|
Report No. : |
321490 |
|
Report Date : |
12.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
RAJRATAN GLOBAL WIRE LIMITED |
|
|
|
|
Registered
Office : |
“Rajratan House” 11/2, Meera Path, Dhenu Market, Indore – 452003,
Madhya Pradesh |
|
Tel No : |
91-731-2546401 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.09.1988 |
|
|
|
|
Com. Reg. No.: |
10-004778 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 43.518 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27106MP1988PLC004778 |
|
|
|
|
IEC No.: |
01196000255 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR4530Q |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges |
|
|
|
|
Line of Business
: |
The company is engaged in the business of manufacturing and sale of Tyre Bead Wire. |
|
|
|
|
No. of Employees
: |
350 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is normal and acceptable for
business dealing. Trade relations are reported as fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = BB+ |
|
Rating Explanation |
Have Inadequate Credit quality and carries high credit risk |
|
Date |
31.03.2015 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating = A4+ |
|
Rating Explanation |
Have minimal degree of safety and carry very high credit risk |
|
Date |
31.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Shubham Jain |
|
Designation : |
Company Secretary |
|
Contact No.: |
91-731-2546401 |
|
Date : |
06.05.2015 |
LOCATIONS
|
Registered Office : |
“Rajratan House” 11/2, Meera Path, Dhenu Market, Indore – 452003,
Madhya Pradesh, India |
|
Tel. No.: |
91-731-2546401 / 3928171 |
|
Fax No.: |
91-731-2542534 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. 200 –A and B, Sector I, Industrial Area, Pithampur, District
Dhar (Madhya Pradesh) India |
|
Tel. No.: |
91-7292-253375 / 252904 / 253429 , 253375 |
|
Fax No.: |
91-7292-253357 |
DIRECTORS
AS ON: 31.03.2014
|
Name : |
Mr. Sunil Chordia |
|
Designation : |
Managing Director |
|
DIN No.: |
00144786 |
|
|
|
|
Name : |
Mr. S.S Mehta |
|
Designation : |
Director |
|
Date of Birth/Age : |
60 Years |
|
Qualification : |
B.E, M.B.A. |
|
Experience : |
35 Years |
|
Date of Appointment : |
10.07.2003 |
|
DIN No.: |
00023523 |
|
|
|
|
Name : |
Mrs. Sangita Chordia |
|
Designation : |
Whole time Director |
|
Date of Birth/Age : |
47 Years |
|
Qualification : |
B.Com |
|
Experience : |
17 Years |
|
Date of Appointment : |
05.05.2010 |
|
DIN No.: |
05.05.2010 |
|
|
|
|
Name : |
Mr. P.D. Nagar |
|
Designation : |
Director |
|
Date of Birth/Age : |
69 Years |
|
Qualification : |
B.Com, FCA, LLB |
|
Experience : |
46 Years |
|
Date of Appointment : |
10.07.2003 |
|
DIN No.: |
00151621 |
|
|
|
|
Name : |
Mr. Abhishek Dalmia |
|
Designation : |
Director |
|
Date of Birth/Age : |
45 Years |
|
Qualification : |
B.Com (Hons), FCA, ACWA |
|
Experience : |
22 Years |
|
Date of Appointment : |
11.06.2005 |
|
DIN No.: |
00011958 |
|
|
|
|
Name : |
Mr. Chandrashekar Bobra |
|
Designation : |
Director |
|
Date of Birth/Age : |
56 Years |
|
Qualification : |
B.Com, M.B.A |
|
Experience : |
34 Years |
|
Date of Appointment : |
11.06.2005 |
|
DIN No.: |
00209498 |
|
|
|
|
Name : |
Mr. Surendra Singh Maru |
|
Designation : |
Director |
|
Date of Birth/Age : |
67 Years |
|
Qualification : |
M.E. |
|
Experience : |
42 Years |
|
Date of Appointment : |
28.05.2012 |
|
DIN No.: |
03081191 |
|
|
|
|
Name : |
Mr. Deepesh Trivedi |
|
Designation : |
C.O.O and Executive Director |
|
Date of Birth/Age : |
59 Years |
|
Qualification : |
B.E. , M.B.A. |
|
Experience : |
34 Years |
|
Date of Appointment : |
21.01.2008 |
|
DIN No.: |
02049488 |
KEY EXECUTIVES
|
Name : |
Mr. Shubham Jain |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
||
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
1546190 |
35.53 |
|
|
1164301 |
26.75 |
|
|
2710491 |
62.28 |
|
|
|
|
|
Total shareholding of
Promoter and Promoter Group (A) |
2710491 |
62.28 |
|
(B) Public Shareholding |
||
|
|
|
|
|
|
1000 |
0.02 |
|
|
676 |
0.02 |
|
|
1676 |
0.04 |
|
|
|
|
|
|
1027609 |
23.61 |
|
|
|
|
|
Individual shareholders
holding nominal share capital up to Rs. 0.100 Million |
374668 |
8.61 |
|
Individual shareholders
