MIRA INFORM REPORT

 

 

Report No. :

321957

Report Date :

13.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MASCOM ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

406 B, Byculla Service Industrial Estate, Dadoji Kondeo Marg, Byculla, Mumbai - 400027, Maharashtra

Tel. No.:

91-22-40295200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.04.1988

 

 

Com. Reg. No.:

11-047016

 

 

Capital Investment / Paid-up Capital :

Rs. 1.500 Million

 

 

CIN No.:

[Company Identification No.]

U72100MH1988PTC047016

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19847C

 

 

PAN No.:

[Permanent Account No.]

AAACM3667J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing IT Services and related products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 35000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has reported 40% increase in its turnover and it has fair profit margin during FY2014. Available information indicates below average liquidity position of the company marked by unfavorable gap between trade receivables and payables.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

Subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-22-23723134/ 40295200]

 

 

LOCATIONS

 

Registered/ Head Office :

406 B, Byculla Service Industrial Estate, Dadoji Kondeo Marg, Byculla, Mumbai - 400027, Maharashtra, India

Tel. No.:

91-22-40295200

Fax No.:

91-22-23780059

E-Mail :

karwa@mascomelectronics.com

info@mascomelectronics.com

Website :

http://www.mascomelectronics.com

 

 

Branch Office :

Survey No. 28/1, Old Nagar, Mundhva Road, Kharadi, Pune, Maharashtra, India

E-Mail :

pune@mascomelectronics.com

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Huned Mohsin Karwa

Designation :

Director

Address :

C-601, Veena Beena Apartments, Sewree, Mumbai – 400015, Maharashtra, India

Date of Appointment :

14.08.1988

DIN No.:

00672355

 

 

Name :

Munira Huned Karwa

Designation :

Director

Address :

C-601, Veena Beena Apartments, Sewree, Mumbai – 400015, Maharashtra, India

Date of Appointment :

16.09.1992

DIN No.:

00672310

 

 

Name :

Aliasgar Huned Karwa

Designation :

Director

Address :

C-601, Veena Beena Apartments, Sewree, Mumbai – 400015, Maharashtra, India

Date of Appointment :

01.03.2008

DIN No.:

00672269

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Huned Karwa

7150

47.67

Aliasgar Karwa

4850

32.33

Munira Karwa

3000

20.00

 

 

 

Total

 

15000

100.00

 

 

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing IT Services and related products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         National Oilwell Varco India

·         Air India

·         Johnson and Johnson Limited

·         Hindustan Petroleum Corp Limited

·         ASB International

·         Raheja Group of Companies

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Bombay Mercantile Co-Operative Bank Limited

78 , Mohamed Ali Road, Mumbai, Mumbai - 400003, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Other Loans and Advances

0.973

5.698

 

 

 

Total

 

0.973

5.698

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajesh Ratilal Shah and Company

Chartered Accountants

Address :

4/69, Sneha Chaitanya CHS Vakola Bridge, Nehru Road, Santacruz (East), Mumbai – 400055, Maharashtra, India

Tel. No.:

91-22-26682826/ 4340

E-Mail :

rrshah_fca@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAMPS8173Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000

Equity Shares

Rs. 100/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000

Equity Shares

Rs. 100/- each

Rs. 1.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.500

1.500

1.500

(b) Reserves & Surplus

10.904

8.062

6.393

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12.404

9.562

7.893

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3.116

8.941

9.719

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.116

8.941

9.719

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

25.010

20.946

29.688

(c) Other current liabilities

3.609

3.414

2.821

(d) Short-term provisions

2.865

1.930

1.229

Total Current Liabilities (4)

31.484

26.290

33.738

 

 

 

 

TOTAL

47.004

44.793

51.350

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.374

1.455

1.535

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

17.325

25.538

22.311

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.633

0.597

0.481

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

29.332

27.590

24.327

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.084

1.013

4.555

(c) Trade receivables

11.918

13.321

19.432

(d) Cash and cash equivalents

0.606

0.175

0.901

(e) Short-term loans and advances

1.428

1.287

1.330

(f) Other current assets

2.636

1.407

0.805

Total Current Assets

17.672

17.203

27.023

 

 

 

 

TOTAL

47.004

44.793

51.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

141.302

102.782

124.744

 

 

Other Income

4.638

3.166

2.299

 

 

TOTAL                                    

145.940

105.948

127.043

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

127.241

86.304

114.873

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-0.071

3.542

-2.089

 

 

Employees benefits expense

8.967

8.116

4.941

 

 

Other expenses

5.496

5.439

6.512

 

 

TOTAL                                    

141.633

103.401

124.237

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

4.307

2.547

2.806

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.164

0.171

0.340

 

 

 

 

 

 

PROFIT BEFORE TAX

4.143

2.376

2.466

 

 

 

 

 

Less

TAX                                                                 

1.300

0.708

0.790

 

 

 

 

 

 

PROFIT AFTER TAX

2.843

1.668

1.676

 

 

 

 

 

 

Earnings Per Share (Rs.)

189.50

111.23

111.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.01

1.62

1.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.96

12.34

8.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.25

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25

0.94

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.56

0.65

0.80

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.500

1.500

1.500

Reserves & Surplus

6.393

8.062

10.904

Net worth

7.893

9.562

12.404

 

 

 

 

Long-term borrowings

9.719

8.941

3.116

Short term borrowings

0.000

0.000

0.000

Total borrowings

9.719

8.941

3.116

Debt/Equity ratio

1.231

0.935

0.251

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

124.744

102.782

141.302

 

 

(17.606)

37.477

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

124.744

102.782

141.302

Profit

1.676

1.668

2.843

 

1.34%

1.62%

2.01%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

Case Details

Bench: Bombay

Lodging No.: SL/1253/2011       Filling Date: 30.04.2011       Reg. No.: S/1274/2011        Reg. Date: 09.06.2011

 

Petitioner: KORES (INDIA) LTD.                                              Respondent: MASCOM ELECTRONICS PVT LTD

Petn. Adv.: MOHANKUMAR K. (0)                                           Resp. Adv.: SHABBIR T. KAPADIA (0)

District: MUMBAI

Bench: SINGLE

Status: Transferred                                                                   Category: Other Money Suits

Transfer Date: 03.10.2012                                                        Remark: Transferred to Civil Court

Act: Code of Civil Procedure 1908

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10134126

20/11/2008

7,500,000.00

BOMBAY MERCANTILE CO-OPERATIVE BANK LIMITED

78, MOHAMEDALI ROAD, MUMBAI, MUMBAI, MAHARASHTRA - 400003, INDIA

A52902129

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Directors

2.142

3.243

 

 

 

Total

 

2.142

3.243

 

 

TURNOVER

 

The Turnover of the company during the year ended has been Rs. 141.302 Million turnover is entirely due to special efforts made by the directors despite of keen completion in market and various problem in procuring goods and inflation in prices of the goods.

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Capital Expenditure

·         Type Writer

·         Motor Car

·         Computer

·         Office Premises

·         Air Condition (Panas

·         Mobile (Galaxy SIII)

·         Purchase of Premises


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 64.20

UK Pound

1

Rs. 100.03

Euro

1

Rs. 71.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.