MIRA INFORM REPORT

 

 

Report No. :

321490

Report Date :

12.05.2015

 

IDENTIFICATION DETAILS

 

Name :

RAJRATAN GLOBAL WIRE LIMITED

 

 

Registered Office :

“Rajratan House” 11/2, Meera Path, Dhenu Market, Indore – 452003, Madhya Pradesh

Tel No :

91-731-2546401 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.09.1988

 

 

Com. Reg. No.:

10-004778

 

 

Capital Investment / Paid-up Capital :

Rs. 43.518 Million

 

 

CIN No.:

[Company Identification No.]

L27106MP1988PLC004778

 

 

IEC No.:

01196000255

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCR4530Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges

 

 

Line of Business :

The company is engaged in the business of manufacturing and sale of Tyre Bead Wire.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = BB+

Rating Explanation

Have Inadequate Credit quality and carries high credit risk

Date

31.03.2015

 

 

Rating Agency Name

CARE

Rating

Short Term Rating = A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk

Date

31.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shubham Jain

Designation :

Company Secretary

Contact No.:

91-731-2546401

Date :

06.05.2015

 

 

LOCATIONS

 

Registered Office :

“Rajratan House” 11/2, Meera Path, Dhenu Market, Indore – 452003, Madhya Pradesh, India

Tel. No.:

91-731-2546401 / 3928171

Fax No.:

91-731-2542534

E-Mail :

rgwl@rgwl.co.in

Website :

http://www.rgwl.co.in

http://www.rajratan.co.in

Location :

Owned

 

 

Factory  :

Plot No. 200 –A and B, Sector I, Industrial Area, Pithampur, District Dhar (Madhya Pradesh) India

Tel. No.:

91-7292-253375 / 252904 / 253429 , 253375

Fax No.:

91-7292-253357

 

 

DIRECTORS

 

AS ON: 31.03.2014

 

Name :

Mr. Sunil Chordia

Designation :

Managing Director 

DIN No.:

00144786

 

 

Name :

Mr. S.S Mehta

Designation :

Director

Date of Birth/Age :

 60 Years

Qualification :

B.E,  M.B.A.

Experience :

35 Years

Date of Appointment :

10.07.2003

DIN No.:

00023523

 

 

Name :

Mrs. Sangita Chordia        

Designation :

Whole time Director

Date of Birth/Age :

47 Years

Qualification :

B.Com  

Experience :

17 Years

Date of Appointment :

05.05.2010

DIN No.:

05.05.2010

 

Name :

Mr. P.D. Nagar

Designation :

Director

Date of Birth/Age :

69 Years

Qualification :

B.Com, FCA, LLB

Experience :

46 Years

Date of Appointment :

10.07.2003

DIN No.:

00151621

 

Name :

Mr. Abhishek Dalmia

Designation :

Director

Date of Birth/Age :

45 Years

Qualification :

B.Com (Hons),  FCA, ACWA

Experience :

22 Years

Date of Appointment :

11.06.2005

DIN No.:

00011958

 

Name :

Mr. Chandrashekar Bobra

Designation :

Director

Date of Birth/Age :

56 Years

Qualification :

B.Com, M.B.A

Experience :

34 Years

Date of Appointment :

11.06.2005

DIN No.:

00209498

 

Name :

Mr. Surendra Singh Maru

Designation :

Director

Date of Birth/Age :

67 Years

Qualification :

M.E.

Experience :

42 Years

Date of Appointment :

28.05.2012

DIN No.:

03081191

 

Name :

Mr. Deepesh Trivedi

Designation :

C.O.O and Executive Director

Date of Birth/Age :

59 Years

Qualification :

B.E. , M.B.A.

Experience :

34 Years

Date of Appointment :

21.01.2008

DIN No.:

02049488

 

 

KEY EXECUTIVES

 

Name :

Mr. Shubham Jain

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1546190

35.53

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1164301

26.75

http://www.bseindia.com/include/images/clear.gifSub Total

2710491

62.28

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2710491

62.28

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1000

0.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

676

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

1676

0.04

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1027609

23.61

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

374668

8.61

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

233479

5.37

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3877

0.09

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1493

0.03

http://www.bseindia.com/include/images/clear.gifClearing Members

393

0.01

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1991

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

1639633

37.68

Total Public shareholding (B)

1641309

37.72

 

 

 

Total (A)+(B)

4351800

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

4351800

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing and sale of Tyre Bead Wire.

