MIRA INFORM REPORT

 

 

Report No. :

322082

Report Date :

13.05.2015

 

IDENTIFICATION DETAILS

 

Name :

KRAUSSMAFFEI BERSTORFF GMBH

 

 

Registered Office :

An der Breiten Wiese 3/5D 30625 Hannover Post Box: 61 03 60, D 30603 Hannover

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.10.1897

 

 

Com. Reg. No.:

HRB 3787

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

  • Manufacture of other general-purpose machinery
  • Manufacture of metal forming machinery Secondary industrial sector
  • Wholesale of other machinery

 

 

No. of Employee :

561

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 

 

Company name and address

 

KRAUSSMAFFEI BERSTORFF GMBH

 

 Company Status:      active

                      An der Breiten Wiese 3/5

                      D 30625 Hannover

                      Post Box:

                      61 03 60, D 30603 Hannover

                      Telephone:0511/5702-0

                      Telefax:  0511/561916

                      Homepage: www.berstorff.de

                      E-mail:   info@kraussmaffei.com

 

 VAT no.:             DE115650097

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 

Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      01.10.1897

 Shareholders'

 agreement:                   31.01.1910

 Registered on:             05.02.1910

 Commercial Register:   Local court 30175 Hannover

 under:                          HRB 3787

 

 

 Share capital

 

EUR         11,510,000.00

 

 Shareholder:

                      KraussMaffei Technologies GmbH

                      Krauss-Maffei-Str. 2

                      D 80997 München

                      Legal form: Private limited company

                      Share capital:     EUR          2,000,000.00

                      Share:             EUR         11,510,000.00

                      Registered on: 15.11.2012

                      Reg. data: 80333 München, HRB 201924

                      Control and profit transfer agreement

 Manager:

                      Paul-Eberhard Kortmann

                      D 30159 Hannover

                      authorized to jointly represent the company

                      born: 18.10.1959

 Manager:

                      Rainer Standfuß

                      D 04029 Leipzig

                      born: 22.03.1967

                      Marital status: unknown

 Manager:

                      Peter Johannes Roos

                      D 30855 Langenhagen

                      born: 27.12.1962

 President of the Supervisory Board:

                      Jan Olaf Siebert

                      Brunhildenstr. 5

                      D 80639 München

                      born: 13.05.1966

                      Profession: Businessman

 Vice-president of the Supervisory Board:

                      Clars Kudla

                      Strindbergstr. 9

                      D 30629 Hannover

                      born: 09.08.1962

                      Marital status: unknown

 Member of the Supervisory Board:

                      Christian Bernert

                      Krauss-Maffei-Str. 2

                      D 80997 München

                      born: 13.10.1969

 Proxy:

                      Horst Buchholz

                      D 30159 Hannover

                      authorized to jointly represent the company

 Proxy:

                      Dr. Wolfgang Molter

                      D 85452 Moosinning

                      born: 07.04.1956

 Proxy:

                      Dr. Markus Olaf Hunger

                      D 80331 München

                      authorized to jointly represent the company

                      born: 10.05.1963

 Proxy:

                      Carsten Fritz

                      D 29221 Celle

                      authorized to jointly represent the company

                      born: 08.07.1963

 Proxy:

                      Wolfgang Krause

                      D 32657 Lemgo

                      authorized to jointly represent the company

                      born: 12.04.1958

 Proxy:

                      Harald Hepke

                      D 30159 Hannover

                      authorized to jointly represent the company

                      born: 03.12.1958

 Proxy:

                      Dr. Jens Liebhold

                      D 31303 Burgdorf

                      authorized to jointly represent the company

                      born: 17.02.1960

 Proxy:

                      Hilmar Heithorst

                      D 80331 München

                      authorized to jointly represent the company

                      born: 13.05.1963

 Proxy:

                      Ralf J. Dahl

                      D 30916 Isernhagen

                      authorized to jointly represent the company

                      born: 11.09.1961

 Proxy:

                      Dieter Brunner

                      D 31311 Uetze

                      authorized to jointly represent the company

                      born: 13.04.1962

 Proxy:

                      Manfred Marienfeld

                      Käthe-Kollwitz-Weg 1

                      D 30173 Hannover

                      authorized to jointly represent the company

                      born: 08.12.1960

 Proxy:

                      Uwe Wagner

                      D 31319 Sehnde

                      authorized to jointly represent the company

                      born: 27.05.1965

 Proxy:

                      Norbert Wego

                      D 85235 Pfaffenhofen

                      authorized to jointly represent the company

                      born: 31.05.1964

 

 Further functions/participations of Paul-Eberhard Kortmann

 (Manager)

 

 Manager:

                      Burgsmüller GmbH

                      Hainbergstr. 1

                      D 37574 Einbeck

                      Legal form: Private limited company

                      Share capital:     EUR          1,370,000.00

                      Registered

                      on:         20.07.1938

                      Reg. data:  37073 Göttingen, HRB 131369

 Proxy:

