MIRA INFORM REPORT

 

 

Report No. :

322432

Report Date :

15.05.2015

 

IDENTIFICATION DETAILS

 

Name :

GODREJ CONSUMER PRODUCTS LIMITED

 

 

Registered Office :

Pirojsha Nagar, Eastern Express Highway, Vikhroli (East), Mumbai – 400 079, Maharashtra

Tel No :

91-22-55976800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

29.11.2000

 

 

Com. Reg. No.:

11-129806

 

 

Capital Investment / Paid-up Capital :

Rs. 340.400 Million

 

 

CIN No.:

[Company Identification No.]

L24246MH2000PLC129806

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the manufacture of Personal and Household Care Products.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (78)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well – established and reputed and company having an excellent track record. It is a major player in the Indian FMCG Market.

 

Financial position of the company seems to be sound.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are trustworthy. Business is active. Payments terms are reported to be regular and as per commitments.

 

The company can be considered excellent for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

AA + [Non-Convertible Debenture]

Rating Explanation

Have high degree of safety and carry low credit risk.

Date

December 2014

 

Rating Agency Name

ICRA

Rating

A1+ [short term debt and commercial paper]

Rating Explanation

Have very strong degree of safety and carry lowest credit risk

Date

December 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

                                                                                                               

Management non co-operative

 

LOCATIONS

 

Registered Office/ Branch Office 1 :

Pirojshanagar, Eastern Express Highway, Vikhroli (East), Mumbai – 400 079, Maharashtra, India

Tel. No.:

91-22-25188010, 25188020, 25188030

Fax No.:

91-22-25188040

E-Mail :

Investor.relations@godrejcp.com

Website :

http://www.godrejcp.com

 

 

Factory 1 :

U - 30, Industrial Area, Malanpur, District Bhind – 477 116, Madhya Pradesh, India

Tel. No.:

91-7539-83113/ 83419

Fax No.:

91-7539-283421

 

 

Factory 2 :

Shed No.9 - 12, Byelane #1, Bamunimaidan Industrial Estate, Guwahati – 781 021, Assam, India

Tel. No.:

91-361-2653437/ 2654186

Fax No.:

91-361-2653597

 

 

Factory 3 :

Plot Nos.85-88, EPIP, Phase-II, Village Thana, Tehsil Nalagarh, District Solan – 173 205, Himachal Pradesh, India

Tel. No.:

91-1795-274298/ 274235

Fax No.:

91-1795-274233

 

 

Factory 4 :

APDC Complex, CITI, Kalapahar, Guwahati – 781 016, Assam, India

Tel. No.:

91-361-2477174/ 2476765

 

 

Factory 5 :

Shed No. A3, A4 and A8 Part, Mini Industrial Estate, Kalapahar, Guwahati – 781 016, Assam, India

Tel. No.:

91-361-2491358

 

 

Factory 6 :

Shed No.A12 and B2, Mini Industrial Estate, Kalaphar, Guwahati – 781 016, Assam, India

Tel. No.:

91-361-2478294/ 2478261

 

 

Factory 7 :

15th Mile, National Highway No.41, G.S. Road, Byrnihat, Rebhoi District, Meghalaya, India

Tel. No.:

91-3638-263706/ 263768

 

 

Factory 8 :

Lalunggaon, Lokhra, Guwahati – 781 034, Assam, India

Tel. No.:

91-361-2236729/ 2236730/ 2236750/ 2236752

 

 

Factory 9 :

C/o Filpak India Private Limited, 46/47 Pileme Industrial Estate, Pileme, Brdez, Goa – 403 511, India

Tel. No.:

91-832-2407090/ 2407193

 

 

Factory 10 :

Chak Pratap Sigh, National Highway - 1A, Hatli More, Kathua – 184 102, Jammu and Kashmir, India

Tel. No.:

91-1922-203425

 

 

Factory 11 :

R.S. No.74/4, 74/5 and 74/6, Nallur Village, Mannadipet Commune -- 605 107
Pondicherry, India

Tel. No.:

91-413-2640711/ 712

 

 

Factory 12 :

R.S. No.131, 131/1-4, Cuddalore Road, Kattukuppam Manpet Post – 607 402, Pondicherry, India

Tel. No.:

91-413-3291972/ 2611463/ 464

Fax No.:

91-413-2611260

 

 

Factory 13 :

Re-survey No.239/3, 239/4, 240/5, 240/6, Kurumbakaram Nedungadu  Commune, Karaikal – 609 603, Pondicherry, India

