MIRA INFORM REPORT

 

 

Report No. :

322028

Report Date :

15.05.2015

 

IDENTIFICATION DETAILS

 

Name :

TPT PETROCHEMICALS PUBLIC COMPANY LIMITED

 

 

Formerly Known As :

TUNTEX PETROCHEMICALS [THAILAND] PUBLIC CO., LTD.

 

 

Registered Office :

41st  Floor,  Ocean  Tower  2, 75/116-117  Soi  Sukhumvit 19,  Sukhumvit  Road, Klongtoeynua, Wattana,  Bangkok  10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

22.11.1991

 

 

Com. Reg. No.:

0107538000711 

 

 

Legal Form :

Public  Limited  Company

 

 

Line of Business :

Subject is engaged in manufacturing of petrochemicals  specialized   in Purified  Terephtalic  Acid  [PTA],  a  raw material  for  textile,  PET  bottle,  automobile  parts,  photo  film    and  roof  lining  industries.

 

 

No. of Employee :

300

           

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered both internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Government approved flood mitigation projects, worth $11.7 billion, were started in 2012 to prevent a repeat. Thai growth slowed in 2013 and has remained low since, as the country faced political uncertainty and a coup in May 2014. The interim government is implementing a special $11 billion short-term stimulus package and has approved a budget of more than $80 billion to aid an economic rebound.

 

Source : CIA

 

COMPANY NAME

 

TPT  PETROCHEMICALS  PUBLIC  COMPANY  LIMITED

 

[ FORMER : TUNTEX  PETROCHEMICALS  [THAILAND]  PUBLIC  CO., LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS              :           41st  FLOOR,  OCEAN  TOWER  2,

                                                                        75/116-117  SOI  SUKHUMVIT 19,

SUKHUMVIT  ROAD,  KLONGTOEYNUA,

WATTANA,  BANGKOK  10110,  THAILAND

TELEPHONE                                        :           [66]   2203-6900

FAX                                                      :           [66]   2661-6600

E-MAIL  ADDRESS                               :           marketing@indorama.co.th

                                                                        natnicha_k@tptpetro.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                        :           1991

REGISTRATION  NO.                           :           0107538000711  [Former  :  BOR MOR JOR.  594] 

TAX  ID  NO.                                         :           3011069783

CAPITAL REGISTERED                        :           BHT.  2,955,000,000

CAPITAL PAID-UP                                :           BHT.  2,955,000,000

SHAREHOLDER’S  PROPORTION        :           THAI          :   0.03%

                                                                        FOREIGN  :  99.97%

FISCAL YEAR CLOSING DATE             :           DECEMBER  31             

LEGAL  STATUS                                  :           PUBLIC  LIMITED  COMPANY

EXECUTIVE                                         :           MR. DILIP  KUMAR  AGARWAL,  INDIAN

                                                                        CHIEF  EXECUTIVE  OFFICER 

 

NO.  OF  STAFF                                   :           300

LINES  OF  BUSINESS             :           PETROCHEMICALS

                                                                        MANUFACTURER,  EXPORTER  AND  DISTRIBUTOR

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  November  22,  1991  as  a  private  limited  company under  the  registered  name  “Tuntex  Petrochemicals [Thailand] Co., Ltd.”,  by  Thai  and  Foreign  groups, with the business objective to manufacture  petrochemicals for domestic and export  markets. 

 

On December 1, 1995,  the  subject’s  status  was  converted  to  a  public  limited  company  under the name, “Tuntex  Petrochemicals  [Thailand]  Public  Co., Ltd.”.         

 

It was granted a promotional  privilege from the Board of Investment [BOI] for the production  in 1995.

 

The  subject  is  a  subsidiary  of  Indorama  Ventures  Public  Company  Limited,  in  Mauritius.

 

Subject also achieved  the  standard ISO:14001 certificate  from AJA  for  environmental   system  on  June  28,  2004

 

On  April  8,  2005,  the  subject’s  name  was  changed  to  TPT  PETROCHEMICALS  PUBLIC  COMPANY  LIMITED.  It  currently  employs  300  staff.

 

The  subject’s  registered  address  was  initially  at 54  Sukhumvit  21  Rd.,  Klongtoeynua,  Wattana,  Bangkok  10110.  

