MIRA INFORM REPORT

 

 

Report No. :

321587

Report Date :

13.03.2015

 

IDENTIFICATION DETAILS

 

Name :

STEEL AND METAL TUBES (INDIA) LIMITED

 

 

Formerly Known as:-

STEEL AND METAL TUBES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.09.1971

 

 

Com. Reg. No.:

55-005782

 

 

Capital Investment / Paid-up Capital :

Rs. 6.791 Million

 

 

CIN No.:

[Company Identification No.]

U28999DL1971PLC005782

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Technologically Improved Steel Pipes and Tubes.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 48000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company seems to be low during 2014.

 

However, Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but  correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB-

Rating Explanation

Have inadequate credit quality and carries very high credit risk

Date

February 20, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating=A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

February 20, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Kumar Aggarwal

Designation :

Director

Contact No.:

91-9811101669

Date :

08.05.2015

 

 

LOCATIONS

 

Registered Office :

1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002, India

Tel. No. :

91-11-23231048/ 23231049/ 23231050

Mobile No. :

91-11-23231046

E-Mail :

smtindialtd@gmail.com

Website :

http://steelandmetaltubes.tradeindia.com

 

 

Factory  :

22nd Mile, Delhi - Hapur Road, P.O. Jindal Nagar, Ghaziabad, Uttar Pradesh, India 

Tel. No. :

91-120-2677476/ 120-3224454

 

 

DIRECTORS

 

As on 30.09.2014 

 

Name :

Mr. Shankar Lal Aggarwal

Designation :

Managing director

Address :

3/77, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

21.08.1939

Date of Appointment :

24.07.1979

DIN No. :

00375518

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LIMITED

Managing director

14-02-2013

24-07-1979

Active

NO

 

 

Name :

Mr. Vinod Kumar Aggarwal

Designation :

Whole-time director

Address :

3/77, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

19.10.1961

Date of Appointment :

21.04.1980

DIN No. :

00375239

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Whole-time director

01-07-2012

21-04-1980

-

Active

NO

2

U27101DL1998PTC097100

PROTON INDIA PRIVATE LIMITED

Director

16-11-1998

16-11-1998

-

Active

NO

3

U51398MH1987PTC184943

D GAUTAM INTERNATIONAL PRIVATE LIMITED

Director

27-06-2005

27-06-2005

05-12-2007

Active

NO

4

U27203KA1970PLC002806

JINDAL ALUMINIUM LIMITED.

Director

03-09-2010

06-11-2009

11-09-2013

Active

NO

5

U74899DL1985PTC022821

SIDHI VINAYAK TUBES PRIVATE LIMITED

Director

28-09-2010

28-12-2009

-

Active

NO

6

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Director

26-09-2011

27-06-2011

-

Active

NO

 

 

Name :

Mrs. Kamlesh Devi Aggarwal

Designation :

Director

Address :

3/77, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

27.09.1941

Date of Appointment :

14.11.1979

DIN No. :

00375632

 

 

Name :

Mr. Sita Ram Jindal

Designation :

Director

Address :

Jindal Nagar, Tumka Road, Bangalore – 560073, Karnataka, India

Date of Birth/Age :

02.09.1933

Date of Appointment :

27.04.1998

DIN No. :

00112560

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27203KA1970PLC002806

JINDAL ALUMINIUM LIMITED.

Managing director

01-07-2013

11-06-1975

-

Active

NO

2

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

27-04-1998

27-04-1998

-

Active

NO

3

U27104KA2003PLC031567

Jindal Naturecare Limited

Managing director

25-08-2014

10-02-2003

-

Active

NO

4

U14200KA2008PLC045891

DAKSHIN MINES AND MINERALS LIMITED

Director

02-04-2008

02-04-2008

31-03-2009

Amalgamated

NO

5

U28121MH2011PLC219872

JINDAL ALUMINIUM ROLLING LIMITED

Director

18-07-2011

18-07-2011

-

Active

NO

 

 

Name :

Mr. Suresh Baid

Designation :

Director

Address :

91, Sainik Vihar, Pitampura New Delhi- 110088, India

Date of Birth/Age :

11.09.1954

Date of Appointment :

01.04.2009

DIN No. :