Tel. No.:

91-4368-262147/ 262148

 

 

Factory 14 :

Re-survey, No.245/1A, 245/3, 245/4 and 246/2a, Sethur Village, Thirunallar Commune, Karaikal – 609 601, Pondicherry, India

Tel. No.:

91-4368-236696/ 236697

 

 

Factory 15 :

E-5, Industrial Estate, Marai Malai Nagar - 603 209, Tamilnadu

Tel. No.:

91-44-67455533

 

 

Branch Office :

Also located at:

·         Chennai

·         Delhi

·         Kolkata

 

 

International Operations :

Located At:

  • Africa: South Africa, Nigeria, Mozambique
  • Asia: Indonesia, Bangladesh, Sri Lanka
  • Europe: United Kingdom
  • Latin America: Argentina, Uruguay, Brazil
  • Middle East: UAE

 

 

DIRECTORS

 

As on 31.03.2014         

 

Name :

Mr. Adi Godrej

Designation :

Chairman

Qualification :

B.S, M.S, Massuchusetts Institute of Technology, U.S.A.

 

 

Name :

Mr. A. Mahendran

Designation :

Managing Director

Qualification :

ACA

 

 

Name :

Mr. Narendra Ambwani

Designation :

Director

 

 

Name :

Mr. D. Shivakumar

Designation :

Director

 

 

Name :

Mr. Bharat Doshi

Designation :

Director

 

 

Name :

Mr. Nadir Godrej

Designation :

Director

 

 

Name :

Ms. Tanya Dubash

Designation :

Director

 

 

Name :

Mr. Jamshyd Godrej

Designation :

Director

 

 

Name :

Ms. Nisaba Godrej

Designation :

Director

 

 

Name :

Mr. Bala Balachandran

Designation :

Director

 

 

Name :

Mr. Aman Mehta

Designation :

Director

 

 

Name :

Dr. Omkar Goswami

Designation :

Director

 

 

Name :

Mr. Vivek Gambhir

Designation :

Director

 

 

Name :

Ms. Ireena Vittal

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Sinha

Designation :

COO (Global Supply Chain, Manufacturing and IT)

Qualification :

B. Tech (Mech) P.G.D.I.E. A I C W A, CFA

 

 

Name :

Mr. Shashank Sinha

Designation :

President (International Business)

Qualification :

BE, MBA

 

 

Name :

Mr. P. Ganesh

Designation :

Executive Vice President (Finance and Commercial) and Company Secretary

Qualification :

B.Com, ACA, ACS, Grad CWA

 

 

Name :

Mr. Rahul Gama

Designation :

Executive Vice President (HR)

Qualification :

MBA

 

 

Name :

Mr. Sundar Nurani Mahadevan

Designation :

Executive Vice President (R & D)

Qualification :

PHDM, MSC, BSC

 

 

Name :

Mr. Sunil Kataria

Designation :

Executive Vice President (Sales and Marketing)

Qualification :

MBA

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 31.03.2015

 

Category of shareholder

No. of shareholders

Total shareholding as a % of Total No. of Shares

 

 

As a % of (A+B+C)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

16054647

4.72

http://www.bseindia.com/include/images/clear.gifBodies Corporate

199441435

58.58

http://www.bseindia.com/include/images/clear.gifSub Total

215496082

63.30

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

215496082

63.30

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1119963

0.33

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1116673

0.33

http://www.bseindia.com/include/images/clear.gifInsurance Companies

4323787

1.27

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

97929578

28.77

http://www.bseindia.com/include/images/clear.gifSub Total

104490001

30.69

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2564247

0.75

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

17033469

5.00

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

863102

0.25

http://www.bseindia.com/include/images/clear.gifSub Total

20460818

6.01

Total Public shareholding (B)

124950819

36.70

Total (A)+(B)

340446901

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

340446901

100.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

SI. No.

 

Detail of share held Details of Shares held

No. No. of shareholders of Shares held

As a % of grand total(A)+(B)+(C) (A)+(B)+(C)

1

Adi Barjorji Godrej

500

0.00

2

Freyan Vijay Crishna

16,12,090

0.47

3

Godrej And Boyce Mfg Co Ltd

11,91,63,815

35.00

4

Godrej Industries Ltd

8,02,77,620

23.58

5

Hormazd Nadir Godrej

10,28,728

0.30

6

Nadir Barjorji Godrej

15,51,178

0.46

7

Navroze Jamshyd Godrej

16,06,809

0.47

8

Nisaba Adi Godrej

10,71,061

0.31

9

Nyrika Vijay Crishna

16,12,088

0.47

10

Parmeshwar Adi Godrej

4

0.00

11

Pirojsha Adi Godrej

10,71,075

0.31

12

Rati Nadir Godrej

6,33,728

0.19

13

Rishad Kaikhushru Naoroji

31,89,524

0.94

14

Tanya Arvind Dubash

10,71,054

0.31

15

Jamshyd N Godrej

16,06,808

0.47

 

Total

21,54,96,082

63.30

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

SI. No..

