MIRA INFORM REPORT

 

 

Report No. :

322481

Report Date :

16.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ITOCHU INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Wing "B", IFCI Tower, 61, Nehru Place, New Delhi - 110019

Tel. No.:

91-11-42011100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.02.2006

 

 

Com. Reg. No.:

55-146475

 

 

Capital Investment / Paid-up Capital :

Rs. 1258.242 Million

 

 

CIN No.:

[Company Identification No.]

U51909DL2006PTC146475

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCI4829F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Chemicals, Textiles, Paper, Garments, Machinery and Equipment.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Itochu Corporation, Japan.

 

It is an established company having moderate track record.

 

The rating is constrained on account of some accumulated losses incurred by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong holding support, the company can be considered for business dealings with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Rajeev Pathak

Designation :

Accounts Manager

Contact No.:

91-11-42011100

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Wing "B", IFCI Tower, 61, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-42011100

Fax No.:

91-11-26211435

E-Mail :

amitmehta@itochu.co.in

Website :

http://www.itochu.co.jp

 

 

Branch Office 1 :

“Exotica”6th Floor, No. 24, Venkatanaraya Road, T. Nagar, Chennai - 600017, Tamilnadu, India

Tel. No.:

91-44-45583101/ 45583102

Fax No.:

91-44-45583103

 

 

Branch Office 2 :

Trade Star Building C-Wing, 6th Floor, Opposite VITS Hotel, Andheri Kurla Road, J.B. Nagar, Andheri (East) Mumbai - 400059, Maharashtra, India

Tel. No.:

91-22-28353160/ 66135353

Fax No.:

91-22-28353168

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Yosuke Inukai

Designation :

Whole-time director

Address :

C-38, Ist Floor, Defence Colony, New Delhi - 110024, India

Date of Appointment :

28.10.2014

DIN No.:

07001425

 

 

Name :

Hirozumi Morishige

Designation :

Director

Address :

Odessey II, 602 6th Floor, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

08.06.1964

Date of Appointment :

23.04.2012

DIN No.:

05261518

 

 

Name :

Toshihisa Fuse

Designation :

Managing director

Address :

B-25, West End, New Delhi - 110021, India

Date of Birth/Age :

21.02.1961

Date of Appointment :

13.05.2014

DIN No.:

06861865

 

 

KEY EXECUTIVES

 

Name :

Amit Mehta

Designation :

Secretary

Address :

A- 89, Lohia Nagar, Ghaziabad - 201001, Uttar Pradesh, India

Date of Appointment :

17.01.2011

PAN No.:

AAXPM0235E

 

 

Name :

Rajeev Pathak

Designation :

Accounts Manager

           


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

 

Itochu Corporation, Japan

 

125824208

Itochu Singapore Pte Limited, Singapore

 

1

 

 

 

Total

 

 

125824209

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemicals, Textiles, Paper, Garments, Machinery and Equipment.

 

 

Products/ Services :

ITC / Service Code No.

 

Product / Service Descriptions

56031100

Non-woven yarn of manmade filament

99979900

Other Misc. Services

29173600

Purified Terepthalic Acid

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

Purchasing :

 

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         HDFC Bank Limited

New Delhi, India

 

·         Mizuho Corporate Bank Limited, New Delhi

·         Standard Chartered Bank, New Delhi

·         HDFC Bank, Mumbai

·         Axis Bank, New Delhi

·         RBS Bank, New Delhi

·         Bank of Tokyo Mitsubishi UFJ Limited, New Delhi

·         Mizuho Corporate Bank Limited, Mumbai

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase - II, Gurgaon – 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Holding company :

Itochu Corporation, Japan

 

 

Fellow Subsidiary company :

  • Itochu Singapore Pte. Limited
  • Itochu Plastics Inc.
  • Itochu Thailand Pte. Limited
  • Itochu Automobile Corporation
  • Itochu Ceratech Corp.
  • Itochu Chemical Frontier Corporation
  • Itochu Hongkong Limited
  • Itochu Korea Limited
  • Itochu Metals Corporation.
  • Itochu Middle East Fze.
  • Itochu New Zealand Limited
  • Itochu Plantech Inc.
  • Itochu Plastics Pte Limited
  • Itochu Prominent USA LLC.
  • Itochu Australia Limited
  • Itochu Systech Corporation
  • Itochu Duetschland-Hamlin.
  • Itochu Textile Prominent Asia.
  • Itochu (China) Holding Company Limited
  • Itochu Human resources & General affairs service Inc.
  • CISD (Asia) Company Limited
  • Itochu Shanghai Limited
  • Oil Seeds International Limited.
  • IMECS Company Limited
  • Itochu Home Fashion Corporation.