 

In  2010,  the  subject’s  registered  address  was  relocated  to  41st  Floor,  Ocean  Tower  2, 75/116-117  Soi  Sukhumvit 19,  Sukhumvit  Road,  Klongtoeynua,  Wattana,  Bangkok  10110,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Aloke  Lohia

[x]

Indian

57

Mr. Pisith  Leeartham

 

Thai

64

Mr. Kanit  Seeh

 

Thai

65

Mrs. Suchitra  Lohia

 

Indian

51

Ms.  Rapeephan  Luangaramrat

 

Thai

59

Mr.  Dilip  Kumar  Agarwal

[x]

Indian

58

Mr.  Sunil  Fotedar

[x]

Indian

52

Mr. Sanjeev  Sharma

[x]

Indian

48

 

 

AUTHORIZED PERSON

 

Any  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Dilip  Kumar  Agarwal  is  the  Chief  Executive  Officer.

He  is  Indian nationality  with  the  age  of   58  years  old.

 

Mr. Sunil  Fotedar  is  the  Chief  Manufacturing  Officer.

He  is  Indian  nationality  with  the  age  of   52  years  old.

 

Mr.  Atul  Shridar  Badwe  is  the  Senior  Manager [Marketing  and  Sales  Department].

He  is  Indian  nationality.

 

Mrs. Natnicha  Kulcharattham  is  the  Human  Resources  Manager.

She  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The subject is engaged in manufacturing of petrochemicals  specialized   in Purified  Terephtalic  Acid  [PTA],  a  raw material  for  textile,  PET  bottle,  automobile  parts,  photo  film    and  roof  lining  industries.

 

 

PRODUCTION

 

602,000  metric  tons  per  annum

 

 

PURCHASE

 

Most  of  raw  materials  are  purchased  from  local  suppliers,  the  remaining  and  machinery  are  imported  from  Japan,  Taiwan,  Republic  of  China,  Singapore,  India,  Germany,  and  United  States  of  America.

 

 

MAJOR SUPPLIERS

 

BASF  [Thai]  Co., Ltd.                                                  :  Thailand

PTT  Global  Chemicals  Public  Company  Limited         :  Thailand

 

 


EXPORT

 

80%  of  the  products  is  exported  to  India,  Pakistan,  United  States  of  America,  Taiwan,  Republic of China,  Japan, Korea,  Indonesia,  Hong Kong,  Vietnam,  Germany  and  France.

 

 

SALES [LOCAL]

 

20%  of  the  products  is  sold  locally  by  wholesale  to  manufacturers,  dealers  and

end-users.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

TPT  Utilities  Co.,  Ltd.

Business  Type  :  Cogeneration  plant

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  on  the  credit  term  of  120  days  &  T/T.

Exports  are  against  L/C  at  sight  or  on  the  credit  term  of  120  days  &  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co., Ltd.

  [Head  Office : 333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

The  Siam  Commercial  Bank  Public  Co., Ltd.

  [Head  Office :  9  Ratchadapisek  Rd., Ladyao,  Jatujak,  Bangkok]

 

Thanachart  Bank  Public  Co., Ltd.

  [New  Petchburi  Branch : 1101  New  Petchburi  Rd.,  Makkasan,  Rajthevee,  Bangkok]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  300  staff.  [office  staff  and  factory  workers] 

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial   area.

 

Factory  and  warehouse  are  located  on  240,000  square  meters  of  area  at  3,  I-7  Road,  Maptaphut  Industrial  Estate,  Maptaphut,  Muang,  Rayong.

Tel. [66] 38 683-288-98, Fax  :  [66]  38  683-300

 

 

COMMENT

 

Subject is  the  leading  and  largest  PTA  manufacturer,  who is  the major  supplier of  such  products to  textile  manufactures  both domestic  and  international  markets.  

 

Sluggish  economic  growth  and  shrinking industrial  consumption  have affected  the  subject’s  sales  in  the  previous  years.  Meanwhile  global  economic  recovery  remained  hazy  and  this  also  had  negative  implications  for  Thai  exports.  

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of  Bht. 100      each.

