MIRA INFORM REPORT

 

 

Report No. :

318092

Report Date :

12.05.2015

 

IDENTIFICATION DETAILS

 

Name :

S.K. LOGISTICS

 

 

Registered Office :

City Link, Warehousing Complex, BK-KK Developers, Building No.B-3, Village Vadape, Bhiwandi, Thane – 421302, Maharashtra

Mobile No.:

91-9819364557 (Ms. Purvi)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Year of Establishment :

2009

 

 

Capital Investment / Paid-up Capital :

Rs.60.695 Million

 

 

IEC No.:

Not Available

 

 

TIN No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

ABOFS1001Q

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Warehousing and C&F agent for pharmaceutical products.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having satisfactory track record.

 

Profitability of the concern is sound. General financial position of the concern is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The concern can considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Purvi Sheth

Designation :

Business Development Manager

Contact No.:

91-9819364557 (Ms. Purvi)

Date :

09.05.2015

 

 

LOCATIONS

 

Registered Office :

City Link, Warehousing Complex, BK-KK Developers, Building No.B-3, Village Vadape, Bhiwandi, Thane – 421302, Maharashtra, India

Tel. No.:

91-2522-307575

Mobile No.:

91-9819364557 (Ms. Purvi)

Fax No.:

91-2522-307500

Email :

sklogistics@sk1932.com

info@sk1932.com

Website :

www.sk1932.com

 

 

Corporate Office :

3-A, Shivsagar Estate, North Wing, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66227575

Fax No.:

91-22-66227500

 

 

Warehouse :

Plot No.13-A, Paper Box House, Serve No.78, Hissa No.1, CST No.46/15, Mahakali Road, Andheri East, Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-33103605 / 08

 

PARTNERS

 

Name :

Mr. Bipin Shah

Designation :

Partner

 

 

Name :

Mr. S. K. Parivar Trust

Designation :

Partner

 

 

KEY EXECUTIVES

 

Name :

Mr. Purvi Sheth

Designation :

Business Development Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Warehousing and C&F agent for pharmaceutical products.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Toshniwal and Associates

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • Aadarsh Petroleum
  • Accukal Services
  • Ace Chemicals
  • Aditi Express Cargo India Private Limited
  • Arpanna Motors Private Limited
  • Beardsell Limited
  • Best Marine Private Limited
  • Blue Dart Express Limited
  • Contech Instruments Limited
  • Formula Security Private Limited

 

 

Customers :

Company Name :

Abbott Healthcare Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

  • Abbott (India) Limited
  • Avantor Performance Materials India Limited
  • Aventis Pharma Limited
  • Bristol-Myers Squibb India Private Limited
  • East India Pharmaceutical Works Limited
  • Eli Lilly and Company (India) Private Limited
  • Fountil Lifesciences Private Limited
  • Fulford (India) Limited
  • Fullife Healthcare Private Limited

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name :

HDFC Bank

Branch :

Sandoz House, Worli, Mumbai, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

 

Auditors :

 

Name :

Krshna and Associates

Chartered Accountants

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Sister Concern :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Partner’s Capital Account

 

Rs. In Million

Fixed Capital

 

 

Bipin N. Shah

0.011

 

S. K. Pariwar Trust

0.039

0.050

 

 

 

Current Capital

 

 

Bipin N. Shah

12.605

 

Add: Capital Introduced

2.150

 

Less: Capital Withdrawn

6.700

 

Add: Interest on Capital

1.066

 

Add: Share of Profit

11.147

20.268

 

 

 

S. K. Pariwar Trust

19.922

 

Add: Capital Introduced

0.300

 

Less: Capital Withdrawn

20.391

 

Add: Interest on Capital

1.024

 

Add: Share of Profit

39.522

40.377

 

 

 

TOTAL

 

60.695

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Partner’s Capital

 

 

60.695

(b) Reserves & Surplus

 

 

0.000

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

60.695

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

99.767

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

99.767

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

12.889

(b) Trade payables

 

 

10.053

(c) Other current liabilities

 

 

3.069

(d) Short-term provisions

 

 

68.918

Total Current Liabilities (4)

 

 

94.929

 

 

 

 

TOTAL

 

 

255.391

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

117.104

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

15.190

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

15.198

Total Non-Current Assets

 

 

147.492

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

0.000

(c) Trade receivables

 

 

46.875

(d) Cash and cash equivalents

 

 

0.279

(e) Short-term loans and advances

 

 

60.077

(f) Other current assets

 

 

0.668

Total Current Assets

 

 

107.899

 

 

 

 

TOTAL

 

 

255.391

 

 

SOURCES OF FUNDS

 

 

 

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Fixed Capital Accounts

 