No. No. of shareholders Name of the Shareholder

No. of Share held

Share As a % of Total No. of Shares as % of Total No. of Shares

1

Aberdeen Global Indian Equity Mauritius Ltd

10823516

3.18

2

Arisaig Partners Asia PTE Ltd A /c Arisaig India Fund Ltd

9294996

2.73

3

Baytree Investments ( Mauritius) PTE Ltd

12530166

3.68

4

National Westminster Bank Plc As Depositary of First State Asia Pacific Leaders Fund A Sub Fund of First State Investment ICVC

8720521

2.56

5

Life Insurance Corporation Of India

4323787

1.27

 

Total

45692986

13.42

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture of Personal and Household Care Products.

 

 

Products :

  • Soaps
  • Cosmetics
  • Insecticides

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Central Bank of India
  • Citibank N.A.
  • HDFC Bank Limited
  • State Bank of India
  • The Hong Kong and Shanghai Banking Corporation Limited

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

Deferred sales tax loan 

 

0.000

Short-term borrowings

 

 

Loans Repayable on Demand

NA

 

Cash Credit From Banks

 

8.800

Total

 

8.800

 

NOTES:  (As on 31.03.2014)

 

Long Term Borrowings:

 

a.     Deferred sales tax loan was interest free and was secured by the                                Bank Guarantee in favors of sales tax authorities.

b.    The company does not have any continuing default as on the Balance Sheet date in the repayment of loans and interest.

 

Short Term Borrowings:

 

  1. Cash Credit from Bank is secured by Hypothecation of Inventories and Book debts.
  2. The Company does not have any default as on the Balance Sheet date in the repayment of any loan and interest.

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountant

Address :

Kalpataru Heritage, 127 Mahatma Gandhi Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-61587200

Fax No.:

91-22-22673964

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

(As on 31.03.2014)

Godrej AND Boyce Manufacturing Company Limited

 

 

Subsidiaries :

 

(As on 31.03.2014)

i) Godrej Household Products Lanka (Private) Limited

ii) Godrej Household Products (Bangladesh) Private Limited

iii) Godrej Consumer Products Bangladesh Limited

iv) Godrej South Africa (Proprietary) Limited (Earlier Rapidol (Proprietary) Limited)

v) Godrej Global Mid East FZE

vi) Godrej Hygiene Products Limited

vii) Godrej Consumer Products Nepal Private Limited

viii) Godrej Netherlands B.V.

 

Godrej Consumer Products (UK) Limited

Keyline Brands Limited

Inecto Manufacturing Limited

Godrej Consumer Investments (Chile) Spa

Godrej Holdings (Chile) Limitada

Cosmetica Nacional

Plasticos Nacional

 

ix) Godrej Consumer Products Mauritius Limited

Godrej Kinky Holdings Limited

Kinky Group (Proprietary) Limited

Godrej Nigeria Holdings Limited (Merged with Godrej Consumer Products Mauritius Limited w.e.f. April 1, 2012)

Godrej Nigeria Limited

Godrej Argentina Dutch Cooperatief U.A

Godrej Netherlands Argentina Holding B.V.

Godrej Netherlands Argentina B.V.

Laboratoria Cuenca S.A

Deciral S.A

Issue Group Uruguay S.A

Issue Group Brazil Limited

Consell S.A

Argencos S.A

Panamar Producciones S.A

 

x) Godrej Consumer Products Holding (Mauritius) Limited

Indovest Capital Limited

Godrej Consumer Products Dutch Cooperatief U.A.

Godrej Indonesia Netherlands Holding B.V.

Godrej Consumer Products (Netherlands) B.V.

Godrej Consumer Holdings (Netherlands) B.V.