 

 

Products :

ITC Code Number

Product Description

721710

Steel Wire

721710

Tyre bead Wire

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Sri Lanka
  • Italy
  • South Africa

 

 

Imports :

 

Products :

Raw Martial

Countries :

  • Sri Lanka

 

 

Terms :

 

Selling :

Cash, L/C and Credit (30 Days)

 

 

Purchasing :

Cash, L/C and Credit (30 Days)

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

350(Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Indore

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

0160000520800

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank Name

IDBI Bank Limited

Branch

(Specialised Corporate Branch) Old Palasia, Indore

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

SECURED LOAN

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWING

 

 

Term Loans

 

 

- From Bank

45.000

94.589

- From Others

2.343

0.000

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

- From Bank

430.406

402.104

Total

477.749

496.693

 

NOTE :

 

LONG TERM BORROWINGS

The Outstanding of Long Term Borrowings are net of installment due within next 12 months aggregating to Rs.50.827 Million (Previous year Rs.51.950 Million) which are classified as current liabilities.

 

SECURITY:

 

Term loans outstanding Rs. 45.000 Million (Previous year Rs. 94.589 Million) are secured by way of an equitable mortgage of immovable properties ranking pari passu amongst the lenders and by a first charge by way of hypothecation of all the company's movable  machinery, present and future, subject to prior charges created in favour of Company's Bankers on the stock of raw materials, goods  in process, finished and manufactured goods and Book Debts towards security for working capital facilities. Term loans are also secured by personal guarantee of the Managing Director.

 

Vehicle loan outstanding Rs. 2.343 Million (Previous Year NIL) is secured by hypothecation of Motor Car.

 

Terms of Repayment of Long Term Borrowings

 

Particulars

Total Tenor

Frequency

of Installment

No. of

Installment due

as on 31.3.2013

Amount

Outstanding

Rate

of Interest

State Bank of India

4 Years

Quarterly

12

63.815

14.60%

State Bank of India

5 Years

Monthly

10

32.006

14.60%

Daimler Financial Services India Private Limited

3 Years

Monthly

32

3.581

9.49%

 

SHORT TERM BORROWINGS

 

Loans repayable on demand from State Bank of India, Indore and IDBI Bank Limited, Indore are Working Capital Loans and are secured by hypothecation of company’s stock and book debts, present and future and by a second charge on all the immovable properties of the company and plant and machinery, machinery spares, tools and accessories and other movables both present and future. Such advances are also secured by personal guarantees of the Managing Director.

 

Auditors :

 

Name :

Fadnis and Gupte

Chartered Accountants

Address :

Indore, Madhya Pradesh, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Companies  /Entitles  under the control of Key Management Personnel :

·         Rajratan Resources Private Limited

·         Rajratan Investment Limited

·         Cee Cee Engineering Industries Private Limited

 

 

Subsidiary:

·         Rajratan Thai Company Limited, Thailand

·         Swaraj Technocraft Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4351800

Equity Shares

Rs.10/- each

Rs. 43.518 Million

 

 

 

 

 

Reconciliation of Number of Shares

 

Particulars

 

No. of shares

Shares outstanding as at 1st April 2013 / 1st  April 2012

 

4351800

Shares outstanding at the end of the year

 

4351800

 

 

The company has only one class of shares having a par value of Rs.10/- per share. Each holder of equity share is entitled to one vote per share. The company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval by the shareholders of the company in the ensuing Annual General Meeting. In the event of liquidation of the company, the holders of equity shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders. During the year ended 31st March 2014, the amount of per share dividend recognized as distributions to equity shareholders is Rs.1 per Share (Previous Year Rs.1 per Share). The total dividend appropriation for the year ended March 31, 2014 amounts to Rs. 5.091 Million including Corporate Dividend Distribution Tax of Rs.0.739 Million (Previous Year Rs.5.058 Million including Corporate Dividend Distribution Tax Rs. 0.706 Million).

