MIRA INFORM REPORT

 

 

Report No. :

322323

Report Date :

13.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ORPAK SYSTEMS INDIA PRIVATE LIMITED

 

 

Registered Office :

Unit no 501-502, South Block, Sacred World, S No. 75/2/2B, CTS No. 1498, Wanawadi, Pune – 411040, Maharashtra

Tel. No.:

91-20-41061717

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.05.2009

 

 

Com. Reg. No.:

11-133896

 

 

Capital Investment / Paid-up Capital :

Rs. 5.166 Million

 

 

CIN No.:

[Company Identification No.]

U74900PN2009PTC133896

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEO02001G

 

 

PAN No.:

[Permanent Account No.]

AABCO1744R

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Developing and Marketing end to end solution for the automation of fleet fuel stations management, supply, installation, implementation, commissioning training and Maintenance.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

For the financial year ended 2014, the company has reported moderate operational performance and it incurred loss from its operational activities.

 

Rating further constrained on account of company’s risk moderate financial risk profile and huge external borrowing taken by the company which acts as threatening to the liquidity profile of the company.

 

However, trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of operational loss backed by huge borrowings, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON COOPERATIVE (91-20-41061717)

 

LOCATIONS

 

Registered Office :

Unit no 501-502, South Block, Sacred World, S No. 75/2/2B, CTS No. 1498, Wanawadi, Pune – 411040, Maharashtra, India

Tel. No.:

91-20-41061717

Fax No.:

Not Available

E-Mail :

dharmesh@orpak.com

Website:

www.orpak.co.in

 

 

DIRECTORS

 

As on 16.06.2014

 

Name :

Mr. Dharmesh Kanakkant Joshi

Designation :

Director

Address :

BL-B/7, Bramha Majestic, SN – 15/1/2, Kondhwa, Khurd Nibm Road, Pune – 411048, Maharashtra, India

Date of Birth/Age :

05.04.1971

Date of Appointment :

06.05.2009

DIN No.:

02267363

 

 

Name :

Mr. Yerachmiel Shtrahl

Designation :

Director

Address :

2nd Hareuvenit ST Ramat Gan – 52332, Israel

Date of Birth/Age :

12.10.1958

Date of Appointment :

06.05.2009

DIN No.:

02381903

 

 

KEY EXECUTIVE 

 

Name :

Sunil N.Adhiya

Designation :

Practising Company Secretary

Address :

201, Pallavi House, Dr Ketkar Marg, Erandwane, Pune-411 004, Maharashtra, India

Mobile No.:

91-9823122984

Tel No.:

91-20-25661392

Email:

sunil_adhiya@vsnl.net

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.06.2014

 

Names of Shareholders

No. of Shares

%age holding

Orpak Systems Limited, Israel

490266

94.90

Dharmesh Kanakkant Joshi

26351

5.10

Total

516617

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 16.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

94.90

Directors or relatives of Directors

5.10

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Developing and Marketing end to end solution for the automation of fleet fuel stations management, supply, installation, implementation, commissioning training and Maintenance.

 

 

Products :

--

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Deutsche Bank AG

Branch

Suprem, Main ITI Road, Aundh, Pune - 411007, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S.A.Patel and Company

Chartered Accountants

Address :

422-423, Paradise Complex, Sayajigung, Vadodara – 390005, Gujarat, India

Tel. No.:

91-20-25661392

Mobile No.:

91-9823122984

E-Mail :

Sunil_adhiya@vsnl.net

PAN N Income-tax PAN of auditor or auditor's firm :

ADFPP1273N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprise in which KMP / Relatives of KMP can exercise significant influence:

  • Orpak Systems Limited ( Project Office, India )
  • Delpak Systems Limited
  • Getpak Systems B.V.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

550000

Equity Shares

Rs.10/- each

Rs. 5.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

516617

Equity Shares

Rs.10/- each

Rs. 5.166 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.166

5.166

5.166

(b) Reserves & Surplus

10.620

13.954

14.463

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.786

19.120

19.629

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

108.710

95.858

49.524

(b) Deferred tax liabilities (Net)

0.000

0.000

0.039

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

108.710

95.858

49.563

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

6.350

(b) Trade payables

195.855

141.410

118.557

(c) Other current liabilities

1.789

1.827

10.170

(d) Short-term provisions

0.000

0.000

0.760

Total Current Liabilities (4)

197.644

143.237

135.837

 

 

 

 