holding nominal share capital in excess of Rs. 0.100 Million |
233479 |
5.37 |
|
|
3877 |
0.09 |
|
|
1493 |
0.03 |
|
|
393 |
0.01 |
|
|
1991 |
0.05 |
|
|
1639633 |
37.68 |
|
Total Public shareholding
(B) |
1641309 |
37.72 |
|
|
|
|
|
Total (A)+(B) |
4351800 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
4351800 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of manufacturing and sale of Tyre Bead Wire. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Finished Goods |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Martial |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash, L/C and Credit (30 Days) |
||||||
|
|
|
||||||
|
Purchasing : |
Cash, L/C and Credit (30 Days) |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
350(Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTE : LONG TERM
BORROWINGS The Outstanding of Long Term Borrowings are net of installment due within
next 12 months aggregating to Rs.50.827 Million (Previous year Rs.51.950
Million) which are classified as current liabilities. SECURITY: Term loans outstanding Rs. 45.000 Million (Previous year Rs. 94.589
Million) are secured by way of an equitable mortgage of immovable properties
ranking pari passu amongst the lenders and by a first charge by way of
hypothecation of all the company's movable
machinery, present and future, subject to prior charges created in
favour of Company's Bankers on the stock of raw materials, goods in process, finished and manufactured goods
and Book Debts towards security for working capital facilities. Term loans
are also secured by personal guarantee of the Managing Director. Vehicle loan outstanding Rs. 2.343 Million (Previous Year NIL) is
secured by hypothecation of Motor Car. Terms of
Repayment of Long Term Borrowings
SHORT TERM
BORROWINGS Loans repayable on demand from State Bank of India, Indore and IDBI
Bank Limited, Indore are Working Capital Loans and are secured by
hypothecation of company’s stock and book debts, present and future and by a
second charge on all the immovable properties of the company and plant and
machinery, machinery spares, tools and accessories and other movables both
present and future. Such advances are also secured by personal guarantees of
the Managing Director. |
|
Auditors : |
|
|
Name : |
Fadnis and Gupte Chartered Accountants |
|
Address : |
Indore, Madhya Pradesh, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Companies /Entitles under the control of Key Management
Personnel : |
·
Rajratan Resources Private Limited ·
Rajratan Investment Limited ·
Cee Cee Engineering Industries Private Limited |
|
|
|
|
Subsidiary: |
·
Rajratan Thai Company Limited, Thailand ·
Swaraj Technocraft Private Limited |
CAPITAL STRUCTURE
As on: 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs. 80.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4351800 |
Equity Shares |
Rs.10/- each |
Rs. 43.518
Million |
|
|
|
|
|
Reconciliation of Number of Shares
|
Particulars |
|
No. of shares |
|
Shares outstanding as at 1st April 2013 /
1st April 2012 |
|
4351800 |
|
Shares outstanding at the end of the year |
|
4351800 |
The company has only one class of shares
having a par value of Rs.10/- per share. Each holder of equity share is
entitled to one vote per share. The company declares and pays dividend in
Indian rupees. The dividend proposed by the Board of Directors is subject to
the approval by the shareholders of the company in the ensuing Annual General
Meeting. In the event of liquidation of the company, the holders of equity
shares will be entitled to receive any of the remaining assets of the company,
after distribution of all preferential amounts. The distribution will be in
proportion to the number of equity shares held by the shareholders. During the
year ended 31st March 2014, the amount of per share dividend recognized as
distributions to equity shareholders is Rs.1 per Share (Previous Year Rs.1 per
Share). The total dividend appropriation for the year ended March 31, 2014
amounts to Rs. 5.091 Million including Corporate Dividend Distribution Tax of
Rs.0.739 Million (Previous Year Rs.5.058 Million including Corporate
Dividend Distribution Tax Rs. 0.706 Million).