 

 

List of shareholders holding more than 5% of the total number of shares issued by the Company

 

Particulars

As at 31st March-2014

Name of the share holder

No. of Shares

% Holding

Rajratan Investment Limited

782881

17.99

Avalokiteshvar Valinv Limited

625200

14.37

Rajratan Resources Private Limited

381420

8.76

Sangita Chordia

558100

12.82

Sunil Chordia

479390

11.02

Yashovardhan Chordia

268000

6.16

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.518

43.518

43.518

(b) Reserves & Surplus

725.484

658.192

595.240

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

769.002

701.710

638.758

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.343

94.589

73.881

(b) Deferred tax liabilities (Net)

84.259

87.594

89.567

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

131.602

182.183

163.448

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

443.058

416.849

479.542

(b) Trade payables

284.373

189.668

105.370

(c) Other current liabilities

62.206

63.402

87.811

(d) Short-term provisions

13.858

11.174

7.049

Total Current Liabilities (4)

803.495

681.093

679.772

 

 

 

 

TOTAL

1704.099

1564.986

1481.978

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

428.873

443.637

465.330

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.340

2.774

12.216

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

341.562

239.046

239.046

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.002

80.280

71.475

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

802.777

765.737

788.067

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

40.000

0.000

(b) Inventories

148.532

111.445

131.059

(c) Trade receivables

656.409

510.619

456.566

(d) Cash and cash equivalents

9.574

62.154

25.642

(e) Short-term loans and advances

86.646

74.223

79.887

(f) Other current assets

0.161

0.808

0.757

Total Current Assets

901.322

799.249

693.911

 

 

 

 

TOTAL

1704.099

1564.986

1481.978

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2320.566

1968.355

1825.514

 

 

Other Income

10.632

10.941

7.040

 

 

TOTAL                                    

2331.198

1979.296

1832.554

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1242.506

1222.044

1186.181

 

 

Purchases of Stock-in-Trade

404.948

123.499

75.328

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.012)

10.959

3.749

 

 

 

 

Employees benefits expense

99.272

91.612

84.619

 

 

Other expenses

354.330

309.970

282.759

 

 

TOTAL                                    

2100.044

1758.084

1632.636

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

231.154

221.212

199.918

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

88.816

85.350

76.917

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

142.338

135.862

123.001

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

38.559

37.309

35.770

 

 

 

 

 

 

PROFIT BEFORE TAX

103.779

98.553

87.231

 

 

 

 

 

Less

TAX                                                                 

31.396

30.543

27.918

 

 

 

 

 

 

PROFIT AFTER TAX

72.383

68.010

59.313

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

210.707

149.754

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2.000

2.000

NA

 

Dividend

4.352

4.352

NA

 

Tax on Dividend

0.740

0.706

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

275.999

210.707

149.754

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

84.930

85.052

118.918

 

 

Interest received from Rajratan Thai Wire Company Limited

0.968

3.408

0.999

 

TOTAL EARNINGS

85.898

88.460

119.917

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

84.066

159.234

0.110

 

 

Components Stores & Spares

0.230

0.397

0.507

 

 

Capital Goods

0.178

0.000

0.989

 

 

Trading Goods

358.631

112.142

39.339

 

TOTAL IMPORTS

443.105

271.773

40.945

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.63

15.63

13.63

 

 

QUARTERLY / SUMMARISED RESULTS

 

Particulars

30.06.2014

30.09.2014

31.12.2014

 

1st Quarter

2nd Quarter

3rd Quarter

 Net Sales

 6379.600

 5434.900

 5846.900

 Total Expenditure

 5790.600

 4978.300

 5419.300

 PBIDT (Excl OI)

 589.000

 456.600

 427.600

 Other Income

 03.200

 34.800

 30.100

 Operating Profit

 592.200

 491.400

 457.700

 Interest

 206.700

 207.400

 253.700

 Exceptional Items

0.000

0.000

0.000

 PBDT

 385.500

 284.000

 204.000

 Depreciation

 99.900

 101.300

 101.500

 Profit Before Tax

 285.600

 182.700

 102.500

 Tax

 92.700

 60.300

 24.400

 Provisions and contingencies

0.000

0.000

0.000

 Profit After Tax

 192.900

 122.400

 78.100

  Extraordinary Items

0.000

0.000

0.000

  Prior Period Expenses

0.000

0.000

0.000

  Other Adjustments

0.000

0.000

0.000

 Net Profit

 192.900

 122.400

 78.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.12

3.46

3.25

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.96

11.24

10.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.62

7.45

7.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.64

0.73

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.17

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

43.518

43.518

43.518

Reserves & Surplus

595.240

658.192

725.484

Share Application money pending allotment

0.000

0.000

0.000

Net worth

638.758

701.710

769.002

 