 

The  capital  was  increased  later  as  following:

 

            Bht.    250,000,000  on  September  10,  1992   

            Bht. 4,625,000,000  on  October  11,  1993   

            Bht. 6,903,000,000  in   2006

           

On  August  23,  2011,   the  capital   was  decreased  to  Bht.  2,955,000,000  divided  into  492,500,000  shares  of  Bht.  6  each  with  fully  paid.

 

 

MAIN SHAREHOLDERS

 

[as at  April  21,  2014]

 

       NAME

HOLDING

%

 

 

 

Indorama  Ventures  Public  Company  Limited

Nationality:  Mauritius 

Address     :  75/102  Sukhumvit  19  Rd.,  Klongtoeynua, 

                     Wattana,  Bangkok

492,372,999

99.97

Other  Shareholders

   127,001

0.03

 

Total  Shareholders  :   106

 

Share  Structure  [as  at  April  21,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

100

91,149

0.03

Foreign

6

492,408,851

99.97

 

Total

 

106

 

492,500,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Orawan  Chunhakitpaisan  No.  6105

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                            [Unit  :  Thousand  Baht]                   

Current Assets

2013

2012

[Adjusted]

2011

 

 

 

 

 

Cash  and Cash Equivalents

16,360

63,494

60,331

Trade  Accounts  Receivable

2,154,799

1,502,161

2,118,849

Inventories

947,521

1,197,061

1,360,911

Other  Current  Assets   

308,934

168,887

299,930

 

 

 

 

Total  Current  Assets                

3,427,614

2,931,603

3,840,021

 

 

 

 

Fixed Assets                  

5,333,293

5,647,956

5,499,064

Intangible  Assets

10,573

12,808

13,366

Deferred Income Tax

323,866

289,207

-

Other  Non-current  Assets                      

12,187

12,092

12,072

 

Total  Assets                 

 

9,107,533

 

8,893,669

 

9,364,523

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

    [Unit  :  Thousand  Baht]

Current Liabilities

2013

2012

[Adjusted]

2011

 

 

 

 

 

Bank Overdraft & Short-term Loan from 

  Financial Institution

 

1,256,526

 

1,187,818

 

1,281,688

Trade  Accounts  Payable

1,871,831

1,685,733

1,473,762

Other  Current  Liabilities             

157,468

119,888

179,430

 

 

 

 

Total Current Liabilities

3,285,825

2,993,439

2,934,880

 

Long-term  Loan  from 

  Financial  Institution

 

 

993,317

 

 

993,317

 

 

1,564,404

Long-term Loan from Related Company

1,725,000

1,725,000

1,153,000

Employee Benefits Obligation

34,411

30,342

27,583

Estimated Liabilities

136,647

160,936

141,979

 

Total  Liabilities            

 

6,175,200

 

5,903,034

 

5,821,846

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht   6  par  value 

  Authorized  & issued  share  capital

  492,500

 

 

2,955,000

 

 

2,955,000

 

 

2,955,000

 

 

 

 

Capital  Paid                   

2,955,000

2,955,000

2,955,000

Surplus  on  Share  Capital

61,200

61,200

61,200

Loss on Actuarial Mathematics Insurance

-

-

[2,434]

Retained  Earning

  Appropriated for  statutory  reserve             

 

295,500

 

295,500

 

295,500

 Unappropriated 

[379,367]

[321,065]

233,411

 

Total Shareholders' Equity

 

2,932,333

 

2,990,635

 

3,542,677

 

Total Liabilities  & Shareholders'  Equity

 

9,107,533

 

8,893,669

 

9,364,523

 

 

PROFIT & LOSS ACCOUNT

 

                                                                                                            [Unit  :  Thousand  Baht]           

Revenue

2013

2012

[Adjusted]

2011

 

 

 

 

 

Sales                                         

19,722,863

17,507,320

20,801,508

Gain  from  Exchange  Rate

18,867

21,733

109,317

Other  Income                

32,260

31,450

29,235

 

Total  Revenues           

 

19,773,990

 

17,560,503

 

20,940,060

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

19,396,009

17,873,903

19,130,477

Selling  Expenses

160,912

211,221

230,287

Administrative  Expenses

82,541

81,818

147,718

Remuneration  Expenses

18,184

18,151

21,330

Loss  on  Exchange  Rate

208,855

214,742

163,594

 