List of shareholders holding more than 5% of the total number of shares
issued by the Company
|
Particulars |
As at 31st
March-2014 |
|
|
Name of the share holder |
No. of Shares |
% Holding |
|
Rajratan Investment Limited |
782881 |
17.99 |
|
Avalokiteshvar Valinv Limited |
625200 |
14.37 |
|
Rajratan Resources Private Limited |
381420 |
8.76 |
|
Sangita Chordia |
558100 |
12.82 |
|
Sunil Chordia |
479390 |
11.02 |
|
Yashovardhan Chordia |
268000 |
6.16 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
43.518 |
43.518 |
43.518 |
|
(b) Reserves & Surplus |
725.484 |
658.192 |
595.240 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
769.002 |
701.710 |
638.758 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
47.343 |
94.589 |
73.881 |
|
(b) Deferred tax liabilities (Net) |
84.259 |
87.594 |
89.567 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
131.602 |
182.183 |
163.448 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
443.058 |
416.849 |
479.542 |
|
(b) Trade
payables |
284.373 |
189.668 |
105.370 |
|
(c) Other
current liabilities |
62.206 |
63.402 |
87.811 |
|
(d) Short-term
provisions |
13.858 |
11.174 |
7.049 |
|
Total Current
Liabilities (4) |
803.495 |
681.093 |
679.772 |
|
|
|
|
|
|
TOTAL |
1704.099 |
1564.986 |
1481.978 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
428.873 |
443.637 |
465.330 |
|
(ii) Intangible
Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.340 |
2.774 |
12.216 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
341.562 |
239.046 |
239.046 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
32.002 |
80.280 |
71.475 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
802.777 |
765.737 |
788.067 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
40.000 |
0.000 |
|
(b)
Inventories |
148.532 |
111.445 |
131.059 |
|
(c) Trade
receivables |
656.409 |
510.619 |
456.566 |
|
(d) Cash
and cash equivalents |
9.574 |
62.154 |
25.642 |
|
(e)
Short-term loans and advances |
86.646 |
74.223 |
79.887 |
|
(f) Other
current assets |
0.161 |
0.808 |
0.757 |
|
Total
Current Assets |
901.322 |
799.249 |
693.911 |
|
|
|
|
|
|
TOTAL |
1704.099 |
1564.986 |
1481.978 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2320.566 |
1968.355 |
1825.514 |
|
|
|
Other Income |
10.632 |
10.941 |
7.040 |
|
|
|
TOTAL |
2331.198 |
1979.296 |
1832.554 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1242.506 |
1222.044 |
1186.181 |
|
|
|
Purchases of Stock-in-Trade |
404.948 |
123.499 |
75.328 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(1.012) |
10.959 |
3.749 |
|
|
|
Employees benefits expense |
99.272 |
91.612 |
84.619 |
|
|
|
Other expenses |
354.330 |
309.970 |
282.759 |
|
|
|
TOTAL |
2100.044 |
1758.084 |
1632.636 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
231.154 |
221.212 |
199.918 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
88.816 |
85.350 |
76.917 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
142.338 |
135.862 |
123.001 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
38.559 |
37.309 |
35.770 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
103.779 |
98.553 |
87.231 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
31.396 |
30.543 |
27.918 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
72.383 |
68.010 |
59.313 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD |
210.707 |
149.754 |
NA |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Transfer to General Reserve |
2.000 |
2.000 |
NA |
|
|
|
Dividend |
4.352 |
4.352 |
NA |
|
|
|
Tax on Dividend |
0.740 |
0.706 |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE
CARRIED TO THE B/S |
275.999 |
210.707 |
149.754 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
84.930 |
85.052 |
118.918 |
|
|
|
Interest received from Rajratan Thai Wire Company Limited |
0.968 |
3.408 |
0.999 |
|
|
TOTAL EARNINGS |
85.898 |
88.460 |
119.917 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
84.066 |
159.234 |
0.110 |
|
|
|
Components Stores & Spares |
0.230 |
0.397 |
0.507 |
|
|
|
Capital Goods |
0.178 |
0.000 |
0.989 |
|
|
|
Trading Goods |
358.631 |
112.142 |
39.339 |
|
|
TOTAL IMPORTS |
443.105 |
271.773 |
40.945 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
16.63 |
15.63 |
13.63 |
|
QUARTERLY /
SUMMARISED RESULTS
|
Particulars |
30.06.2014 |
30.09.2014 |
31.12.2014 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
6379.600 |
5434.900 |
5846.900 |
|
Total Expenditure |
5790.600 |
4978.300 |
5419.300 |
|
PBIDT (Excl OI) |
589.000 |
456.600 |
427.600 |
|
Other Income |
03.200 |
34.800 |
30.100 |
|
Operating Profit |
592.200 |
491.400 |
457.700 |
|
Interest |
206.700 |
207.400 |