PT Simba Indosnack Makmur (upto March 21, 2013)

PT Indomas Susemi Jaya

PT Intrasari Raya

PT Megasari Makmur

PT Ekamas Sarijaya

PT Sarico Indah

 

xi) Godrej Mauritius Africa Holdings Limited

Godrej Weave Holdings Limited

DGH Mauritius Private Limited

Weave Business Holding Mauritius Private Limited

Subinite Pty Limited

Lorna Nigeria Limited

Weave IP Holding Mauritius Private Limited

Weave Mozambique Limitada

Weave Trading Mauritius Private Limited

Hair Trading (Offshore) S.A.L.

 

xii) Godrej East Africa Holdings Limited (w.e.f. July 20, 2012)

DGH Phase Two Mauritius Private Limited

Style Industries Limited

 

xiii) Godrej Tanzania Holdings Limited (w.e.f. November 30, 2012)

DGH Tanzania Limited

Sigma Hair Ind Limited

 

 

Fellow Subsidiaries with whom transactions have taken place during the year : (As on 31.03.2014)

i) Godrej Industries Limited

ii) Godrej Agrovet Limited

iii) Godrej Tyson Foods Limited

iv) Godrej Properties Limited

v) Natures Basket Limited

vi) Godrej Vikhroli Properties LLP

vii) Godrej Oil Palm Limited (upto April 27, 2012)

 

 

Associates :

(As on 31.03.2014)

Bhabhani Blunt Hairdressing Private Limited (w.e.f. October 7, 2013)

 

 

Enterprise over which Key Management Personnel exercise significant influence:

i) Godrej Hershey Limited (upto September 27, 2012)

ii) Godrej Investments Private Limited

iii) Great Lakes Institute of Management

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital = Not Available

 

Subscribed & Paid-up Capital : Rs. 340.400 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

410000000

Equity Shares

Re.1/- each

Rs.410.000 Million

10000000

Preferences Shares

Re.1/- each

Rs.10.000 Million

 

TOTAL

 

Rs.420.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340409434

Equity Shares

Re.1/- each

Rs.340.400 Million

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340378310

Equity Shares

Re.1/- each

Rs.340.400 Million

 

 

 

NOTES:

 

During the year, the Company has issued 51,385 equity shares (previous year 29,464) under the Employee Stock Grant Scheme.

 

31,124 Right Issue Shares (previous year 31,124 equity shares) are kept in abeyance due to various suits filed in courts / forums by third parties for which final order is awaited.

 

 

TERMS / RIGHTS ATTACHED TO EQUITY SHARES

 

The Company has issued only one class of equity shares having a par value of Rs. 1 each. Each equity shareholder is entitled to one vote per share.

 

During the year ended March 31, 2014 the amount of per share dividend recognized as distribution to equity shareholders was Rs. 5.25 (previous year: Rs. 5.00).

 

THE RECONCILIATION OF NUMBER OF EQUITY SHARES OUTSTANDING AND THE AMOUNT OF SHARE CAPITAL:

 

PARTICULAR

AS ON 31.03.2014

 

 

 

NO. OF SHARES

 

 

RS. IN MILLION

Shares outstanding at the beginning of the year

340,326,925

340.300

Add: Shares Issued during the year*

51,385

0.001

Shares outstanding at the end of the year

340,378,310

340.400

*amount less than Rs. 0.100 Million.

 

SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY:

 

NAME OF THE SHAREHOLDER

AS ON 31.03.2013

 

 

 

NO. OF SHARES

 

% HELD

 

122,411,815 35.97%

122,411,815

35.97%

Godrej Industries Limited

77,029,620

22.63%

 

 

SHARES RESERVED FOR ISSUE UNDER OPTIONS:

 

The Company has 134,364 (previous year 126,193) equity shares reserved for issue under Employee Stock Grant Scheme as at March 31, 2014.

 

AGGREGATE NUMBER OF EQUITY SHARES DURING THE FIVE YEARS IMMEDIATELY PRECEDING THE DATE OF BALANCE SHEET:

 

 

AS ON 31.03.2014

 

NO. OF SHARES

Allotted as fully paid up pursuant to contract without payment being received in cash

51236136

Shares Bought Back

---

 

There are no calls unpaid on equity shares other than Rights shares kept in abeyance

 

No equity shares have been forfeited.