TOTAL

322.140

258.215

205.029

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.538

1.704

1.801

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.570

0.040

0.000

(d)  Long-term Loan and Advances

2.317

0.260

0.260

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5.425

2.004

2.061

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.860

7.409

5.252

(c) Trade receivables

228.644

182.188

152.418

(d) Cash and cash equivalents

48.565

39.446

45.218

(e) Short-term loans and advances

31.084

27.144

0.000

(f) Other current assets

0.562

0.024

0.080

Total Current Assets

316.715

256.211

202.968

 

 

 

 

TOTAL

322.140

258.215

205.029

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

261.091

NA

201.552

 

Other Income

0.659

NA

0.413

 

TOTAL

261.750

NA

201.965

 

 

 

 

 

Less

EXPENSES

266.614

NA

192.312

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(4.864)

NA

9.653

 

 

 

 

 

Less

TAX

(1.530)

NA

2.943

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(3.334)

(0.509)

6.710

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

13.954

14.463

7.753

 

 

 

 

 

 

Balance Carried to the B/S

10.620

13.954

14.463

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

9.538

39.836

34.717

 

TOTAL IMPORTS

9.538

39.836

34.717

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(6.45)

(0.98)

13.33

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(1.28)

NA

3.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.52)

NA

4.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)

NA

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.89

5.01

2.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.79

1.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.166

5.166

5.166

Reserves & Surplus

14.463

13.954

10.620

Net worth

19.629

19.120

15.786

 

 

 

 

long-term borrowings

49.524

95.858

108.710

Short term borrowings

6.350

0.000

0.000

Total borrowings

55.874

95.858

108.710

Debt/Equity ratio

2.847

5.013

6.886

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

Yes

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

Case Details

Case Type

Reg.Civil Suit

Filing No.

200389/2014     Filing date: 18-01-2014

Registration No.

200238/2014     Registration date: 06-02-2014

Case code

202702003892014

 

CASE STATUS

First Hearing Date

06-02-2014

Next Hearing Date

15-07-2015

Purpose of Hearing

Unready Board

Court No & Judge

57 - 7TH JT. CJJD JMFC PUNE.

 

Petitioner(s) & Advocate(s)

Petitioner - DNS Power Systems Private Limited

Address - S.No. 81 2, Dangat industrial Estate, Shivane, Tal Haveli, Dist Pune

Advocate - S. D. Korpade

Respondent(s) & Advocate(s)

Respondent - Orpak Systems India Private Limited

Address - 615, South Tower, Sacred World, Wanawadi, Pune 40

Advocate -

ACTS

Under Act(s)

Civil Procedure codes

Under Section(s)

O7 R2

Subject

 

LOWER COURT INFORMATION

Court No & Name

---

Case No & Year

---

Case Decision Date

---

                                                                                                                                                      

History Of Case Hearing

Regn. No.

Judge

Bussiness on Date

Hearing Date

Purpose of Hearing

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

06-02-2014

14-06-2014

Awaiting Summons

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

14-06-2014

19-07-2014

Awaiting Summons

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

19-07-2014

15-09-2014

Awaiting Summons

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

15-09-2014

19-11-2014

Unready Board

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

19-11-2014

16-12-2014

Unready Board

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

16-12-2014

20-01-2015

Unready Board

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

20-01-2015

07-03-2015

Unready Board

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

07-03-2015

16-04-2015

Unready Board

200238/2014

JOINT CIVIL JUDGE J.D. AND JMFC PUNE.

16-04-2015

15-07-2015

Unready Board

Orders

Order No.

Order Date

Order Details

Writ Information

Regn. No.

Appellate Case No.

Appellate Authority

Date of Reciept

Case Transfer Details Between The Courts

Regn. No.

Transfer Date

From Court No
& Judge

To Court No
& Judge

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Orpak Systems Limited, Israel

External Commercial Borrowings

108.710

95.858

Total

108.710

95.858

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10458664

28/11/2014 *

150,000,000.00

DEUTSCHE BANK AG

SUPREM, MAIN ITI ROAD, AUNDH, PUNE, MAHARASHTRA -
411007, INDIA

C38368072

 

* Date of charge modification

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.03.2014

31.03.2013

Bank Guarantees issued by bank on behalf of Company for which company has issued counter

guarantee

55.964

18.205

 

 

FIXED ASSETS

 

  • Furniture and Fixtures
  • Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.20

UK Pound

1

Rs.100.03

Euro

1

Rs.71.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.