

           

Note :

 

The registered office of the company has been shifted from 7-B, Pannalal Silk Mill compound, 78 LBS Marg, Bhandup (West), Mumbai-400078, Maharashtra, India to the present address.



 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10313281

10/04/2012 *

1,020,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA 
RASHTRA - 400005, INDIA

B38597050

2

10177292

25/09/2009 *

50,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA 
RASHTRA - 400005, INDIA

A71300529

3

10074918

16/03/2009 *

350,000,000.00

CANARA BANK

WORLI BRANCH, MARTHANDA BUILDING,, DR. A. B. ROAD 
, WORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA

A59887489

4

10074920

16/03/2009 *

350,000,000.00

CANARA BANK

WORLI BRANCH, MARTHANDA BUILDING,, DR. A. B. ROAD 
, WORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA

A59888032

5

80023962

04/04/2006

100,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA LTD

IDBI TOWER, CUFFE PARADE, WTC COMPLEX, COLABA, MU 
MBAI, MAHARASHTRA - 400005, INDIA

-

6

90163961

10/04/2012 *

65,000,000.00

CANARA BANK

WORLI BRANCH, MARTHANDA BUILDING, DR. A.B. ROAD, 
WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B44212637

7

90163522

31/03/1997

392,000.00

MASHREQ BANK

912; TULSISNI CHAMBERS, NARIMAN POINT, MUMBAI, MA 
HARASHTRA - 400021, INDIA

-

8

90163387

27/06/1996

32,000,000.00

CANARA BANK

WORIL, MUMBAI, MAHARASHTRA, INDIA

-

9

90160896

15/05/2010 *

485,000,000.00

CANARA BANK

WORLI BRANCH, MARTHANDA BUILDING,, DR.A.B.ROAD, W 
ORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA

A86498441

 

 

* Date of modification charge

 

FIXED ASSETS:

 

·         Freehold Land

·         Factory Building

·         Office Premises

·         Shop Premises

·         Residential Flats

·         Plant and Machinery

·         Dies Moulds and Tools

·         Office Equipment’s

·         Weight and Scales

·         Vehicles

·         Furniture and Fittings

·         Air Conditioners

·         Cycle

·         Computers

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.05

UK Pound

1

Rs.99.04

Euro

1

Rs.71.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.