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

340.400

340.400

340.300

(b) Reserves & Surplus

33490.100

29903.200

27270.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

33830.500

30243.600

27611.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

2602.200

(b) Deferred tax liabilities (Net)

11.100

16.400

45.900

(c) Other long term liabilities

40.200

37.900

44.200

(d) long-term provisions

39.900

42.400

49.000

Total Non-current Liabilities (3)

91.200

96.700

2741.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.400

8.800

6.000

(b) Trade payables

8045.300

7976.300

6665.300

(c) Other current liabilities

6833.800

6232.700

3584.900

(d) Short-term provisions

416.600

302.400

275.300

Total Current Liabilities (4)

15299.100

14520.200

10531.500

 

 

 

 

TOTAL

49220.800

44860.500

40883.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12390.200

2372.400

2256.900

(ii) Intangible Assets

0.000

8678.500

9201.400

(iii) Capital work-in-progress

0.000

1479.900

1211.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21488.300

20649.900

14500.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1753.900

1178.400

1675.000

(e) Other Non-current assets

0.600

14.400

0.000

Total Non-Current Assets

35633.000

34373.500

28844.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1513.800

1020.000

0.000

(b) Inventories

4895.100

4935.700

5363.700

(c) Trade receivables

1429.400

1392.600

1221.300

(d) Cash and cash equivalents

4953.600

2052.600

4605.500

(e) Short-term loans and advances

720.600

1076.300

820.500

(f) Other current assets

75.300

9.800

28.000

Total Current Assets

13587.800

10487.000

12039.000

 

 

 

 

TOTAL

49220.800

44860.500

40883.800

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

44298.000

40798.400

35810.200

 

Other Income

575.100

400.000

506.500

 

TOTAL (A)

44873.100

41198.400

36316.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

18140.700

16352.200

15170.100

 

Purchases of Stock-in-Trade

1938.200

2424.800

2964.500

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

50.500

620.900

(1169.100)

 

Employees benefits expense

2593.000

2004.100

1655.600

 

Exceptional items

(86.000)

0.000

0.000

 

Other expenses

13178.900

11926.100

10888.400

 

TOTAL (B)

35815.300

33328.100

29509.500

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

9057.800

7870.300

6807.200

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

369.200

385.200

154.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

8688.600

7485.100

6652.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

416.700

355.200

322.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

8271.900

7129.900

6329.600

 

 

 

 

 

Less

TAX (I)

1727.400

1481.500

1220.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

6544.500

5648.400

5109.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

103921.400

101009.000

7698.200

 

 

 

 

 

Add

ADDITION ON AMALGAMATION

155.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

 

565.000

511.300

 

Dividend

 

1787.000

1701.000

 

Tax on Dividend

 

303.700

281.300

 

Tranfer to DRR

 

235.300

212.500

 

Total (M)

 

2891.000

2706.100

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

NA

103921.400

10101.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports of Goods on FOB Basis

 

1226.800

1418.300

 

Royalty, Know-how and Technical Fees

 

462.300

484.200

 

Interest and Dividends

 

1.900

134.100

 

License Agreement Termination Compensation

 

0.000

0.000

 

Others

 

15.300

17.900

 

TOTAL EARNINGS

1706.300

2054.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

1915.400

2870.700

 

Components and Stores parts

 

0.200

1.000

 

Capital Goods

 

4.400

3.400

 

TOTAL IMPORTS

1920.000

2875.100

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.22

16.60

15.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

14.77

13.84

14.27

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

20.45

19.29

19.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.83

31.37

25.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.24

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.72

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

340.300

340.400

340.400

Reserves & Surplus

27270.700

29903.200

33490.100

Net worth

27611.000

30243.600

33830.500

 

 

 

 

long-term borrowings

2602.200

0.000

0.000

Short term borrowings

6.000

8.800

3.400

Total borrowings

2608.200

8.800

3.400

Debt/Equity ratio

0.094

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

35810.200

40798.400

11335.100

 

 

13.930

(72.217)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

35810.200

40798.400

11335.100

Profit

36316.700

41198.400

1880.600

 

101.41%

100.98%

16.59%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

CASE DETAILS

 

BENCH: BOMBAY

 

PRESENTATION DATE: 08/04/2014

 

LODGING NO.: ITXAL/791/2014                                                                            FILING DATE: 08/04//2014

 

PETITIONER : COMMISSIONER OF INCOME TAX 10 -

RESPONDENT : GODREJ CONSUMER PRODUCTS LIMITED

 

 

PENT. ADV.: ARVIND PINTO (I583)

Resp Adv.:- ATUL K. JAISANI (0)

 

 

DISTRICT: MUMBAI

 

 

 

BENCH:  DIVISION

 

 

 

STATUS: PRE-ADMISSION

CATEGORY: TAX APPEALS

 

 

LAST DATE: 31/10/2014

STAGE: -- FOR REJECTION [ORIGINAL SIDE MATTERS]