 

 

 

long-term borrowings

73.881

94.589

47.343

Short term borrowings

479.542

416.849

443.058

Total borrowings

553.423

511.438

490.401

Debt/Equity ratio

0.866

0.729

0.638

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1825.514

1968.355

2320.566

 

 

7.825

17.894

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1825.514

1968.355

2320.566

Profit

59.313

68.010

72.383

 

3.25%

3.46%

3.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------

26]

Buyer visit details

--------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CONTINGENT LIABILITIES AND COMMITMENTS (TO THE EXTENT NOT PROVIDED FOR)

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

 

 

 

Contingent liabilities :

 

 

(a) Claims against the company not acknowledged as debt

Nil

Nil

 

 

 

(b) Guarantees

 

 

(i)  Bank Guarantee

11.000

11.000

(ii) Corporate Guarantee for the credit facilities availed by M/s. Rajratan Thai Wire Company Limited, Thailand the Wholly Owned subsidiary of the company.

US$17.500

US$17.500

 

 

 

(c) 5,400,000 equity shares of M/s. Rajratan Thai Wire Company Limited (RTWL), Thailand have been pledged each with State Bank of India and ICICI Bank Ltd, against loans sanctioned by them to RTWL

-----

-----

 

 

 

(d) Other money for which the company is contingently liable Income Tax & Excise appeals for which no provision is considered required as the company is hopeful of successful outcome in the appeals

-----

-----

 

Particulars

Financial year

Amount in Million

Forum where dispute

is pending

Income Tax

2009-10

0.253

CIT (A)-II, Indore

Income Tax

2010-11

0.488

CIT (A)-II, Indore

Income Tax

2003-04

0.154

ITAT, Indore

Service Tax

2005-06

0.584

Customs, Central Excise & Service Tax Appellate, Tribunal, New Delhi

Central Sales Tax

2005-06

0.091

Add. Commissioner (Appeals), Indore

 

NOTE:

 

Income tax appeals pending before CIT (Appeals) for F.Y. 2009-10 & 2010-11 pertain to an issue which has been decided by the Hon'ble Income Tax Appellate Tribunal, Indore in favour of the Company for earlier years.

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWING

 

 

Loans and Advances from related Parties

9.586

9.359

Other Loans and Advances

3.066

5.386

Total

12.652

14.745

NOTE:

 

Loans and advances from related parties and other loans and advances are unsecured.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10243835

11/03/2011 *

45,000,000.00

IDBI BANK LTD.

SPECIALISED CORPORATE BRANCH, UPPER GROUND FLOOR, 
CAPTAIN C.S. NAYUDU ARCADE, 10/2, OLD PALASIA, IN 
DORE, Madhya Pradesh - 452001, INDIA

B09767625

2

10075655

22/10/2014 *

665,400,000.00

State Bank of India

COMMERCIAL BRANCH, A.B. ROAD, INDORE, Madhya Prad 
esh - 452001, INDIA

C50135656

3

90205945

06/02/2015 *

600,000,000.00

IDBI Bank Limited

SPECIALISED CORPORATE BRANCH, UPPER GROUND FLOOR, 
CAPTAIN C.S. NAYUDU ARCADE, 10/2, OLD PALASIA, IN 
DORE, Madhya Pradesh - 452001, INDIA

C48292247

 

* Date of charge modification

 

 

FINANCIAL HIGHLIGHTS:

 

Operating in a volatile and sluggish economic environment the company has performed well during the year. The company has improved in all the financial parameters on standalone basis. These improvements are the results of various initiatives taken by management to improve quality, productivity, waste elimination, superior product mix, and cost control and people engagement.

 

• The Net revenue from standalone activity of company during the year increased by 17.8% to 2331.198 Million from 1979.296 Million in the previous year.