253.700 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
385.500 |
284.000 |
204.000 |
|
Depreciation |
99.900 |
101.300 |
101.500 |
|
Profit Before Tax |
285.600 |
182.700 |
102.500 |
|
Tax |
92.700 |
60.300 |
24.400 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
192.900 |
122.400 |
78.100 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
192.900 |
122.400 |
78.100 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
3.12 |
3.46 |
3.25 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
9.96 |
11.24 |
10.95 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.62 |
7.45 |
7.09 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.14 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.64 |
0.73 |
0.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.12 |
1.17 |
1.02 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
43.518 |
43.518 |
43.518 |
|
Reserves & Surplus |
595.240 |
658.192 |
725.484 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
638.758 |
701.710 |
769.002 |
|
|
|
|
|
|
long-term borrowings |
73.881 |
94.589 |
47.343 |
|
Short term borrowings |
479.542 |
416.849 |
443.058 |
|
Total borrowings |
553.423 |
511.438 |
490.401 |
|
Debt/Equity ratio |
0.866 |
0.729 |
0.638 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1825.514 |
1968.355 |
2320.566 |
|
|
|
7.825 |
17.894 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1825.514 |
1968.355 |
2320.566 |
|
Profit |
59.313 |
68.010 |
72.383 |
|
|
3.25% |
3.46% |
3.12% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
--------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-------- |
|
26] |
Buyer visit details |
-------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
CONTINGENT
LIABILITIES AND COMMITMENTS (TO THE EXTENT NOT PROVIDED FOR)
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
Contingent
liabilities : |
|
|
||||||||||||||||||||||||||||
|
(a) Claims against
the company not acknowledged as debt |
Nil |
Nil |
||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
(b) Guarantees |
|
|
||||||||||||||||||||||||||||
|
(i) Bank Guarantee |
11.000 |
11.000 |
||||||||||||||||||||||||||||
|
(ii) Corporate Guarantee for the credit facilities availed by M/s. Rajratan Thai Wire Company Limited, Thailand the Wholly Owned subsidiary of the company. |
US$17.500 |
US$17.500 |
||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
(c) 5,400,000 equity shares of M/s. Rajratan Thai Wire Company Limited (RTWL), Thailand have been pledged each with State Bank of India and ICICI Bank Ltd, against loans sanctioned by them to RTWL |
----- |
----- |
||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||
|
(d) Other money for which the company is contingently liable Income Tax & Excise appeals for which no provision is considered required as the company is hopeful of successful outcome in the appeals |
----- |
----- |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
SHORT TERM
BORROWING |
|
|
|
Loans and Advances from related Parties |
9.586 |
9.359 |
|
Other Loans and Advances |
3.066 |
5.386 |
|
Total |
12.652 |
14.745 |
|
NOTE: Loans and advances from related parties
and other loans and advances are unsecured. |
||
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10243835 |
11/03/2011 * |
45,000,000.00 |
IDBI BANK LTD. |
SPECIALISED CORPORATE BRANCH, UPPER GROUND FLOOR, |
B09767625 |
|
2 |
10075655 |
22/10/2014 * |
665,400,000.00 |
State Bank of India |
COMMERCIAL BRANCH, A.B. ROAD, INDORE, Madhya Prad |
C50135656 |
|
3 |
90205945 |
06/02/2015 * |
600,000,000.00 |
IDBI Bank Limited |
SPECIALISED CORPORATE BRANCH, UPPER GROUND FLOOR, |
C48292247 |
* Date of charge modification
FINANCIAL HIGHLIGHTS:
Operating in a
volatile and sluggish economic environment the company has performed well during
the year. The company has improved in all the financial parameters on
standalone basis. These improvements are the results of various initiatives
taken by management to improve quality, productivity, waste elimination,
superior product mix, and cost control and people engagement.
• The Net revenue
from standalone activity of company during the year increased by 17.8% to
2331.198 Million from 1979.296 Million in the previous year.
• PBDIT from
standalone activity of company during the year increased by 4.5% to 231.155
Million from 221.211 Million in the previous year
• The Profit
before tax is 103.779 Million as against 98.553 Million in the previous year.
• Cash profit
increased by 4.8% to 142.339 Million from 135.862 Million in the previous year
The consolidated
Revenue of company during the year increased by 12% to 2834.702 Million as
compared to 2538.740 Million in the previous year.