 

 

LAST CORAM: ACCORDING TO SITTING LIST

                          ACCORDING TO SITTING LIST

 

 

 

ACT: INCOME TAX ACT, 1961

UNDER SECTION:  260A

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90143673

22/10/2008 *

2,000,000,000.00

CENTRAL BANK OF INDIA WITH 4 OTHER BANKS

CORPORATE FINANCE BRANCH,MMO BLD., 1ST FLOOR,M.G.ROAD, MUMBAI - 400023, Maharashtra, INDIA

A49069388

2

90300784

18/03/1998

400,000.00

CORPORATION BANK

R K MUTT ROAD, MYLAPORE, MADRAS, Tamil Nadu - 600 004, INDIA

-

3

90300373

31/03/1994

6,000,000.00

CORPORATION BANK

G T BRANCH, MADRAS, Tamil Nadu - 600001, INDIA

-

4

90301789

09/09/1991

6,000,000.00

CORPORATION BANK

49; ARMENAIN STREET, MADRAS, Tamil Nadu - 600001, INDIA

-

5

90299327

30/09/1988 *

400,000.00

CORPORATION BANK

R K MUTT ROAD, MYLAPORE, MADRAS, Tamil Nadu - 600
004, INDIA

-

6

90301448

02/01/1979

300,000.00

CORPORATION BANK

160 RK MUTT ROAD MYLAPORE, MADRAS, Tamil Nadu - 600004, INDIA

-

7

90299096

01/06/1978

275,000.00

CORPORATION BANK

160 RK MUTT ROAD MYLAPORE, MADRAS, Tamil Nadu - 600004, INDIA

-

 

 

 

COMPANY OVERVIEW

 

Godrej Consumer Products Limited (the Company) was incorporated on November 29, 2000, to take over as a going concern the consumer products business of Godrej Soaps Limited (subsequently renamed as Godrej Industries Limited), pursuant to a Scheme of Arrangement as approved by the High Court, Mumbai. The Company is a focused fast moving Consumer Goods Company, manufacturing and marketing Household and Personal Care products. The Company is domiciled in India and is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

 

 

PRESS RELEASE

 

3Q FY 2015 results – GCPL delivers net profit growth of 35% on 16% overall constant currency net sales growth

 

Mumbai, February 5, 2015: Godrej Consumer Products Limited (GCPL), a leading emerging markets FMCG company, today announced its financial results for the quarter ended December 31, 2014.

 

·         FINANCIAL OVERVIEW

·         3Q FY 2015 consolidated organic constant currency net sales increased by 16%

-       India business grew by 12%; nearly 1.6x of the overall household and personal care sector (HPC) growth

-       International business grew by 20% on an organic constant currency basis

·         3Q FY 2015 consolidated organic constant currency EBITDA increased by 28%, driven by a strong growth of 18% in the India business and 43% in the international business

·         GCPL continues to gain market share across its core categories across geographies

·         The board has declared an interim dividend of 100% (INR 1 per share)

 

CHAIRMAN’S COMMENTS

 

Commenting on the financial performance of 3Q FY 2015, Mr. Adi Godrej, Chairman, Godrej Group, said:

 

After a few quarters of sluggish growth, consumer demand in India started to show early signs of a recovery in the third quarter of FY 2015. Our business has delivered strong, competitive double-digit growth across categories. We have also further strengthened our leadership positions across our core categories.

 

Consolidated organic constant currency sales increased by 16%, ahead of the market. Organic constant currency operating earnings growth was even stronger at 28%, led by prudent cost management, benign raw material costs and our efforts to effectively leverage our brand platforms. In organic constant currency terms, our international business registered a robust top-line growth of 20% and an operating earnings growth of 43%.

 

After a challenging few quarters, the growth prospects of the Indian economy are looking more favourable. We expect the economy to pick up pace in FY 2016. We are beginning to see improved consumer sentiment on the ground and are hopeful that this will translate into better consumer demand in the quarters ahead. With our relentless focus on innovation, we are in a good position to capitalise on the uptick in demand and growth. We will continue to focus on sustaining and extending leadership in our core categories. We are becoming operationally more efficient, while investing for the longer term.

 

We expect growth in the second half of this fiscal year should be better than the first half. Consequently, our intent is to deliver a stronger performance overall this year, compared to the previous year.