 

• PBDIT from standalone activity of company during the year increased by 4.5% to 231.155 Million from 221.211 Million in the previous year

 

• The Profit before tax is 103.779 Million as against 98.553 Million in the previous year.

 

• Cash profit increased by 4.8% to 142.339 Million from 135.862 Million in the previous year

 

The consolidated Revenue of company during the year increased by 12% to 2834.702 Million as compared to 2538.740 Million in the previous year.

 

However, due to considerable losses in subsidiary company at Thailand, consolidated Profit before tax stood at to 12.834 Million as against 8.913 Million in the previous year.

 

PROSPECTS AND OUTLOOK:

 

They are glad to inform that the Company enjoys the status of preferred bead wire supplier to Indian Tyre Companies and hold highest market share in domestic market because of the superior quality and services. As Indian market is expected to grow further and radial tyre production is going to increase in coming years; it is expected that the Company will be in a stronger position to further increase its market share

 

It is expected that the economy in general will improve in FY15, albeit gradually on the premise that a strong government will reduce uncertainty in business environment and will focus on reviving growth. Also based on the prognosis of both the IMF and World Bank, the world economy is to improve with the impetus coming from the developed economies. Future outlook will also depend upon following;

 

• The infrastructure sector is likely to witness an uptrend and along with manufacturing would lead India’s industrial sector. Overall income growth would be higher than that last year, thus allowing space for growth in consumption and savings.

 

• Although, capital inflows into emerging economies is likely to moderate with the tapering of the US stimulus and economic growth gaining momentum, inflows into India is likely to persist. India, despite witnessing a marked slowdown in its economy is widely regarded as a stable economy among emerging markets with untapped potential. The recent surge in FII inflows in the run up to the elections bears testimony to this.

 

• There is growing optimism that exports will improve in FY15, with expectations of improvement in global economic prospects and increase in consumption demand in advanced economies.

 

• Significant upside risk of inflation in FY15 has emerged on account of the expectation of below normal monsoon.

 

 

INTERNAL CONTROL SYSTEM AND THEIR ADEQUACY:

 

The Company’s internal control system is commensurate with its scale of operations. Roles and responsibilities are clearly defined and assigned. Standard operating procedures are in place and have been designed to provide a reasonable assurance. Internal audits and checks from time to time ensure that responsibilities are executed effectively.

 

The Audit Committee reviews the adequacy and effectiveness of internal control systems and suggests ways of further strengthening them, from time to time. The Company has robust Management Information System which is an integral part of the internal control. The observations and good practices suggested are thoroughly reviewed by the Management and the Audit Committee and appropriately implemented for strengthening the controls of various business processes.

 

LISTING:

 

The shares of the Company are listed on The Bombay Stock Exchange Limited, and the Company is regular in payment of the listing fees. There was no suspension of trading during the year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

While the economic activity in the year 2013-14 was subdued which largely affected the automotive and in turn the bead wire industry, the outlook for the current year looks to be optimistic in the expectation of higher economic growth. Government’s recent initiatives to encourage investment in various segments of the economy will bring back capital expenditure. On the back of improved demand scenario, automotive and tyre manufacturers are focusing on expansion projects. As a result, demand for bead wire is expected to grow in the years ahead.

 

INTERNAL CONTROL SYSTEM

 

The Company has a comprehensive system of internal control to safeguard the Company’s assets against the loss from unauthorized use and ensure proper authorization of financial transactions. The Company has internal control systems commensurate with the size and nature of the business and has experienced personnel positioned adequately in the organization to ensure internal control process and compliances. The Company takes abundant care in designing, reviewing and monitoring regularly the working of internal control systems and internal control compliances for all important financial internal control processes. The Audit findings are reported on quarterly basis to the Audit Committee of the Board headed by a Non-executive Independent Director.

 

The Company maintains a system of internal controls designed to provide a high degree of assurance regarding the effectiveness and efficiency of operations, the reliability of financial controls and compliance with laws and regulations.

 

OVERVIEW

 

Rajratan Global Wire Company Limited ('the Company') along with its wholly owned subsidiary, M/s. Rajratan Thai Wire Company Limited is engaged in the business of manufacturing and sale of Tyre Bead Wire. In addition, the Company has a Wind Mill located in India for generation of electricity.