 

0.050

2] Current Accounts

 

 

32.526

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

32.576

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

14.157

2] Unsecured Loans

 

 

123.795

TOTAL BORROWING

 

 

137.952

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

170.528

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

108.355

Capital work-in-progress

 

 

2.618

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

41.420

 

Cash & Bank Balances

 

 

15.694

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

50.445

Total Current Assets

 

 

107.559

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

18.237

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

29.767

Total Current Liabilities

 

 

48.004

Net Current Assets

 

 

59.555

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

170.528

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

 

250.733

142.909

 

 

Other Income

 

33.012

4.232

 

 

TOTAL                                              (A)

 

283.745

147.141

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefits Expenses

 

62.601

32.714

 

 

Other Expenses

 

108.518

0.000

 

 

Administrative Expenses

 

 0.000

52.591

 

 

TOTAL                                              (B)

 

171.119

85.305

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

112.626

61.836

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

15.168

16.115

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

97.458

45.721

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

 

16.713

15.038

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

 

80.745

30.683

 

 

 

 

 

Less

TAX                                                                  (H)

 

30.075

9.725

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

 

50.670

20.958

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

 

20.21

14.67

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

 

44.92

43.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

 

33.62

14.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.33

0.94

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.86

4.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.14

2.24

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Sales

 

142.909

250.733

 

 

 

75.449

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

Rs. In Million

Rs. In Million

Sales

 

142.909

250.733

Profit

 

20.958

50.670

 

 

14.67%

20.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 


------------------------------------------------------------------------------------------------------------------------------

 

M/s. S. K. LOGISTICS

 

COMPUTATION OF TOTAL INCOME

 

ASSESSMENT YEAR: 2013-2014

(RS. IN MILLION)

 

PARTICULARS

31.03.2014

 

BUSINESS INCOME

 

 

 

            Net profit as per Profit & Loss A/c (PBT)

 

30.683

 

 

 

 

 

Add:  Disallowable / Considered separately:

 

 

 

            Donation (Considered separately)

1.500

 

 

            Service tax (U/s 43-B)

0.390

 

 

            Interest on O/D. – BOI (U/s 43-B)

0.012

 

 

            ESIC (U/s 43-B)

0.008

 

 

            PF (U/s 43-B)

0.029

 

 

            ESIC / PF DELAYED Payment

0.038

 

 

            Prof Tax (U/s 43-B)

0.015

 

 

            Service Tax (GTA) (U/s 43-B)

0.002

 

 

 

 

1.994

 

 

 

32.677

 

 

 

 

 

Less:  Items Allowable:

 

 

 

            Interest on O/D. – BOI (U/s.43-B) Pd. On April- 2013

0.012

 

 

            ESIC (U/s 43-B) (Paid on 15/04/2013)

0.008

 

 

            PF(U/s 43-B) (Paid on 30.04.2013)

0.029

 

 

            Prof Tax (U/s 43-B) (Paid on 30.04.2013)

0.015

 

 

            Service Tax (U/s 43-B) (Paid on 14.06.2013)

0.390

 

 

            Service Tax (GTA) (U/s. 43-B) (Paid on 01.07.2013)

0.003

0.457

32.220

 

 

Gross Total Income Rs.

32.220

 

 

 

 

Less:  Deduction Under Chapter VI A:

 

 

 

            Deduction u/s 80G

 

 

 

            Donation paid to S. K. Trust Rs.1.500 Million @ 50%

 

 

0.750

 

 

Total Income Rs.

31.470

 

 

Say Rs.

31.470

 

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

TAX CALCULATION

                                                

PARTICULARS

31.03.2014

 

Income tax on Total income Rs.

31.470

 

9.441

Add: Edu. Cess and SHEC @ 3%

 

 

0.283

 

 

 

9.724

 

 

 

 

Less: Tax Deducted at sources (Per 26AS)

 

 

 

          Tax Deducted at sources (Not reflected in 26AS as at 10.09.2013)

 

17.686

 

 

 

0.808

18.494

 

 

Refund Due Rs.

(8.770)

 

------------------------------------------------------------------------------------------------------------------------------

 


FIXED ASSETS:

 

·         Furniture and Fittings

·         Plant and Machinery

·         Air Conditioner

·         Audio System

·         Camera System

·         Cold Room and Puff

·         Cleaning Machine

·         Deep Freezer

·         Fax Machine

·         Fire and Safety Equipments

·         Generator

·         Material Handling Equipment

·         Office Equipment

·         Payload Lift

·         Refrigerator

·         Scooter

·         Motor Bike

·         Telephone System


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.85

UK Pound

1

Rs.98.47

Euro

1

Rs.71.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.