                      KraussMaffei Technologies GmbH

                      Krauss-Maffei-Str. 2

                      D 80997 München

                      Legal form: Private limited company

                      Share capital:     EUR          2,000,000.00

                      Registered

                      on:         15.11.2012

                      Reg. data:  80333 München, HRB 201924

 

 Further functions/participations of Rainer Standfuß (Manager)

 Proxy:

                      KraussMaffei Technologies GmbH

                      Krauss-Maffei-Str. 2

                      D 80997 München

                      Legal form: Private limited company

                      Share capital:     EUR          2,000,000.00

                      Registered

                      on:         15.11.2012

                      Reg. data:  80333 München, HRB 201924

 

 Further functions/participations of Peter Johannes Roos (Manager)

 Manager:

 

                      KraussMaffei Technologies GmbH

                      Krauss-Maffei-Str. 2

                      D 80997 München

                      Legal form: Private limited company

                      Share capital:     EUR          2,000,000.00

                      Registered

                      on:         15.11.2012

                      Reg. data:  80333 München, HRB 201924

 

 

 COMPANY HISTORY

 

 05.02.1910 - 24.09.1998  Hermann Berstorff Maschinenbau

                          Gesellschaft mit beschränkter Haftung

                          An der Breiten Wiese 3 und 5

                          D 30625 Hannover

                          Private limited company

 25.09.1998 - 22.06.2007  Berstorff GmbH

                          An der Breiten Wiese 3-5

                          D 30625 Hannover

                          Private limited company

 22.06.2007 - 22.06.2007  KraussMaffei Berstorf GmbH (bis

                          22.06.2007)

                          An der Breiten Wiese 3-5

                          D 30625 Hannover

                          Private limited company

 

 

 RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 28.01.2009 - 17.11.2014  Manager

                          Uwe Altena

                          D 30938 Burgwedel

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 28290   Manufacture of other general-purpose machinery

28410   Manufacture of metal forming machinery

 Secondary industrial sector

 46692   Wholesale of other machinery

 

 

 BRANCHES AND FACTORIES

 

 Branch:

                      KraussMaffei Berstorff GmbH

                      Schipkauer Str. 1

                      D 01987 Schwarzheide

 Branch:

                      KraussMaffei Berstorff GmbH

                      Industriestr. 42

                      D 53359 Rheinbach

 

 

 PARTICIPATIONS

 

 Shareholder:

                      Burgsmüller GmbH

                      Hainbergstr. 1

                      D 37574 Einbeck

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          1,370,000.00

                      Share:             EUR          1,370,000.00

                      Reg. data:  20.07.1938

                                  Local court 37073 Göttingen

                                  HRB 131369

 

 

 FINANCIAL INFORMATION

 

Payment experience:  Slow but Correct

 

 Negative information: We have no negative information at hand.

 

 Balance sheet year:  2013

 

 

 REAL ESTATE

 

 Type of ownership:   Tenant

 Address              An der Breiten Wiese 3/5

                      D 30625 Hannover

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 COMMERZBANK, 30012 HANNOVER

 Sort. code: 25040066, Account no.: 319192100

 BIC: COBADEFFXXX, IBAN: DE16250400660319192100

 

 Further bank

 UNICREDIT BANK - HYPOVEREINSBANK, 80311 MÜNCHEN

 Sort. code: 70020270, Account no.: 5754755

 BIC: HYVEDEMMXXX, IBAN: DE22700202700005754755

 

 

 FINANCIAL FIGURES

 

 Turnover:            2013               EUR         53,157,000.00

                      2014              *EUR         62,392,500.00

 Profit:              2013               EUR          2,818,000.00

 further business figures:

 Equipment:                             *EUR          4,248,000.00

 Ac/ts receivable:                       EUR         65,368,000.00

 Liabilities:                            EUR        149,856,000.00

 Employees:                                                    561

 - thereof permanent staff:                                    531

 - Trainees:                                                    30

 

 Control and profit transfer agreement to:

                      KraussMaffei Technologies GmbH

                      Krauss-Maffei-Str. 2

                      D 80997 München

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.10.2013 - 31.12.2013

 Equity ratio [%]:                -15.05

 Liquidity ratio:                   0.16

 Return on total capital [%]:       1.93

 

 Balance sheet ratios 01.10.2012 - 30.09.2013

 Equity ratio [%]:                -15.39

 Liquidity ratio:                   0.15

 Return on total capital [%]:       9.20

 

 Balance sheet ratios 01.10.2011 - 30.09.2012

 Equity ratio [%]:                -24.46

 Liquidity ratio:                   0.22

 Return on total capital [%]:      25.39

 

 Balance sheet ratios 01.10.2010 - 30.09.2011

 Equity ratio [%]:                -29.57

 Liquidity ratio:                   0.13

 Return on total capital [%]:       2.79

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.10.2013 - 31.12.2013

 