 

The medium and long-term growth prospects in India and our other emerging markets remain robust. I am confident that with our clear strategic focus, differentiated product portfolio, superior execution and top-notch team, we will continue to deliver industry-leading results in the future. Press Release – February 5, 2015

 

BUSINESS REVIEW – INDIA

 

Performance Highlights

·         3Q FY 2015 India net sales increased by 12% to INR Rs. 11670.000 Million

·         3Q FY 2015 EBITDA increased by 18% to INR Rs. 2280.000 Million

·         3Q FY 2015 net profit increased by 16% to INR Rs. 1720.000 Million

CATEGORY REVIEW

 

Household Insecticides

Household insecticides growth momentum has returned to normal levels and we clocked a growth of 16%, well ahead of category growth. Our focus on improving our market share continues and we exited December 2014 with our highest ever market share. We launched a Neem Low Smoke Coil variant, to premiumise our coil franchise and aid market share gains. Good knight Fast card continues to see strong demand and we plan to leverage our distribution strength for our next level of growth.

 

Soaps

In Soaps, we continued our double-digit growth momentum and outperformed the category (where growth recovered to low single digits) with a value growth of 11%. We recorded strong growth across our key brands. This was aided by focused marketing campaigns, consumer offers and localised activation programmes. Gross margins during the quarter benefited from lower palm oil prices and have improved significantly.

 

Hair Colours

We sustained our strong growth momentum in Hair Colours and clocked a volume led sales growth of 10%, despite a significantly higher base from last year. We outperformed the category and gained further market share. Godrej Expert Rich Crčme continues to gain market share, backed by a strong build-up in distribution and large-scale activation programmes. Press Release – February 5, 2015

 

Air Fresheners

Our Air Freshener brand, Godrej aer, continues to do well, aided by our innovative gel format technology and consumer engagement initiatives. In little over two years of launch, it now features among the top 3 players in the car air care and home spray categories. We recently launched a unique vehicle PUC renewal campaign to create awareness about air pollution.

 

Health and Wellness

Our recently launched Health and Wellness portfolio of hand washes, a hand sanitizer and anti-mosquito spray, under Godrej Protect, is being well received in modern trade.

 

Liquid Detergents

Our Liquid Detergents sales have increased by 13%, despite the late onset of the winter. Ezee continues to do well aided by the Ezee ‘Rahaat Ek Abhiyaan’ campaign. Press Release – February 5, 2015

 

BUSINESS REVIEW – INTERNATIONAL

 

Indonesia

Our Indonesia business continued its strong growth momentum and registered a strong constant currency net sales growth of 19%, much ahead of the overall FMCG growth in Indonesia. Operating margins increased 330 basis points year-over-year, driven by price hikes, cost efficiencies and judicious marketing spends. Stella continues to grow strongly and further extend its leadership in the air freshener category. We continued our new launch momentum with the launch of Hit Non-Stop 60 days, Stella Kids and Christmas edition.

 

Africa

We have a business presence in countries in East, West and South Africa, across categories like hair extensions, hair colours, household insecticides and personal wash. Our Africa business recorded a strong constant currency sales growth of 36%, led by the significant outperformance by our Darling business. In January 2015, we entered into an agreement with Frika Hair (Pty) Limited, for the acquisition of 100% equity stake in its hair extensions business in South Africa.

 

Latin America

Our Latin America business delivered a healthy constant currency growth of 25%, led by market share gains. The implementation of our cost transformation project in Argentina has significantly boosted our profitability. During the quarter, we refreshed variants and introduced new packaging for products under the Issue brand.

 

Europe

In our UK business, constant currency net sales declined by 13%, as one of the lead brands that we distribute continues to face growth challenges due to grey and counterfeit issues. Operating margins however increased by 230 basis points year-over-year due to a better mix and cost saving initiatives. Press Release – February 5, 2015

 

Note: The figures for the current quarter may not be comparable with those of the corresponding quarter of the previous year, because of the acquisitions made since then.

 

ABOUT GCPL

 

Godrej Consumer Products Limited is the largest home-grown home and personal care company in India. We are constantly innovating to delight our consumers with more exciting, superior quality products at affordable prices.

We have bold ambitions and are becoming more agile and future ready. We rank number 1 in hair colour, household insecticides and liquid detergents and number 2 in soaps. In India, you grow up with our brands - Good knight, Cinthol, Godrej Expert, Godrej No. 1 - and we are now on our way to becoming an emerging markets FMCG leader.