However, due to
considerable losses in subsidiary company at Thailand, consolidated Profit
before tax stood at to 12.834 Million as against 8.913 Million in the previous
year.
PROSPECTS AND
OUTLOOK:
They are glad to
inform that the Company enjoys the status of preferred bead wire supplier to
Indian Tyre Companies and hold highest market share in domestic market because
of the superior quality and services. As Indian market is expected to grow
further and radial tyre production is going to increase in coming years; it is
expected that the Company will be in a stronger position to further increase
its market share
It is expected
that the economy in general will improve in FY15, albeit gradually on the
premise that a strong government will reduce uncertainty in business
environment and will focus on reviving growth. Also based on the prognosis of
both the IMF and World Bank, the world economy is to improve with the impetus
coming from the developed economies. Future outlook will also depend upon
following;
• The
infrastructure sector is likely to witness an uptrend and along with
manufacturing would lead India’s industrial sector. Overall income growth would
be higher than that last year, thus allowing space for growth in consumption
and savings.
• Although,
capital inflows into emerging economies is likely to moderate with the tapering
of the US stimulus and economic growth gaining momentum, inflows into India is
likely to persist. India, despite witnessing a marked slowdown in its economy
is widely regarded as a stable economy among emerging markets with untapped
potential. The recent surge in FII inflows in the run up to the elections bears
testimony to this.
• There is growing
optimism that exports will improve in FY15, with expectations of improvement in
global economic prospects and increase in consumption demand in advanced
economies.
• Significant
upside risk of inflation in FY15 has emerged on account of the expectation of
below normal monsoon.
INTERNAL CONTROL SYSTEM AND THEIR ADEQUACY:
The Company’s
internal control system is commensurate with its scale of operations. Roles and
responsibilities are clearly defined and assigned. Standard operating
procedures are in place and have been designed to provide a reasonable
assurance. Internal audits and checks from time to time ensure that
responsibilities are executed effectively.
The Audit
Committee reviews the adequacy and effectiveness of internal control systems
and suggests ways of further strengthening them, from time to time. The Company
has robust Management Information System which is an integral part of the
internal control. The observations and good practices suggested are thoroughly
reviewed by the Management and the Audit Committee and appropriately
implemented for strengthening the controls of various business processes.
LISTING:
The shares of the
Company are listed on The Bombay Stock Exchange Limited, and the Company is
regular in payment of the listing fees. There was no suspension of trading
during the year.
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY STRUCTURE
AND DEVELOPMENTS
While the economic activity in the year 2013-14 was subdued which largely affected the automotive and in turn the bead wire industry, the outlook for the current year looks to be optimistic in the expectation of higher economic growth. Government’s recent initiatives to encourage investment in various segments of the economy will bring back capital expenditure. On the back of improved demand scenario, automotive and tyre manufacturers are focusing on expansion projects. As a result, demand for bead wire is expected to grow in the years ahead.
INTERNAL CONTROL
SYSTEM
The Company has a comprehensive system of internal control to safeguard the Company’s assets against the loss from unauthorized use and ensure proper authorization of financial transactions. The Company has internal control systems commensurate with the size and nature of the business and has experienced personnel positioned adequately in the organization to ensure internal control process and compliances. The Company takes abundant care in designing, reviewing and monitoring regularly the working of internal control systems and internal control compliances for all important financial internal control processes. The Audit findings are reported on quarterly basis to the Audit Committee of the Board headed by a Non-executive Independent Director.
The Company maintains a system of internal controls designed to provide a high degree of assurance regarding the effectiveness and efficiency of operations, the reliability of financial controls and compliance with laws and regulations.
OVERVIEW
Rajratan Global Wire Company Limited ('the Company') along with its wholly owned subsidiary, M/s. Rajratan Thai Wire Company Limited is engaged in the business of manufacturing and sale of Tyre Bead Wire. In addition, the Company has a Wind Mill located in India for generation of electricity.
FIXED ASSETS
·
Free hold Land
·
Lease hold Land
·
Site Development
·
Factory Building and Shed
·
Plant and Machinery
· E.T.P and Machinery
· Electrical Installation
· Office Equipment
· Furniture and Fixtures
· Vehicles
· Computer Peripherals
· ERP Software
·
Capital Work in Progress
STANDALONE
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED ON 31ST
DECEMBER, 2014
(RS.
