MIRA INFORM REPORT

 

 

 

Report No. :

322620.2

Report Date :

16.05.2015

 

IDENTIFICATION DETAILS

 

Name :

LEZINI METALS PRIVATE LIMITED

 

 

Registered Office :

B-35/3, II nd Floor, GT Karnal Road, Industrial Area,  New Delhi - 110033

Tel. No.:

91-11-47004690

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.08.2011

 

 

Com. Reg. No.:

223629

 

 

Capital Investment / Paid-up Capital :

Rs.3.170 Million

 

 

CIN No.:

[Company Identification No.]

U28998DL2011PTC223629

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCL0683P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of ferrous and non- ferrous metals.

 

 

No. of Employees :

8-9 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating reflects company moderate financial risk profile marked by low profit margin and huge borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Pramod Kumar

Designation :

Accounts Manager

Contact No.:

91-11-47004690

Date :

14.05.2015

 

 

LOCATIONS

 

Registered Office :

B-35/3, II nd Floor, GT Karnal Road, Industrial Area,  New Delhi – 110033, India

Tel. No.:

91-11-47004690 / 45035881

Mobile No.:

91-9289759066 (Mr. Pramod Kumar)

Fax No.:

Not Available

E-Mail :

vkkataria@gmail.com

lezinimetals@gmail.com

 

 

Showroom :

Shop No.5, 1st Floor, CSC K D Block, DDA Market, Pitampura, New Delhi – 110034, India

 

 

Warehouse 1 / Branch Office 1 :

Godown No. 6, Plot No. 188 (C), Road No. 6 D, VKI Area, Jaipur - 302013, Rajasthan, India

 

 

Warehouse 2 / Branch Office 2 :

Located At :

 

  • Faridabad
  • Ghaziabad

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ruchika Gupta

Designation :

Director

Address :

B-3/13, B3-Block, Ashok Vihar Phase-II, New Delhi - 110052, India

Date of Birth/Age :

19.07.1979

Date of Appointment :

11.08.2011

DIN No.:

01047201

 

 

Name :

Jyoti Gupta

Designation :

Director

Address :

B-3/13, B3-Block, Ashok Vihar Phase-II, New Delhi - 110052, India

Date of Birth/Age :

10.06.1980

Date of Appointment :

11.08.2011

DIN No.:

01047256

 

 

Name :

Sparsh Gupta

Designation :

Director

Address :

B-3/13, B3-Block, Ashok Vihar Phase-II, New Delhi - 110052, India

Date of Birth/Age :

13.05.1985

Date of Appointment :

11.08.2011

DIN No.:

01048386

 

 

Name :

Chhavi Gupta

Designation :

Director

Address :

B-3/13, B3-Block, Ashok Vihar Phase-II, New Delhi - 110052, India

Date of Birth/Age :

03.08.1987

Date of Appointment :

11.08.2011

DIN No.:

03298894

 

 

KEY EXECUTIVES

 

Name :

Mr. Pramod Kumar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

%age holding

 

Ruchika Gupta

35400

11.17

Jyoti Gupta

23050

7.27

Sparsh Gupta

26080

8.23

Chhavi Gupta

26300

8.30

Rohit Gupta HUF

15600

4.92

Vikas Gupta HUF

24330

7.67

Sparsh Gupta HUF

28550

9.01

ITL Commodities Private Limited, India

137700

43.44

Total

317010

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

43.47

Directors or relatives of Directors

56.53

 

 

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Trader of ferrous and non- ferrous metals.

 

 

Products :

Item Code No.

Product Description

79011100

ZINC

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Hindustan Zinc Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

8-9 (Approximately)

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

10, Parliament Street, New Delhi - 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Rupee term loans from banks

[Stock in trade, Trade  receivable, personal guarantee by director ]

86.328

67.416

Total

86.328

67.416

 

Auditors :

 

Name :

V K Kataria and Company

Chartered Accountants

Address :

3 J Gopala Tower, Rajendra, Place

PAN N Income-tax PAN of auditor or auditor's firm :

AFJPK6267P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

India Trade Link Private Limited

ITL Commodities Private Limited 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500,000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

317,010

Equity Shares

Rs.10/- each

Rs.3.170 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

11.08.2011

TO

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.170

3.170

2.092

(b) Reserves & Surplus

24.450

20.037

10.250

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.620

23.207

12.342

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.007

0.024

0.020

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.007

0.024

0.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

86.328

67.416

35.635

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

4.979

5.893

2.527

(d) Short-term provisions

3.633

3.592

1.794

Total Current Liabilities (4)

94.940

76.901

39.956

 

 

 

 

TOTAL

122.567

100.132

52.318

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.637

1.194

0.302

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.087

0.116

Total Non-Current Assets

1.637

1.281

0.418

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

24.123

12.880

6.871

(c) Trade receivables

54.167

35.348

26.058

(d) Cash and cash equivalents

2.688

1.349

1.172

(e) Short-term loans and advances

39.952

49.274

17.799

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

120.930

98.851

51.900

 

 

 

 

TOTAL

122.567

100.132

52.318

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

11.08.2011

TO

31.03.2012

 

SALES

 

 

 

 

Income

1616.987

1675.012

 NA

 

 

[Due to market Fluctuation]

 

 

Other Income

92.070

94.094

 NA

 

TOTAL (A)

1709.057

1769.106

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

1618.918

1675.251

 

 

Purchases of Stock-in-Trade

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(11.242)

(6.009)

 

 

Employees benefits expense

8.704

7.082

 

 

Other expenses

76.942

79.066

 

 

TOTAL (B)

1693.322

1755.390

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

15.735

13.716

 

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

8.879

7.117

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

6.856

6.599

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.348

0.206

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

6.508

6.393

NA

 

 

 

 

 

Less

TAX (H)

2.011

1.975

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

4.497

4.418

2.282

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

14.19

13.94

 --

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1500.000

 

 

Expected Sales ( 2015-2016 ) : Rs.1600.000 Million

 

The above information has been parted by Mr. Pramod Kumar.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

11.08.2011

TO

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.28

0.26

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.97

0.82

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.31

6.38

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.28

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.13

2.90

2.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.29

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

11.08.2011 to 31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.092

3.170

3.170

Reserves & Surplus

10.250

20.037

24.450

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12.342

23.207

27.620

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

35.635

67.416

86.328

Total borrowings

35.635

67.416

86.328

Debt/Equity ratio

2.887

2.905

3.126

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Sales

 

1675.012

1616.987

 

 

(3.464)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

(Rs. In Million)

(Rs. In Million)

Sales

 

1675.012

1616.987

Profit

 

4.418

4.497

 

 

0.26%

0.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PROSPECTUS

 

On perusal of the statement of account which are in the hand, the company has achieved Turnover of Rs.1617.000 Million and earned a net profit of Rs. 6.508 Million after providing depreciation in the coming year director expect very good turnover.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10330058

11/01/2013 *

76,500,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

B66854035

2

10330059

11/01/2013 *

150,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

B66854761

 

* Date of charge modification

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.30

Euro

1

Rs.72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.