00030585

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33205WB1984PLC037929

NEELANCHAL UDYOG LTD

Director

22-10-1984

22-10-1984

-

Active

NO

2

U51909DL1991PLC046869

JAGUAR OVERSEAS LIMITED

Director

01-09-1994

01-09-1994

12-11-2009

Active

NO

3

U74899DL1974PLC007178

SUREKA COATED TUBES AND SHEETS LIMITED

Director

16-08-2002

16-08-2002

01-12-2011

Active

NO

4

U51909WB1950PLC019254

THE WAXPOL INDUSTRIES LTD

Whole-time director

01-04-2012

02-06-2006

-

Active

NO

5

L27105HR1979PLC009913

JINDAL STEEL AND POWER LIMITED

Additional director

30-10-2006

30-10-2006

28-09-2007

Active

NO

6

L40200WB1995PLC068251

EASTERN GASES LTD

Director

31-01-2008

31-01-2008

12-11-2013

Active

NO

7

U74140DL2001PTC112464

V2 INSURANCE PROFESSIONALS PRIVATE LIMITED

Additional director

26-02-2008

26-02-2008

-

Active

NO

8

U55101WB2008PLC129604

WAXPOL HOTELS & RESORTS LIMITED

Director

24-09-2008

24-09-2008

-

Active

NO

9

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Director

25-09-2009

01-01-2009

-

Active

NO

10

U74991DL2006PLC148826

JCO GAS PIPE LIMITED

Additional director

27-03-2009

27-03-2009

30-09-2009

Active

NO

11

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

30-09-2009

01-04-2009

-

Active

NO

12

U67190DL2010PTC204955

PARITY FINSOLVE PRIVATE LIMITED

Director

09-09-2011

01-09-2010

-

Active

NO

13

U01111DL2010PTC210360

Blueberry Farms Private Limited

Director

12-11-2010

12-11-2010

-

Active

NO

14

U27109HR2003PTC035091

VIBHOR STEEL TUBES PRIVATE LIMITED

Director

24-03-2011

24-03-2011

-

Active

NO

15

U70109DL2011PTC221140

BAID BUILDCON PRIVATE LIMITED

Director

20-06-2011

20-06-2011

-

Active

NO

Name :

Hemant Kumar Khanna

Designation :

Director

Address :

90, Preet Vihar, Delhi – 110092, India

Date of Birth/Age :

25.09.1951

Date of Appointment :

01.04.2009

DIN No. :

00405794

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L99999MH1988PLC080545

MAHARASHTRA SEAMLESS LIMITED(TRANSFERRED FROM DELHI TO MAH

Director

22-10-2003

22-10-2003

25-02-2009

Active

NO

2

U27100MH2004PTC148789

JINDAL PREMIUM CONNECTIONS PRIVATE LIMITED

Director

23-09-2004

23-09-2004

-

Active

NO

3

U67120MH1983PLC031110

BRAHMA DEV HOLDING AND TRADING LIMITED

Director

04-07-2005

04-07-2005

09-06-2008

Active

NO

4

L27209MH1998PLC236139

HARYANA CAPFIN LIMITED.

Director

15-12-2006

12-09-2006

24-11-2008

Active

NO

5

L27201MH1983PLC233813

JINDAL DRILLING AND INDUSTRIES LIMITED

Director

30-11-2006

30-11-2006

25-02-2009

Active

NO

6

U51311DL2002PLC114758

JAGUAR INTERNATIONAL LIMITED

Director

29-09-2007

27-06-2007

15-06-2010

Active

NO

7

U65993WB1994PLC152481

JINDAL GLOBAL FINANCE AND INVESTMENT LIMITED

Director

25-09-2009

01-12-2008

-

Active

NO

8

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Whole-time director

01-01-2011

01-01-2009

01-01-2012

Active

NO

9

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

30-09-2009

01-04-2009

-

Active

NO

10

U11101DL2009PLC193022

JINDAL HYDROCARBONS LIMITED

Director

29-09-2010

11-01-2010

13-12-2010

Active

NO

11

U11102DL1997PTC086417

NEWFIND OIL AND GAS PRIVATE LIMITED

Additional director

04-03-2010

04-03-2010

-

Active

YES

12

U11100HR2010PLC039993

JINDAL EXPLODRILL LIMITED

Director

27-09-2010

05-03-2010

-

Active

NO

13

U52300DL2011PTC212318

KG IMPEX PRIVATE LIMITED

Director

07-01-2011

07-01-2011

15-02-2011

Active

NO

14

U27109HR2003PTC035091

VIBHOR STEEL TUBES PRIVATE LIMITED

Director

24-03-2011

24-03-2011

-

Active

NO

 

