MIRA INFORM REPORT

 

 

Report No. :

322195

Report Date :

13.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SHIVA PHARMACHEM LIMITED (w.e.f. 04.07.2011)

 

 

Formerly Known As :

SPPL INDIA LIMITED (w.e.f. 01.04.2011)

 

SHIVA PHARMACHEM LIMITED (w.e.f. 30.06.2010)

 

SHIVA PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

9th Floor, ABS Towers, Old Padra Road, Vadodara – 390 007, Gujarat

Tel No.:

91-265-2321418

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.03.1999

 

 

Com. Reg. No.:

04-035615

 

 

Capital Investment / Paid-up Capital :

Rs.69.502 Million

 

 

CIN No.:

[Company Identification No.]

U24231GJ1999PLC035615

 

 

IEC No.:

3401001213

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01031C

 

 

PAN No.:

[Permanent Account No.]

AALFS0672H 

AAJCS3940B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Multifunctional Intermediates and Speciality Chemicals. 

 

 

No. of Employees :

175 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations seem to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities=BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

26.03.2015

 

Rating Agency Name

CARE

Rating

Short term bank facilities=A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

26.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Panel

Designation :

Office Assistant

Contact No.:

91-265-2351418

Date :

12.05.2015

 

 

LOCATIONS

 

Registered / Corporate  Office :

9th Floor, ABS Towers, Old Padra Road, Vadodara – 390 007, Gujarat, India

Tel. No.:

91-265-2321418 / 2335432

Mobile No.:

91-9824443510 (Mr. Chirag Patel)

Fax No.:

91-265-2357238

E-Mail :

info@shivapharmachem.com

vagrawal@shivapharmachem.com

marketing@shivapharmachem.com

accounts@shivapharmachem.com  

inquiry@shivapharmachem.com

Website :

http://www.shivapharmachem.com

Area :

5000 Sq. ft.

Location :

Owned

 

 

Factory 1:

Block No. 588, Village-Luna, ECP Canal Road, Taluka - Padra,  District - Vododara -391440, Gujarat, India

Tel. No.:

91-2662-221021/ 224360

Fax No.:

91-2662-223314

Email :

inquiry@shivapharmachem.com

works@shivapharmachem.com

Area :

42000 Sq. Meters

Location :

Owned

 

 

Factory 2:

Plot No. Z 88 and 88/4, Dahej Sez, Dahej, Taluka Vagra, District Bharuch – 392130, Gujarat, India

Tel. No.:

91-265-2321418/2335432

Fax No.:

91-265-2357238

Email :

projects@shivapharmachem.com

 

 

Sales Office :

Located at

 

·         Kandla, Gujarat, India

·         Nariman Point, Mumbai, Maharashtra, India

 

 

USA Office :

One Alpine Way, Livingston, NJ 07039

Tel. No.:

973-535-6135

Fax No.:

973-535-6149

Email :

ashah@shivapharmachem.com

 

 

DIRECTORS

 

As on 18.07.2014

 

Name :

Mr. Vishal Rakesh Agrawal

Designation :

Managing Director

Address :

61, Alkapuri Society, Alkapuri, Vododara – 390 005, Gujarat, India

Date of Birth/Age :

01.10.1974

Qualification :

Bech of Engineering

Date of Appointment :

18.03.1999

DIN No.:

00056800

 

 

Name :

Mr. Rakesh Shivbhagwan Agrawal

Designation :

Director

Address :

61, Alkapuri Society, Alkapuri, Vododara – 390 005, Gujarat, India

Date of Birth/Age :

08.06.1947

Qualification :

Bech of Engineering

Date of Appointment :

29.09.2001

DIN No.:

00057955

 

 

Name :

Mr. Rahul Rakesh Agrawal

Designation :

Managing Director

Address :

174, 17th Floor, NCPA Apartment, Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

04.03.1978

Qualification :

Bech of Engineering, MBA

Date of Appointment :

18.03.1999

DIN No.:

01226996

 

 

Name :

Uma R Agarwal

Designation :

Director

Address :

174, 17th Floor, NCPA Apartment Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

05.11.1952

Date of Appointment :

18.07.2014

 

 

KEY EXECUTIVES

 

Name :

Ms. Panel

Designation :

Office Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.07.2014

 

Name of Shareholders

No. of Shares

%age

http://www.bseindia.com/include/images/clear.gifRakesh S Agrawal

270000

3.88

Vishal R Agrawalhttp://www.bseindia.com/include/images/clear.gif

270000

3.88

Rahul R Agrawal

270000

3.88

Uma R Agrawal

270000

3.88

Tash Investment Private Limited, India

5870000

84.46

Madhavi V Agrawal

100

0.00

Ruchika R Agrawal

100

0.00

Total

6950200

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 18.07.2014

 

Category

Percentage

Bodies corporate

84.46

Directors or relatives of Directors

15.54

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Multifunctional Intermediates and Speciality Chemicals. 