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

129,500,000

Equity Shares

Rs. 10/- each

Rs. 1295.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,824,209

Equity Shares

Rs. 10/- each

Rs. 1258.242 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1258.242

1258.242

1258.242

(b) Reserves & Surplus

(358.487)

(334.159)

(325.516)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

899.755

924.083

932.726

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

10.803

8.282

4.664

Total Non-current Liabilities (3)

10.803

8.282

4.664

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

138.733

88.659

25.011

(c) Other current liabilities

20.641

11.545

13.754

(d) Short-term provisions

0.519

0.730

0.547

Total Current Liabilities (4)

159.893

100.934

39.312

 

 

 

 

TOTAL

1070.451

1033.299

976.702

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.757

28.380

28.526

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.950

4.950

4.950

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

114.079

114.151

190.296

(e) Other Non-current assets

3.146

3.146

3.267

Total Non-Current Assets

179.932

150.627

227.039

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.241

6.277

16.126

(c) Trade receivables

428.678

318.202

142.386

(d) Cash and cash equivalents

376.921

416.461

508.551

(e) Short-term loans and advances

73.393

137.023

78.025

(f) Other current assets

2.286

4.709

4.575

Total Current Assets

890.519

882.672

749.663

 

 

 

 

TOTAL

1070.451

1033.299

976.702

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Gross Sales

1955.000

1132.000

1051.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(15.000)

(4.000)

48.000

 

 

 

 

 

 

TAX                                                                 

9.000

4.000

(4.000)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(24.000)

(9.000)

52.000

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(334.000)

(325.000)

(377.000)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(358.000)

(334.000)

(325.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission and Service Income

416.998

343.443

357.517

 

 

Interest

0.348

0.322

0.398

 

TOTAL EARNINGS

417.346

343.765

357.915

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

PP Boxes

1.631

9.792

3.071

 

 

Chemicals

47.792

43.565

0.000

 

 

Non-Woven Fabric and Yarn

248.908

65.728

0.000

 

 

Metal

150.552

0.000

0.000

 

 

Others

0.000

0.325

0.000

 

TOTAL IMPORTS

448.883

119.410

3.071

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.19)

(0.07)

0.41

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(1.41)

(0.39)

4.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.00

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.57

8.75

19.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1258.242

1258.242

1258.242

Reserves & Surplus

(325.516)

(334.159)

(358.487)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

932.726

924.083

899.755

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales

1051.000

1132.000

1955.000

 

 

7.707

72.703

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales

1051.000

1132.000

1955.000

Profit / Loss

52.000

(9.000)

(24.000)

 

4.95%

(0.80%)

(1.23%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

BACKGROUND

 

The company was incorporated in India on February 17, 2006 to undertake activities of general trading, procurement and supply of chemicals, textiles, paper, garments, machinery & equipment and entering into strategic alliances by investing in different lines of business and to provide financial, technological, logistic, marketing & administrative support to companies in India. The Company is closely held with 125,824,208 shares held by Itochu Corporation, Japan and the balance 1 share held by Itochu Singapore Pte Limited.

 

OPERATIONS

 

During the year, the Company has achieved a Gross Sales of Rs 1955 Million as compared to Rs. 1132 Million during the previous period, resulting in a growth a 73 % during FY13.

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from Ground Floor, World Trade Tower, Barakhamba Lane, New Delhi – 110001, India to the present address w.e.f.15.07.2013.

 

 

 

FIXED ASSETS:

 

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 100.30

Euro

1

Rs. 72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.