 

 

Name :

Raghav Jindal

Designation :

Director

Address :

B-57, Greater Kailash, Part-I, New Delhi- 110048, India

Date of Birth/Age :

11.01.1980

Date of Appointment :

25.06.2011

DIN No. :

00405984

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L27201MH1983PLC233813

JINDAL DRILLING AND INDUSTRIES LIMITED

Managing director

01-01-2012

19-05-1998

-

Active

NO

2

U51109WB1994PLC064822

SPARLERK DEALCOMM LTD

Director

31-03-2009

01-01-2003

20-03-2013

Active

NO

3

U29120DL1970PLC005281

JINDAL PIPES LIMITED

Managing director

01-02-2005

01-02-2005

-

Not Available for eFiling

NO

4

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Managing director

01-02-2010

01-02-2005

-

Active

NO

5

U74991DL2006PLC148826

JCO GAS PIPE LIMITED

Director

16-05-2006

16-05-2006

30-09-2011

Active

NO

6

U67120MH1983PLC031110

BRAHMA DEV HOLDING AND TRADING LIMITED

Director

29-09-2009

12-03-2009

-

Active

NO

7

U14200KA2008PLC045891

DAKSHIN MINES AND MINERALS LIMITED

Director

29-09-2009

31-03-2009

17-08-2010

Amalgamated

NO

8

U10100DL2009PLC191466

GONDKHARI COAL MINING LIMITED

Director

22-06-2009

22-06-2009

-

Active

NO

9

U11101DL2009PLC193022

JINDAL HYDROCARBONS LIMITED

Director

29-09-2010

11-01-2010

15-03-2013

Active

NO

10

U11100HR2010PLC039993

JINDAL EXPLODRILL LIMITED

Director

27-09-2010

10-05-2010

15-03-2013

Active

NO

11

U72200WB1996PTC153567

SIGMA INFRASTRUCTURE PRIVATE LIMITED.

Director

28-09-2010

09-06-2010

09-03-2011

Active

NO

12

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

30-09-2011

25-06-2011

-

Active

NO

13

U67190UP2012PLC049090

JINDAL PIPES FINANCE LIMITED

Director

28-02-2012

28-02-2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Kumar Aggarwal

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014  

 

Names of Shareholders

No. of Shares

Parivendra Kumar

80

Kamal Kishore Gupta

420

Shiv Shankar Aggarwal

2320

Sankarlal Aggarwal

8300

Vinod K  Aggarwal

2640

Kamlesh Devi B Aggarwal

5000

Pramod Kumar Aggarwal

5600

Manoj Kumar Aggarwal

8040

Nirmala Devi

500

Chander Bhan Jindal

400

Hari Kishan Jindal

400

Bhagwat Saroop

1400

Nagar Mal Gupta

600

Bimla Devi

600

Ramprakash Shorewala

700

 

 

As on 30.09.2014 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

21.60

Directors or relatives of Directors

60.74

Other top fifty shareholders

17.66

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Technologically Improved Steel Pipes and Tubes

 

 

Brand Names :

--

 

 

Agencies Held :

---

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

Cash and Credit [30 days,60 days and 90 days]

 

 

Purchasing :

Cash and Credit [30 days,60 days and 90 days]

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

End Users and OEMs

 

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Bank Name:

Canara Bank

Branch:

H-54, Connaught Circus, New Delhi- 110001, India

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Cash/Credit= Rs 187.500 Million

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Vehicle Loan From Bank And Other Vehicle Loan

0.591

1.168

SHORT TERM BORROWINGS

 

 

Working Capital Loan From Bank

52.680

52.884

Total

53.271

54.052

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kanodia Sanyal and Associates

Chartered Accountants

Address :

1520 Ansal Tower, Nehru Place, New Delhi – 110019, India

Income-tax PAN of auditor or auditor's firm :

