MIRA INFORM REPORT

 

 

Report No. :

322141

Report Date :

14.05.2015

 

IDENTIFICATION DETAILS

 

Name :

VISTAPRINT INDIA MARKETING SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

C Block, Voltas Premises, T B Kadam Marg, Chinchpokli, Mumbai – 400033, Maharashtra

Tel No :

91-22-61986116/6113/61986198

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.06.2011

 

 

Com. Reg. No.:

11-218349

 

 

Capital Investment / Paid-up Capital :

Rs.363.500 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2011PTC218349

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCV6807E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in online digital printing and manufacturing business and selling products through e-commerce platform.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is subsidiary of VISTAPRINT N V, Netherlands. It is an established company during having moderate track.

 

The company has accumulated losses which are yet to be wiped off totally. However, the company gets good financial support from its holding company through infusion of funds. Further, the company has a debt free balance sheet.

 

Business is active. Payment terms are slow but correct.

 

In the view of aforesaid, subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Jayesh

Designation :

Finance Department 

Contact No.:

91-22-61986113

Date :

12.05.2015

 

 

LOCATIONS

 

Registered Office :

C Block, Voltas Premises, T B Kadam Marg, Chinchpokli, Mumbai – 400033, Maharashtra, India

Tel. No.:

91-22-61986116/6113/61986198

Fax No.:

91-22-61986120

E-Mail :

nparwani@vistaprint.com

Website :

http://www.vitaprint.in

 

 

Factory :

B-3, Renaissance Infrastructure Vashere, Padgha, Bhiwandi - 421 101, Maharashtra, India

 

 

DIRECTORS

 

As on : 30.09.2014

 

Name :

Mr. Nilesh Parwani Haresh

Designation :

Managing Director

Address :

501, Chuchum, Saraswati Road, Santacruz, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

28.11.1981

Date of Appointment :

23.03.2012

DIN No.:

01740985

PAN No.:

ANGPP1224L

 

 

Name :

Bruce Maxwell Hamilton

Designation :

Additional Director

Address :

23 Australis CCT, Port Melboune VIC – 3207

Date of Birth/Age :

05.02.1960

Date of Appointment :

05.12.2012

DIN No.:

05208351

 

 

Name :

Mr. Jitendra Dadhich

Designation :

Director

Address :

6-11, Bhagwati Apartment, S.V. Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

25.03.1976

Date of Appointment :

30.09.2014

DIN No.:

06934667

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankit Popat

Designation :

Secretary

Address :

Radhe Krishna, Nilkanth Nagar Main road, Rajkot – 360005, Gujarat, India

Date of Birth/Age :

05.12.1984

Date of Appointment :

27.09.2013

 

 

Name :

Mr. Jayesh

Designation :

Finance Department 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Vistaprint N.V.

39193081

95.75

Vistaprint B.V.

1740000

4.25

Total

40933081

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in online digital printing and manufacturing business and selling products through e-commerce platform.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Paper based printed products

4802

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Manufacturer, Retailers and Wholesalers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

HSBC Bank

Branch Address

Fort, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

S. R. Batliboi and Company LLP

Chartered Accountants

Address :

14th Floor, D Wing, The 'Ruby', Senapati Bapat Marg (Tulsi Pipe Road), Dadar (West), Mumbai - 400 028, Maharashtra, India

PAN No.:

ACHFS9180N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

²  Vistaprint N.V., Netherlands

 

 

Fellow Subsidiary company :

²  Vistaprint B.V

²  Vistaprint Espana, Spain

²  Vistaprint Usa Incvistaprint Jamaica Limited, Jamaica

²  Vistaprint Australia Pty Limited, Australia

²  Vi s tapr int Duetschland

²  Vistaprint NA Serv Corp

²  Vistaprint Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs. 425.000

 

Issued, Subscribed & Paid-up Capital : Rs. 420.635

 

As on : 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41000000

Equity Shares

Rs.10/- each

Rs. 410.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40933081

Equity Shares

Rs.10/- each

Rs. 409.330 Million

 

 

 

 

 

 

As on : 31.03.2014

 

No. of Shares

Type

Value

Amount

 

 

 

 

36500000

Equity Shares

Rs.10/- each

Rs. 365.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36350021

Equity Shares

Rs.10/- each

Rs. 363.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

363.500

238.854

69.600

(b) Reserves & Surplus

(72.045)

81.835

(26.197)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

291.455

320.689

43.403

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.701

5.086

4.129

(d) long-term provisions

1.485

0.649

0.000

Total Non-current Liabilities (3)

3.186

5.735

4.129

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

146.089

37.585

7.844

(c) Other current liabilities

7.555

11.330

11.060

(d) Short-term provisions

4.243

1.705

0.000

Total Current Liabilities (4)

157.887

50.620

18.904

 

 

 

 

TOTAL

452.528

377.044

66.436

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

259.485

215.609

28.675

(ii) Intangible Assets

2.049

3.093

0.000

(iii) Capital work-in-progress

4.329

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

33.513

36.499

15.471

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

299.376

255.201

44.146

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.118

3.504

0.000

(c) Trade receivables

1.049

0.000

0.000

(d) Cash and cash equivalents

80.671

86.678

22.259

(e) Short-term loans and advances

38.276

31.631

0.000

(f) Other current assets

0.038

0.030

0.031

Total Current Assets

153.152

121.843

22.290

 

 

 

 

TOTAL

452.528

377.044

66.436

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Turnover (including other income)

111.684

9.298

0.032

 

 

TOTAL                                    

111.684

9.298

0.032

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

152.580

48.199

9.204

 

 

Other expenses

247.298

87.202

16.321

 

 

TOTAL                                    

399.878

135.401

25.525

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(288.194)

(126.103)

(25.493)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

65.743

40.734

0.704

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(353.937)

(166.837)

(26.197)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(353.937)

(166.837)

(26.197)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(8.65)

(4.08)

(0.64)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(316.91)

(1794.33)

(81865.63)

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

(258.04)

(1356.24)

(79665.63)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(78.97)

(44.25)

(39.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.21)

(0.52)

(0.60)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

2.41

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

69.600

238.854

363.500

Reserves & Surplus

(26.197)

81.835

(72.045)

Net worth

43.403

320.689

291.455

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.032

9.298

111.684

 

 

28,956.250

1,101.162

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.032

9.298

111.684

Profit

(26.197)

(166.837)

(353.937)

 

(81865.63%)

(1794.33%)

(316.91%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office of the company has been shifted from 101-104, Banaji House, First Floor, Flora Fountain, Fort, Mumbai – 400 001, Maharashtra to the present address w.e.f. 03.02.2012.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments
  • Leasehold Improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.18

UK Pound

1

Rs.100.57

Euro

1

Rs.72.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

RNK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.