 

 

FIXED ASSETS

 

·         Free hold Land

·         Lease hold Land

·         Site Development

·         Factory Building and Shed

·         Plant and Machinery

·         E.T.P and Machinery

·         Electrical Installation

·         Office Equipment

·         Furniture and Fixtures

·         Vehicles

·         Computer Peripherals

·         ERP Software

·         Capital Work in Progress 

 

 

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED ON 31ST DECEMBER, 2014

 

(RS. IN MILLION)

 

STANDALONE STATEMENT OF PROFIT AND LOSS

                                                                                                                                                                                                       

                                                                                                                                                                                                                                             

 

 

Particulars

3 Months ended

9 Months ended

31.12.2014

31.09.2014

31.12.2014

Unaudited

Unaudited

Unaudited

Income From Operations

 

 

 

a.     Net Sales/ Income from  Operations

(Net of Excise Duty)

584.408

543.367

1764.736

b.    Other Operating Income

0.284

0.122

0.729

Total Income from Operations (Net)

584.692

543.489

1765.465

 

 

 

 

Expenditure

 

 

 

a.     Cost of material Consumed

302.380

312.612

941.759

b.    Purchase of Stock-in trade

155.890

68.201

373.126

c.     Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

(33.830)

2.753

(46.436)

d.    Employees Benefit Expenses

24.777

25.542

76.741

e.     Depreciation and Amortization Expenses

10.152

10.133

30.277

f.     Other expenses

92.705

88.714

273.620

Total Expenses

552.074

507.955

1649.087

 

 

 

 

Profit / Loss from Operations before Other Income, Interest and Exceptional Items

32.618

35.534

116.378

Other Income

3.005

3.477

7.479

Profit / Loss from ordinary activities before finance cost & exceptional items

35.623

39.011

123.857

Finance Costs

25.373

20.742

66.780

Profit / Loss from ordinary activities after finance costs & exceptional items

10.250

18.269

57.077

Exceptional items

0.000

0.000

0.000

Profit / Loss from ordinary activities before tax

10.250

18.269

57.077

Tax Expense

2.440

6.025

17.731

Net Profit / Loss from ordinary activity after tax

7.810

12.244

39.346

Paid-up equity share capital (face value of Rs.10 per share)

43.518

43.518

43.518

Earnings Per Share (of Rs.10 each) (not annualized)

Basic EPS  And Diluted EPS

1.79

2.81

9.04

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

Public Shareholding

 

 

 

 

 

 

 

- No. of shares

1641309

1641309

1641309

- Percentage of shareholding

37.72%

37.72%

37.72%

Promoter & Promoter Group Shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- No. of shares

450000

450000

450000

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

16.60%

16.60%

16.60%

- Percentage of shareholding (as a % of the total share capital of the company)

10.34%

10.34%

10.34%

 

 

 

 

b) Non-encumbered

 

 

 

- No. of shares

2260491

2260491

2260491

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

83.40%

83.40%

83.40%

- Percentage of shareholding (as a % of the total share capital of the company)

51.94%

51.94%

51.94%

 

 

Particulars

3 Months ended 31.12.2014

Investor Complaints

 

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

NOTE:

 

1. The above results have been reviewed by the Audit Committee and taken on record by Board of Directors in its meeting held on January 30, 2015.

 

2. The Statutory Auditors have carried out a “Limited Review” of the results for the quarter ended on 31st December, 2014.

 

3. Results of wholly owned subsidiary "Rajratan Thai Wire Company Limited" Thailand and Results of another subsidiary M/s. Swami Technocrafts Private Limited, Indore have not been included in the above results.

 

4. The Company operates in only one reportable segments i.e. "Tyre Bead Wire".

 

5. 4,50,000 equity shares of Promoters are Pledged/encumbered for raising loan for the company.

 

6. As per provision of the Companies Act 2013, the company has applied new rates of depreciation based upon the useful life assets specified in Schedule II of the Companies Act, 2013. An amount of Rs 2.670 Million being written down value of assets whose useful life has been exhausted will be adjusted in the opening balance of retained earnings at the end of the year.

 

7. Previous period figures have been regrouped, reworked, wherever necessary.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.85

UK Pound

1

Rs.98.47

Euro

1

Rs.71.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.