Total Expenses             

 

19,866,501

 

18,399,835

 

19,693,406

 

 

 

 

Profit / [Loss]  before  Income Tax 

[92,511]

[839,332]

1,246,654

Income Tax  Benefit

34,568

125,384

-

 

 

 

 

Net  Profit / [Loss]

[57,943]

[713,948]

1,246,654

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.04

0.98

1.31

QUICK RATIO

TIMES

0.66

0.52

0.74

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3.70

3.10

3.78

TOTAL ASSETS TURNOVER

TIMES

2.17

1.97

2.22

INVENTORY CONVERSION PERIOD

DAYS

17.83

24.44

25.97

INVENTORY TURNOVER

TIMES

20.47

14.93

14.06

RECEIVABLES CONVERSION PERIOD

DAYS

39.88

31.32

37.18

RECEIVABLES TURNOVER

TIMES

9.15

11.65

9.82

PAYABLES CONVERSION PERIOD

DAYS

35.22

34.42

28.12

CASH CONVERSION CYCLE

DAYS

22.48

21.34

35.03

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

98.34

102.09

91.97

SELLING & ADMINISTRATION

%

1.23

1.67

1.82

INTEREST

%

-

-

-

GROSS PROFIT MARGIN

%

1.92

(1.79)

8.70

NET PROFIT MARGIN BEFORE EX. ITEM

%

(0.47)

(4.79)

5.99

NET PROFIT MARGIN

%

(0.29)

(4.08)

5.99

RETURN ON EQUITY

%

(1.98)

(23.87)

35.19

RETURN ON ASSET

%

(0.64)

(8.03)

13.31

EARNING PER SHARE

BAHT

(0.12)

(1.45)

2.53

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.68

0.66

0.62

DEBT TO EQUITY RATIO

TIMES

2.11

1.97

1.64

TIME INTEREST EARNED

TIMES

-

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

12.65

(15.84)

 

OPERATING PROFIT

%

(88.98)

(167.33)

 

NET PROFIT

%

91.88

(157.27)

 

FIXED ASSETS

%

(5.57)

2.71

 

TOTAL ASSETS

%

2.40

(5.03)

 

 

 


ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is 12.65%. Turnover has increased from THB 17,507,320,000.00 in 2012 to THB 19,722,863,000.00 in 2013. While net profit has increased from THB -713,948,000.00 in 2012 to THB -57,943,000.00 in 2013. And total assets has increased from THB 8,893,669,000.00 in 2012 to THB 9,107,533,000.00 in 2013.              

                       

PROFITABILITY : RISKY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

1.92

Deteriorated

Industrial Average

62.38

Net Profit Margin

(0.29)

Deteriorated

Industrial Average

6.26

Return on Assets

(0.64)

Deteriorated

Industrial Average

6.99

Return on Equity

(1.98)

Deteriorated

Industrial Average

11.35

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 1.92%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -0.29%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is -0.64%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -1.98%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.04

Deteriorated

Industrial Average

2.09

Quick Ratio

0.66

 

 

 

Cash Conversion Cycle

22.48

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.04 times in 2013, increase from 0.98 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.66 times in 2013, increase from 0.52 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 23 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : RISKY

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.68

Acceptable

Industrial Average

0.36

Debt to Equity Ratio

2.11

Risky

Industrial Average

0.56

Times Interest Earned

-

 

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.68 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

3.70

Impressive

Industrial Average

-

Total Assets Turnover

2.17

Impressive

Industrial Average

1.12

Inventory Conversion Period

17.83

 

 

 

Inventory Turnover

20.47

Impressive

Industrial Average

4.66

Receivables Conversion Period

39.88

 

 

 

Receivables Turnover

9.15

Impressive

Industrial Average

4.83

Payables Conversion Period

35.22

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.15 and 11.65 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 24 days at the end of 2012 to 18 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 14.93 times in year 2012 to 20.47 times in year 2013.

 

The company's Total Asset Turnover is calculated as 2.17 times and 1.97 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.84

UK Pound

1

Rs.100.65

Euro

1

Rs.72.88

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.