 ASSETS                                  EUR        192,904,000.00

  Fixed assets                           EUR          4,738,000.00

   Intangible assets                     EUR            245,000.00

   Tangible assets                       EUR          4,493,000.00

  Current assets                         EUR        187,912,000.00

   Stocks                                EUR        122,524,000.00

   Accounts receivable                   EUR         65,368,000.00

    Trade debtors                        EUR         15,381,000.00

    Amounts due from related companies   EUR         48,269,000.00

    Other debtors and assets             EUR          1,718,000.00

   Liquid means                          EUR             20,000.00

  Remaining other assets                 EUR            254,000.00

   Accruals (assets)                     EUR            254,000.00

 

 LIABILITIES                             EUR        192,904,000.00

  Shareholders' equity                   EUR         18,114,000.00

   Capital                               EUR         11,510,000.00

    Subscribed capital (share capital)   EUR         11,510,000.00

   Reserves                              EUR          6,604,000.00

    Capital reserves                     EUR          6,604,000.00

  Provisions                             EUR         24,934,000.00

   Pension provisions and comparable

   provisions                            EUR          7,816,000.00

   Other / unspecified provisions        EUR         17,118,000.00

  Liabilities                            EUR        149,856,000.00

   Other liabilities                     EUR        149,856,000.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         25,598,000.00

    Liabilities from received advance

    payments                             EUR        113,988,000.00

    Liabililties due to related companiesEUR          9,298,000.00

    Unspecified other liabilities        EUR            972,000.00

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

 

  Sales                                  EUR         53,157,000.00

  Manufacturing costs                    EUR         42,794,000.00

  Gross result on sales                  EUR         10,363,000.00

  Distribution costs                     EUR          5,818,000.00

  General administration expenses        EUR          1,166,000.00

  Research and development costs         EUR            522,000.00

  Other operating income                 EUR          1,893,000.00

  Other operating expenses               EUR          1,664,000.00

  Operating result from continuing

  operations                             EUR          3,086,000.00

  Interest result (+/-)                  EUR           -160,000.00

  Financial result (+/-)                 EUR           -160,000.00

  Result from ordinary operations (+/-)  EUR          2,926,000.00

  Extraordinary expenses                 EUR            108,000.00

  Extraordinary result (+/-)             EUR           -108,000.00

  Expenses for transfer of profits to a

  parent company                         EUR          2,818,000.00

  Annual surplus / annual deficit        EUR                  0.00

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.10.2012 - 30.09.2013

 

 ASSETS                                  EUR        192,537,000.00

  Fixed assets                           EUR          4,688,000.00

   Intangible assets                     EUR            280,000.00

   Tangible assets                       EUR          4,408,000.00

  Current assets                         EUR        187,519,000.00

   Stocks                                EUR        123,958,000.00

   Accounts receivable                   EUR         63,554,000.00

    Trade debtors                        EUR         13,768,000.00

    Amounts due from related companies   EUR         47,870,000.00

    Other debtors and assets             EUR          1,916,000.00

   Liquid means                          EUR              7,000.00

  Remaining other assets                 EUR            330,000.00

   Accruals (assets)                     EUR            330,000.00

 

 LIABILITIES                             EUR        192,537,000.00

  Shareholders' equity                   EUR         18,114,000.00

   Capital                               EUR         11,510,000.00

    Subscribed capital (share capital)   EUR         11,510,000.00

   Reserves                              EUR          6,604,000.00

    Capital reserves                     EUR          6,604,000.00

  Provisions                             EUR         25,260,000.00

   Pension provisions and comparable

   provisions                            EUR          7,669,000.00

   Other / unspecified provisions        EUR         17,591,000.00

  Liabilities                            EUR        149,163,000.00

   Other liabilities                     EUR        149,163,000.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         24,655,000.00

    Liabilities from received advance

    payments                             EUR        117,279,000.00

    Liabililties due to related companiesEUR          6,067,000.00

    Unspecified other liabilities        EUR          1,162,000.00

 

 PROFIT AND LOSS ACCOUNT (cost of sales method) according to Comm.

 Code (HGB)

 

  Sales                                  EUR        184,879,000.00

  Manufacturing costs                    EUR        139,019,000.00

  Gross result on sales                  EUR         45,860,000.00

  Distribution costs                     EUR         23,363,000.00

  General administration expenses        EUR          4,746,000.00

  Research and development costs         EUR          2,102,000.00

  Other operating income                 EUR          2,790,000.00

  Other operating expenses               EUR          2,793,000.00

  Operating result from continuing

  operations                             EUR         15,646,000.00

  Interest result (+/-)                  EUR         -1,759,000.00

  Financial result (+/-)                 EUR         -1,759,000.00

  Result from ordinary operations (+/-)  EUR         13,887,000.00

  Extraordinary expenses                 EUR            108,000.00

  Extraordinary result (+/-)             EUR           -108,000.00

  Expenses for transfer of profits to a

  parent company                         EUR         13,779,000.00

  Annual surplus / annual deficit        EUR                  0.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.20

UK Pound

1

Rs.100.03

Euro

1

Rs.71.91

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.