MIRA INFORM REPORT

 

 

Report No. :

322245

Report Date :

14.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ATOS INDIA PRIVATE LIMITED (w.e.f 28.09.2011)         

 

 

Formerly known as:

ATOS ORIGIN INDIA PRIVATE LIMITED

 

 

Registered Office :

Godrej and Boyce Complex, Plant 5, Pirojsh Nagar, LBS Marg, Vikhroli West, Mumbai - 400079, Maharashtra

Tel No :

91-22-8290743

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

27.08.1983

 

 

Com. Reg. No.:

11-030711

 

 

Capital Investment / Paid-up Capital :

Rs. 22.377 Million

 

 

CIN No.:

[Company Identification No.]

u74140mh1983ptc030711

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

muma19784c

 

 

PAN No.:

[Permanent Account No.]

aaaco2461j

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the development of computer software and therefore energy consumptions is only for normal running of the office.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company having satisfactory track.

 

The management has failed to submit latest financial details to government in FY 14.

 

The company has recorded high profit in FY 13 as compare to FY12.

 

Liquidity is satisfactory. Financials of the company appears to FY12.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative (91-22-67333400 / 91-20-67988000)

 

 

LOCATIONS

 

Registered Office/ Branch Office :

Godrej and Boyce Complex, Plant 5, Pirojsh Nagar, LBS Marg, Vikhroli West, Mumbai - 400079, Maharashtra, India

Tel. No.:

91-22-67333400

Fax No.:

91-22-67333401

E-Mail :

Yesudas.j@atos.net

aoi.marketing@atosorigin.com

Website :

www.in.atosorigin.com

 

 

DIRECTORS

 

As on : 30.05.2013

 

Name :

Mr. Krishnamani Chalam

Designation :

Director    

Address :

1203, Woodrose, Hiranandani Meadow, Gladys, Alwares Marg, Pokhran Road No.2, Thane (West), Mumbai – 400601, Maharashtra, India

Date of Birth/Age :

30.04.1958

Date of Appointment :

15.03.2003

DIN No.:

00560481

 

 

Name :

Mr. Milind Madhav Kamat

Designation :

Director    

Address :

C-102, Marigold, Gundechas Valley of Flowers, Thakur Village, Kandivali (West), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

05.07.1960

Date of Appointment :

03.08.2007

DIN No.:

01772084

Other Directorship :

 

 

Name :

Mr. Meston Yvon Francis

Designation :

Director

Address :

20, Rue Sevin Vincent, 92210, Saint, Cloud, NA, France

Date of Birth/Age :

29.12.1960

Date of Appointment :

10.12.2012

DIN No.:

06444265

 

 

KEY EXECUTIVES

 

Name :

Mr. J.Yesudas

Designation :

Secretary

Address :

216, Standishlee Road, Austin Town, Bangalore – 560047, Karnataka, India

Date of Birth/Age :

01.12.1975

Experience :

AAUPY0957C

Date of Appointment :

01.01.2013

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.05.2013

 

Names of Shareholders

 

No. of Shares

Atos S.A.

One share held as a Nominee of ATOS International B.V. NEDERLANDS - Bezons

 

1

Atos International B.V. Nederlands – The Netherlands

 

2233520

Atos International IT Limited - London

 

4166

Total

 

2237687



As on : 30.05.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the development of computer software and therefore energy consumptions is only for normal running of the office.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Information technology (IT) consulting and support services

9983

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

12. Dr Annie Besant Road, Opp Shiv Sagar Estate, Worli Mumbai - 400 018, Maharashtra, India

PAN No.:

AACFD4815A

 

 

Holding Company:

Atos International B.V., Netherlands

 

 

Ultimate Holding Company:

Atos SA, France

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on : 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58650000

Equity Shares

Rs.10/- each

Rs.586.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2237687

Equity Shares

Rs.10/- each

Rs.22.377 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.377

22.377

22.377

(b) Reserves & Surplus

7001.790

5790.922

5216.371

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7024.167

5813.299

5238.748

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

759.539

629.019

368.795

Total Non-current Liabilities (3)