 

 

Products :

Item Code No. (ITC Code)

Product Description

29159090

Pivaloyl Chloride

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Japan

·         Europe

·         USA

·         Italy

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         Europe

 

 

 

Terms :

 

Selling :

Cash and Advance Payment , Cheque

 

 

Purchasing :

Cash and Advance Payment, Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers 

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

175 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Tel No.: 91-22-66552383

 

·         Standard Chartered Bank, Abhijeet II, Ground Floor, Near Mithakali Six Roads, Ahmedabad – 380006, Gujarat, India

Tel No.: 91-79-39404444 / 66014444

 

·         HDFC Bank, HDFC Bank House, Senapti Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel No.: 91-22-66521308 / 9323620828

 

Bank Name

IDBI Bank

Branch

Race Course, Vododara, Gujarat, India

Person Name (With Designation)

Mr. Punit Brombhat

Contact Number

91-265-6456085

Name of Account Holder

Shiva Pharmachem Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit: Rs. 50.000 Million

Account Operation

Not Divulged

Remarks (If any)

Ringing

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

232.500

0.000

Foreign currency term loans from banks

225.000

271.900

Short-term borrowings

 

 

Loans repayable on demand

822.932

668.742

Total

1280.432

940.642

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants 

Address :

2nd and 3rd Floor, Ambica Chambers, Near Old High Court, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No. :

91-265-3058025-29

Fax No. :

91-265-3058027

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFT4520A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

Tash Investment Private Limited, India [U65993GJ1986PTC008516]

 

 

Related Parties:

Ankshree Investments and Trading Company Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6950200

Equity Shares

Rs.10/- each

Rs.69.502 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.502

69.502

69.502

(b) Reserves & Surplus

984.756

739.484

498.411

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1054.258

808.986

567.913

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

457.500

271.900

152.400

(b) Deferred tax liabilities (Net)

15.984

14.821

6.427

(c) Other long term liabilities

0.610

0.045

0.045

(d) long-term provisions

13.683

11.649

8.683

Total Non-current Liabilities (3)

487.777

298.415

167.555

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

822.932

668.742

715.037

(b) Trade payables

374.285

306.071

278.813

(c) Other current liabilities

49.345

39.000

22.020

(d) Short-term provisions

83.672

80.207

46.545

Total Current Liabilities (4)

1330.234

1094.020

1062.415

 

 

 

 

TOTAL

2872.269

2201.421

1797.883

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

705.749

675.250

465.464

(ii) Intangible Assets

4.586

6.045

7.825

(iii) Capital work-in-progress

475.602

184.397

169.688

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.652

1.595

1.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.111

29.222

44.249

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1187.700

896.509

688.326

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

289.245

237.177

209.943

(c) Trade receivables

1048.057

773.774

764.628

(d) Cash and cash equivalents

106.666

188.227

90.987

(e) Short-term loans and advances

240.601

105.734

43.999

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1684.569

1304.912

1109.557

 

 

 

 

TOTAL

2872.269

2201.421

1797.883

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

4903.366

3756.495

3185.605

 

Other Income

36.663

13.384

47.401

 

TOTAL (A)

4940.029

3769.879

3233.006

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3775.329

2800.240

2498.051

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

7.531

56.652

-61.051

 

Employees benefits expense

119.732

100.127

102.771

 

Other expenses

365.714

264.359

217.747

 

TOTAL (B)

4268.306

3221.378

2757.518

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

671.723

548.501

475.488

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

153.420

78.361

129.501

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

518.303

470.140

345.987

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

84.542

57.117

41.999

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

433.761

413.023

303.988

 

 

 

 

 

Less

TAX (I)

147.832

134.450

100.751

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

285.929

278.573

203.237

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

633.203

419.987

269.385

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Proposed Dividend on Equity Shares

34.751

34.751

27.801

 

Tax on Proposed Dividend

5.905

5.905

4.510

 

Transferred to General Reserve

28.594

27.857

20.324

 

Excess Amount Transfer from DTA

0.000

3.156

0.000

 

 

 

 

 

 

Balance Carried to the B/S

849.883

633.203

419.987

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2042.203

1612.714

1340.009

 

TOTAL EARNINGS

2042.203

1612.714

1340.009

 

 

 

 

 

 

CIF VALUE OF IMPORTS

3432.147

2879.358

2277.293

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

41.14

40.08

29.24

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.83

7.42

6.38

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.70

14.60

14.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.11

20.49

18.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.51

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.21

1.16

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.19

1.04

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

69.502

69.502

69.502

Reserves & Surplus

498.411

739.484

984.756

Net worth

567.913

808.986

1054.258

 

 

 

 

long-term borrowings

152.400

271.900

457.500

Short term borrowings

715.037

668.742

822.932

Total borrowings

867.437

940.642

1280.432

Debt/Equity ratio

1.527

1.163

1.215

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3185.605

3756.495

4903.366

 

 

17.921

30.530

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3185.605

3756.495

4903.366

Profit

203.237

278.573

285.929

 

6.38%

7.42%

5.83%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10521121

18/11/2014 *

900,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI, MAHARASHTRA - 400051, INDIA

C35466382

2

10424746

01/05/2013

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B74764317

3

10368162

20/07/2012

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B44728483

4

10342265

26/06/2013 *

293,462,500.00

STANDARD CHARTERED BANK

ABHIJEET II,GROUND FLOOR, NEAR MITHAKALI SIX ROADS, AHMEDABAD, GUJARAT - 380006, INDIA

B79197422

5

10291377

20/09/2013 *

500,000,000.00

STANDARD CHARTERED BANK

ABHIJEET II, GROUND FLOOR, NEAR MITHAKALI SIX ROADS, AHMEDABAD, GUJARAT - 380006, INDIA

B89229355

6

10122465

23/11/2013 *

1,200,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B90330333

7

90100098

23/11/2013 *

800,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B90013806

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

Intangible assets

 

·         Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.20

UK Pound

1

Rs.100.03

Euro

1

Rs.71.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.