 

In line with our 3X3 approach to international expansion, we are building a presence in 3 emerging markets (Asia, Africa, Latin America) across 3 categories (home care, personal wash, hair care). In 2010, we acquired the Indonesia based Megasari group, a leader in household insecticides, air fresheners and baby care. With the acquisition of Rapidol and Kinky in South Africa, and the Darling Group, a leading pan-Africa hair care company, we have a strong presence in the fast growing African hair care market. We acquired the Issue and Argencos groups in Argentina, leaders in hair colour, in 2010, and expanded our footprint to Chile through the acquisition of a 60% stake in Cosmetics Nacional. Our UK business acquired in 2005 has a play in hair and personal care. We also operate in the Middle East and have a strong presence across SAARC countries.

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs.in Million)

a) CLAIMS FOR EXCISE DUTIES, TAXES AND OTHER MATTERS

 

i) Excise duty demands aggregating Rs.330.900 Million (previous year Rs. 112.600 Million) against which the Company has preferred appeals (net of tax).

218.400

ii) Sales tax demands aggregating Rs. 629.200 Million (previous year Rs. 226.800 Million) against which the Company has preferred appeals (net of tax).

415.300

iii) Income-tax matters

Demand notices issued by Income-tax Authorities.

123.700

iv) Other matters: Rs. 30.000 Million (previous year Rs. 30.000 Million) (net of tax).

19.800

 

 

b) GUARANTEES

 

i) Guarantee amounting to USD 78.8 million (previous year USD 221.8 million) given by the Company against loan provided by banks to Godrej Consumer Products Holding (Mauritius) Ltd.

4718.300

ii) Guarantee amounting to USD 99.0 million (previous year USD 121.0 million) given by the Company to DBS Bank, Singapore against loan provided to Godrej Mauritius Africa Holdings Ltd.

5931.600

iii) Guarantee amounting to GBP 30.0 million (previous year GBP 30.0 million) given by the Company to HSBC, Hong Kong against loan provided to Godrej Netherlands BV.

2993.000

iv) Guarantee amounting to USD 84.0 million (previous year USD 84.0 million) given by the Company to HSBC, Hong Kong & SCB Mauritius Limited against loan provided to Godrej East Africa Holdings Limited.

503.2.900

v) Guarantee amounting to GBP 9.9 million (previous year GBP 9.9 million)

given by the Company to HSBC, Hong Kong against loan provided to Godrej

Netherlands BV.

987.700

vi) Guarantees issued by banks [secured by bank deposits under lien with the bank Rs. 54.400 Million (previous year Rs. 81.600 Million)]

81.900

vii) Guarantee of AED 1.4 million (previous year AED 1.4 million) given by the Company to secure credit facilities extended by HSBC Bank Middle East

Ltd. to Godrej Global Mid East FZE

22.800

viii) Guarantee given by the Company to secure credit facilities extended by the Royal Bank of Scotland to Godrej Hygiene Products Limited.

 

ix) Guarantee given by the Company to secure credit facilities extended by

Citibank Sri Lanka and Citibank Bangladesh to Godrej Household Products

(Lanka) Private Limited and Godrej Household Products (Bangladesh)

Private Limited respectively.

29.600

x) Guarantee amounting to USD 10.0 million (previous year USD 10.0

million) given by the Company to HSBC, Hong Kong towards interest rate

swap/derivative facilities provided to Godrej Consumer Products Holding

(Mauritius) Ltd.

599.200

xi) Guarantee amounting to Nil (previous year BDT 245.0 million) given by the Company to HSBC Bangladesh towards credit facilities provided by the

Bank to Godrej Household Products (Bangladesh) Private Limited

0.000

xii) Guarantee amounting to USD 5.0 million (previous year USD 5.0 million)

given by the Company to HSBC Hong Kong towards interest rate swap/

Derivative facilities provided to Godrej Netherlands BV.

299.600

xiii) Guarantee amounting to USD 5.0 million (previous year Nil) given by the

Company to HSBC Hong Kong towards interest rate swap/derivative facilities

Provided to Godrej East Africa Holdings Limited.

299.600

 

 

c) CLAIMS AGAINST THE COMPANY NOT ACKNOWLEDGED AS DEBT:

 

i) Claims by various parties on account of unauthorized, illegal and fraudulent

acts by an employee.

322.200

ii) Others

2.800

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Equipment’s

·         Furniture, Fixture and Fittings

·         Office Equipment

·         Vehicles

·         Computers

 

           Intangible Assets

 

·         Goodwill

·         Trademarks and Brands

·         Computer Software

·         Technical Knowhow

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.18

UK Pound

1

Rs.100.57

Euro

1

Rs.72.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

78

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.