MIRA INFORM REPORT

 

 

Report No. :

320044

Report Date :

13.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NESA PUMPS PRIVATE LIMITED

 

 

Registered Office :

C-1/24, G.I.D.C. Estate, Noroda, Phase-II, Opposite Dipak Oil Mill, NR. Bank of Baroda,  Amedabad - 382330, Gujarat

Tel. No.:

91-79-22805058

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.04.2013

 

 

Com. Reg. No.:

04-074454

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U29120GJ2013PTC074454

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Wholesaler, Distributer, Supplier and trader of submersible pump, centrifugal pumps, electric motor, submersible irrigation pumps, water pumps, Bore well pumps, etc.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2300

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track.

 

It is the company first year of business operation and the company has achieved a sizeable turnover from its first year operation however profit margin of the company is low.

 

However, trade relation are reported to be fair. Business is active. Payment terms ae reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. Jayesh Shah

Designation :

Director

Contact No.:

91-9427326054

Date :

29.04.2015

 

LOCATIONS

 

Registered Office/Factory :

C-1/24, G.I.D.C. Estate, Noroda, Phase-II, Opposite Dipak Oil Mill, NR. Bank of Baroda,  Amedabad - 382330, Gujarat

Tel. No.:

91-79-22805058

Mobile No.:

91-9427326054 (Mr. Jayesh)

Fax No.:

91-79-22805059

E-Mail :

suppoprt@nesapumps.com

Area :

Owned

Location :

Industrial

 

 

DIRECTORS

 

As on 07.07.2014

 

Name :

Mr. Bharatkumar Somabhai Patel

Designation :

Director

Address :

107/, Thacharaaj Nagar Co Society, Nr. Parma hoapital, Mansa, Gandhinagar, Ahmedabad - 382845, Gujarat, India

Date of Birth/Age :

14.06.1976

Date of Appointment :

11.04.2013

DIN No.:

06527840

 

 

Name :

Mr. JayeshKumar Ratilaal Shah

Designation :

Director

Address :

B/1, Parth  Apartment,  Juna Wadaj, Ahmedabad - 380013, Gujarat, India

Date of Birth/Age :

04.09.1965

Date of Appointment :

11.04.2013

DIN No.:

06527804

 

 

Name :

Mr. Vishal Vishnubhai Patel

Designation :

Director

Address :

41, Gangadhar Society, Near Nishkam Seva Mandal, Smashangruh, Hansol, Naroda, Ahmedabad - 382475, Gujarat, India

Date of Birth/Age :

16.08.1987

Date of Appointment :

11.04.2013

DIN No.:

06527863

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 07.07.2014

 

Names of Shareholders

 

No. of Shares

Bharatkumar S patel

 

3990

Jayeshbhai R Shah

 

3970

Vishal V Patel

 

1970

Alkeshbhai J shah

 

10

Bharatbhai B Patel

 

10

Devyaniben Patel

 

10

Geetaben V Patel

 

10

Kumarpal V Shah

 

10

Shilpaben A Shah

 

10

V.K. Patel and Company

 

10

 

 

 

Total

 

10000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.60

Other top fifty shareholders

0.40

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Wholesaler, Distributer, Supplier and trader of submersible pump, centrifugal pumps, electric motor, submersible irrigation pumps, water pumps, Bore well pumps, etc.

 

 

Products :

  • Submersible Pumps

o    Stainless Steel Submersible Pumps

o    Horizontal Open well Submersible Pumps

o    Vertical Open well Submersible Pumps

o    Mini Open well Submersible Pumps

o    Monoblock Submersible Pumps

o    Domestic Submersible Pumps

o    Sewage Submersible Pumps

o    Dewatering Submersible Pumps

o    Three Phase Submersible Pumps

o    Single Phase Submersible Pumps

 

  • Centrifugal Pumps

o    High Pressure Centrifugal Pumps

  • Electric Motor

o    General Electric Motor

o    Industrial Electric Motor

 

  • Other Pumps

o    Submersible Irrigation Pumps

o    Water Pumps

o    Bore well Pumps

o    Tube well Pumps

 

  • Electric Control Motor
  • Submersible Motor

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Advance Payment, Credit

 

 

Purchasing :

Advance Payment, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Ahmedabad - 380009  Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

 

As on

31.03.2014

Long Term Borrowing

 

 

ICICI Bank Limited-Motor Car Loan-00026793207

 

0.184

ICICI Bank Limited-Motor Car Loan-00027173873

 

0.218

 

 

 

Short Term Borrowing

 

 

ICICI Bank Limited-Motor Car Loan-00026793207

 

0.183

ICICI Bank Limited-Motor Car Loan-00027173873

 

0.146

 

 

 

Total

 

0.731

 

Auditors :

 

Name :

Parimal S Shah and Company

Chartered Accountant

Address :

104-105/B, Anand Chambers, Near Old High Court, Opposite Muktajivan Color Lab, Navrangpura, Ahmedabad - 380009, Gujarat, India

PAN No.:

ABIPS9324C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available --

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 07.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.100

(b) Reserves & Surplus

 

 

0.732

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

0.832

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

8.877

(b) Deferred tax liabilities (Net)

 

 

0.020

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

8.897

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.328

(b) Trade payables

 

 

22.487

(c) Other current liabilities

 

 

2.895

(d) Short-term provisions

 

 

0.377

Total Current Liabilities (4)

 

 

26.087

 

 

 

 

TOTAL

 

 

35.816

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

3.662

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

6.165

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

2.253

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

12.080

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

 

 

8.661

(c) Trade receivables

 

 

1.183

(d) Cash and cash equivalents

 

 

11.716

(e) Short-term loans and advances

 

 

2.176

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

23.736

 

 

 

 

TOTAL

 

 

35.816

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

 

SALES

 

 

 

 

 

Income

 

 

91.615

 

 

Other Income

 

 

0.299

 

 

TOTAL                                    

 

 

91.914

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

 

71.516

 

 

 

Employees benefits expense

 

 

3.360

 

 

Other expenses

 

 

14.846

 

 

TOTAL                                    

 

 

89.722

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

2.192

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

 

0.482

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

1.710

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

0.564

 

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

1.146

 

 

 

 

 

 

Less

TAX                                                                 

 

 

0.414

 

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

0.732

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

73.18

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2014

Net Profit Margin

(PAT/Sales)

(%)

 

 

0.80

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

 

 

2.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

3.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

1.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

 

11.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

0.91

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last One years

Yes

12]

Profitability for last One years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

 

As on

31.03.2014

Long Term Borrowing

 

 

 

 

 

Unsecured Loan

 

8.475

 

 

 

Total

 

8.475

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10528708

17/10/2014 *

9,800,000.00

State Bank of India

Small Enterprise Cell, R-II, C.G. Road Br Premises 
, Shyam Gokul, A-24, Swastik Society,, Ahmedabad, 
Gujarat - 380009, INDIA

C33965211

 

* Date of charge modification

 

FIXED ASSETS

 

  • Air Conditioner
  • Barcode Printer
  • CCTV and Camera
  • Electric Installation
  • Fan
  • Furniture and Fixture
  • Hand Pallate Truck
  • Motor Car
  • Plant and machinery
  • Weight and Scale
  • Testing Equipments
  • Pattern
  • Testing Hodge
  • Water Dispenser

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.18

UK Pound

1

Rs.100.57

Euro

1

Rs.72.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.