759.539

629.019

368.795

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

952.909

1006.991

486.047

(c) Other current liabilities

3072.564

2511.288

1122.996

(d) Short-term provisions

258.087

361.416

126.097

Total Current Liabilities (4)

4283.560

3879.695

1735.140

 

 

 

 

TOTAL

12067.266

10322.013

7342.683

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

337.892

334.545

150.490

(ii) Intangible Assets

91.059

120.011

5.892

(iii) Capital work-in-progress

37.749

17.231

46.956

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

933.182

926.307

265.519

(d)  Long-term Loan and Advances

1065.089

1238.701

2054.836

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2464.971

2636.795

2523.693

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

4732.405

2747.517

1401.839

(d) Cash and cash equivalents

2883.496

3166.845

2430.647

(e) Short-term loans and advances

681.992

667.958

67.167

(f) Other current assets

1304.402

1102.898

919.337

Total Current Assets

9602.295

7685.218

4818.990

 

 

 

 

TOTAL

12067.266

10322.013

7342.683

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

 

 

 

TOTAL INCOME          

14785.413

12326.481

6807.756

 

 

 

 

 

Less

EXPENSES

13116.920

10904.261

6080.337

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1668.493

1422.220

727.419

 

 

 

 

 

Less

TAX                                                                 

457.625

305.734

163.299

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1210.868

1116.486

564.120

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5259.565

5088.909

4524.789

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6470.433

6205.395

5088.909

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

1217.400

46846.600

82191.500

 

 

Commission Earnings

 

 

 

 

 

Other Earnings

 

 

 

 

TOTAL EARNINGS

1217.400

46846.600

82191.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

541.12

498.95

252.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT/Sales)

(%)

8.19

9.06

8.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.04

15.16

10.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.24

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.24

1.98

2.78

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

22.377

22.377

22.377

Reserves & Surplus

5216.371

5790.922

7001.790

Net worth

5238.748

5813.299

7024.167

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

6807.756

12326.481

14785.413

 

 

81.065

19.948

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

6807.756

12326.481

14785.413

Profit

564.120

1116.486

1210.868

 

8.29%

9.06%

8.19%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

OPERATIONS

 

Income during the year amounted to Rs. 14785.410 Million as against Rs. 12326.480 Million in the previous year. During the year, the company continued to focus on delighting its customers by providing high quality and innovative software solutions.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90222633

13/05/1996

841,000.00

NEW INDIA CO-OP BANK LTD.

FORT BRANCH; 221/225, P. D'MELLO ROAD, MUMBAI, Maharashtra - 400001, INDIA

-

2

90222513

23/06/1995

5,000,000.00

ABN AMRO BANK N.V

DALAMAL HOUSE; 1ST FLOOR, NARIMAN POINT, BOMBAY, Maharashtra, INDIA

-

3

90222447

22/02/1995

15,000,000.00

ABN AMRO BANK N.V

14; VEER NARIMAN ROAD, BOMBAY, Maharashtra - 400023, INDIA

-

4

90222193

14/06/1993

500,000.00

STATE BANK OF INDIA

WORLI SOUTH; SHIVSAGAR ESTATE, DR. A. B. ROAD, BO 
MBAY, Maharashtra - 400018, INDIA

-

* Date of charge modification

 

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Vehicles
  • Motor vehicle
  • Office equipment
  • Computer equipment
  • Leasehold properties

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.100.64

Euro

1

Rs.72.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KNJ

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

yes

--LITIGATION

YES/NO

no

--OTHER ADVERSE INFORMATION

YES/NO

no

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

no

--EXPORT ACTIVITIES

YES/NO

no

--AFFILIATION

YES/NO

no

--LISTED

YES/NO

no

--OTHER MERIT FACTORS

YES/NO

yes

DEFAULTER

 

 

--RBI

YES/NO

no

--EPF

YES/NO

no

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.