IN MILLION)
STANDALONE STATEMENT OF PROFIT AND LOSS
|
Particulars |
3 Months ended |
9 Months ended |
||
|
31.12.2014 |
31.09.2014 |
31.12.2014 |
||
|
Unaudited |
Unaudited |
Unaudited |
||
|
Income From
Operations |
|
|
|
|
|
a. Net Sales/ Income from Operations (Net of Excise Duty) |
584.408 |
543.367 |
1764.736 |
|
|
b. Other Operating Income |
0.284 |
0.122 |
0.729 |
|
|
Total Income from
Operations (Net) |
584.692 |
543.489 |
1765.465 |
|
|
|
|
|
|
|
|
Expenditure |
|
|
|
|
|
a. Cost of material Consumed |
302.380 |
312.612 |
941.759 |
|
|
b. Purchase of Stock-in trade |
155.890 |
68.201 |
373.126 |
|
|
c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade |
(33.830) |
2.753 |
(46.436) |
|
|
d. Employees Benefit Expenses |
24.777 |
25.542 |
76.741 |
|
|
e. Depreciation and Amortization Expenses |
10.152 |
10.133 |
30.277 |
|
|
f. Other expenses |
92.705 |
88.714 |
273.620 |
|
|
Total Expenses |
552.074 |
507.955 |
1649.087 |
|
|
|
|
|
|
|
|
Profit / Loss from
Operations before Other Income, Interest and Exceptional Items |
32.618 |
35.534 |
116.378 |
|
|
Other Income |
3.005 |
3.477 |
7.479 |
|
|
Profit / Loss from
ordinary activities before finance cost & exceptional items |
35.623 |
39.011 |
123.857 |
|
|
Finance Costs |
25.373 |
20.742 |
66.780 |
|
|
Profit / Loss from
ordinary activities after finance costs & exceptional items |
10.250 |
18.269 |
57.077 |
|
|
Exceptional items |
0.000 |
0.000 |
0.000 |
|
|
Profit / Loss from
ordinary activities before tax |
10.250 |
18.269 |
57.077 |
|
|
Tax Expense |
2.440 |
6.025 |
17.731 |
|
|
Net Profit / Loss
from ordinary activity after tax |
7.810 |
12.244 |
39.346 |
|
|
Paid-up equity share capital (face value of Rs.10 per share) |
43.518 |
43.518 |
43.518 |
|
|
Earnings Per Share
(of Rs.10 each) (not annualized) Basic EPS And Diluted EPS |
1.79 |
2.81 |
9.04 |
|
|
|
|
|
|
|
|
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
|
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
- No. of shares |
1641309 |
1641309 |
1641309 |
|
|
- Percentage of shareholding |
37.72% |
37.72% |
37.72% |
|
|
Promoter &
Promoter Group Shareholding |
|
|
|
|
|
a)
Pledged/Encumbered |
|
|
|
|
|
- No. of shares |
450000 |
450000 |
450000 |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
16.60% |
16.60% |
16.60% |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
10.34% |
10.34% |
10.34% |
|
|
|
|
|
|
|
|
b) Non-encumbered |
|
|
|
|
|
- No. of shares |
2260491 |
2260491 |
2260491 |
|
|
- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group) |
83.40% |
83.40% |
83.40% |
|
|
- Percentage of shareholding (as a % of the total share capital of the company) |
51.94% |
51.94% |
51.94% |
|
|
Particulars |
3 Months ended 31.12.2014 |
|
Investor Complaints |
|
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
Nil |
|
Disposed of during the quarter |
Nil |
|
Remaining unresolved at the end of the
quarter |
Nil |
NOTE:
1. The above results have been reviewed by the Audit Committee and taken on record by Board of Directors in its meeting held on January 30, 2015.
2. The Statutory Auditors have carried out a “Limited Review” of the results for the quarter ended on 31st December, 2014.
3. Results of wholly owned subsidiary "Rajratan Thai Wire Company Limited" Thailand and Results of another subsidiary M/s. Swami Technocrafts Private Limited, Indore have not been included in the above results.
4. The Company operates in only one reportable segments i.e. "Tyre Bead Wire".
5. 4,50,000 equity shares of Promoters are Pledged/encumbered for raising loan for the company.
6. As per provision of the Companies Act 2013, the company has applied new rates of depreciation based upon the useful life assets specified in Schedule II of the Companies Act, 2013. An amount of Rs 2.670 Million being written down value of assets whose useful life has been exhausted will be adjusted in the opening balance of retained earnings at the end of the year.
7. Previous period figures have been regrouped, reworked, wherever necessary.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.85 |
|
|
1 |
Rs.98.47 |
|
Euro |
1 |
Rs.71.51 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavorable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.