AAAFK8020A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000

Equity Shares

Rs.100/- each

Rs. 7.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63.880

Equity Shares

Rs.100/- each

Rs. 6.388 Million

 

Add: Forfeited Shares of Rs 50/- each

 

Rs 0.403 Million

 

 

 

 

 

Total

 

Rs 6.791 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.791

6.791

6.791

(b) Reserves & Surplus

160.510

156.010

145.313

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application Money Pending Allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

167.301

162.801

152.104

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term Borrowings

6.766

4.883

7.447

(b) Deferred Tax Liabilities (Net)

3.207

1.229

1.704

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) Long-Term Provisions

0.000

0.000

0.000

Total Non-Current Liabilities (3)

9.973

6.112

9.151

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term Borrowings

52.680

52.884

66.959

(b) Trade Payables

77.921

57.964

2.220

(c) Other Current Liabilities

3.215

7.482

4.605

(d) Short-Term Provisions

3.574

3.232

2.107

Total Current Liabilities (4)

137.390

121.562

75.891

 

 

 

 

TOTAL

314.664

290.475

237.146

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-Current Assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

135.209

131.586

134.426

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital Work-in-progress

12.072

3.723

2.300

(iv) Intangible Assets under Development

0.000

0.000

0.000

(b) Non-Current Investments

1.798

1.798

1.798

(c) Deferred Tax Assets (net)

0.000

0.000

0.000

(d) Long-Term Loan and Advances

7.574

4.747

1.668

(e) Other Non-Current Assets

0.000

0.000

0.000

Total Non-Current Assets

156.653

141.854

140.192

 

 

 

 

(2) Current Assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

17.318

48.038

27.798

(c) Trade Receivables

94.186

75.982

43.972

(d) Cash and Cash Equivalents

13.978

2.729

1.126

(e) Short-Term Loans and Advances

31.115

19.210

23.427

(f) Other Current Assets

1.414

2.662

0.631

Total Current Assets

158.011

148.621

96.954

 

 

 

 

TOTAL

314.664

290.475

237.146

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

891.626

814.938

720.3

 

 

Other Income

2.679

0.506

2.049

 

 

TOTAL                                     (A)

894.305

815.444

722.349

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

778.299

710.623

659.372

 

 

Purchases of Stock-in-Trade

46.922

38.253

16.175

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.567

5.468

0.222

 

 

Employees benefits expense

7.369

5.799

5.309

 

 

Extraordinary items

               0.000

0.000 

(0.115)

 

 

Other expenses

43.168

33.840

24.819

 

 

TOTAL                                     (B)

877.325

793.983

705.782

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

16.980

21.461

16.567

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.315

8.129

10.951

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.665

13.332

5.616

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.319

2.352

2.207

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

10.478

10.979

3.409

 

 

 

 

 

Less

TAX                                                                  (H)

5.478

(0.217)

2.911

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

5.000

11.196

0.498

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

78.27

175.27

7.81

 

 

Expected Sales (2014-2015): Rs. 10.000 Million

 

The above information has been parted by Mr. Vinod Kumar Aggarwal (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.56

1.37

0.07

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.90

2.63

2.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.48

3.85

1.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.36

0.35

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.22

1.28

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.791

6.791

6.791

Reserves & Surplus

145.313

156.010

160.510

Net worth

152.104

162.801

167.301

 

 

 

 

long-term borrowings

7.447

4.883

6.766

Short term borrowings

66.959

52.884

52.680

Total borrowings

74.406

57.767

59.446

Debt/Equity ratio

0.489

0.355

0.355

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

720.300

814.938

891.626

 

 

13.139

9.410

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

720.300

814.938

891.626

Profit

0.498

11.196

5.000

 

0.07%

1.37%

0.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

From Directors

3.260

1.675

From Shareholders And Relatives

2.915

2.040

Total

6.175

3.715

 

 

FIXED ASSETS

 

  • Free Hold Land
  • Shed and Building
  • Flat at Mumbai
  • Labour Quarters
  • Plant and Machinery
  • Elect. Installation
  • Tubewell
  • Vehicles
  • Computer Set
  • Cycle
  • Furniture and Fixture,etc

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.20

UK Pound

1

Rs. 100.03

Euro

1

Rs. 71.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.