MIRA INFORM REPORT

 

 

Report No. :

322258

Report Date :

16.05.2015

 

IDENTIFICATION DETAILS

 

Name :

RADIANT COMPLAST PRIVATE LIMITED

 

 

Registered Office :

15th Floor, Eros Corporate Tower, Nehru Place, New Delhi – 110019

Tel. No.:

91-8094008992 (Mr. Jamshad Khan)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.04.2008

 

 

Com. Reg. No.:

55-176551

 

 

Capital Investment / Paid-up Capital :

Rs.4.550 Million

 

 

CIN No.:

[Company Identification No.]

U25209DL2008PTC176551

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of moulded engineering plastic components.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 70000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management of the company has not filed its latest financial with government department for FY2014.

 

As per available financial of 2013, the company has reported a better increase in its sales turnover and profitability. It has wiped off its accumulated losses during FY2013. However, borrowings of the company seem to be huge which may acts as a threat to its liquidity position.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

In the view of aforesaid, subject can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Jamshad Khan

Designation :

HR

Contact No.:

91-8094008992

Date :

14.05.2015

 

 

LOCATIONS

 

Registered Office :

15th Floor, Eros Corporate Tower, Nehru Place, New Delhi – 110019

Tel. No.:

Not Available

Mobile No.:

91-8094008992 (Mr. Jamshad Khan)

Fax No.:

Not Available

E-Mail :

preeti2007bansal@gmail.com

 

 

Corporate Office :

Technopoliss IT Hub, 4th Floor, C-56/A12, Sector 62, Noida, India

 

 

Plant :

F-591-592, Industrial Area, Phase-1, Bhiwadi, District – Alwar, Rajasthan – 301019, India

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Sumita Jayee

Designation :

Director

Address :

B-106, Sector – 31, Gautam Budh Nagar, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

31.05.1963

Date of Appointment :

09.04.2008

DIN No.:

02027182

Other Directorship :

S.  No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL2008PTC176551

RADIANT COMPLAST PRIVATE LIMITED

Director

09/04/2008

09/04/2008

-

Active

NO

2

U15400DL2013PTC259633

FELICITE CHOCOLATES PRIVATE LIMITED

Director

28/10/2013

28/10/2013

-

Active

NO

 

 

Name :

Nalin Bahl

Designation :

Director

Address :

House No.1, Road No.41, Punjabi Bagh West, New Delhi – 110026, India

Date of Birth/Age :

30.01.1954

Date of Appointment :

09.04.2008

DIN No.:

00055730

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC032685

RADIANT POLYMERS PRIVATE LIMITED

Director

05/08/1988

05/08/1988

-

Active

NO

2

U25209DL2008PTC176551

RADIANT COMPLAST PRIVATE LIMITED

Director

09/04/2008

09/04/2008

-

Active

NO

 

 

Name :

Mr. Nitin Bahl

Designation :

Director

Address :

House No.1, Road No.41, Punjabi Bagh West, New Delhi – 110026, India

Date of Birth/Age :

17.10.1980

Date of Appointment :

09.04.2008

DIN No.:

01121465

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC032685

RADIANT POLYMERS PRIVATE LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

2

U72300DL2007PTC168097

JASPER INFOTECH PRIVATE LIMTED

Director

12/09/2007

12/09/2007

16/09/2009

Active

NO

3

U25209DL2008PTC176551

RADIANT COMPLAST PRIVATE LIMITED

Director

09/04/2008

09/04/2008

-

Active

NO

4

U74140DL2015PTC276555

SUVEER INVESTMENTS PRIVATE LIMITED

Director

11/02/2015

11/02/2015

-

Active

NO

5

U72200DL2015PTC277849

NITYANTA TECHNOLOGIES PRIVATE LIMITED

Director

12/03/2015

12/03/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jamshad Khan

Designation :

HR

 

 

 

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Radiant Polymers Private Limited, India

227500

50.00

Nitin Bahl

113750

25.00

Sumita Jayee

113750

25.00

Total

455000

100.00

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

50.00

Directors or relatives of Directors

50.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of moulded engineering plastic components.

 

 

Products :

Molded Engineering Plastic Components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

IDBI Bank Limited

Branch Address

IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan from Bank

1.785

0.621

Term Loan from HDFC

19.599

9.533

SHORT TERM BORROWING

 

 

Cash credit from bank

0.000

5.025

Other Loans and Advances

50.686

30.320

Total

72.070

45.499

 

Auditors :

 

Name :

S. Bahl and Company

Chartered Accountants

Address :

17, Barakhamba Road, Vijaya Building (L.G. Floor 69-70), New Delhi – 110001, India

Tel. No. :

91-11-23321536

Fax No. :

91-11-23350662

E-mail :

info@sbahl.com

Website :

www.sbahl.com

PAN No.:

AAIFS7562B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

Radiant Polymers Private Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

455000

Equity Shares

Rs.10/- each

Rs.4.550 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.550

4.550

4.550

(b) Reserves & Surplus

10.499

-0.495

-5.528

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

10.525

8.125

8.125

Total Shareholders’ Funds (1) + (2)

25.574

12.180

7.147

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.384

29.345

25.875

(b) Deferred tax liabilities (Net)

2.910

0.719

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

24.294

30.064

25.875

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.686

35.345

11.640

(b) Trade payables

53.305

26.580

12.940

(c) Other current liabilities

18.840

9.305

7.567

(d) Short-term provisions

4.634

1.107

0.243

Total Current Liabilities (4)

127.465

72.337

32.390

 

 

 

 

TOTAL

177.333

114.581

65.412

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

78.716

37.725

24.509

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.600

2.354

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

1.090

(d)  Long-term Loan and Advances

1.437

1.436

0.363

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

80.153

39.761

28.316

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.251

12.907

6.452

(c) Trade receivables

41.108

49.508

18.544

(d) Cash and cash equivalents

13.681

9.094

8.278

(e) Short-term loans and advances

22.140

3.030

3.260

(f) Other current assets

0.000

0.281

0.562

Total Current Assets

97.180

74.820

37.096

 

 

 

 

TOTAL

177.333

114.581

65.412

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL

268.584

127.758

68.128

 

 

 

 

 

Less

EXPENSES

244.762

114.627

62.549

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

23.822

13.131

5.579

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

6.890

5.181

3.219

 

 

 

 

 

Less

PRIOR PERIOD EXPENSES

0.116

0.000

0.000

 

 

 

 

 

Less

PRELIMINARY/PRE-OPERATIVE EXPENSES WRITTEN OFF

0.000

0.000

0.281

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

16.816

7.950

2.079

 

 

 

 

 

Less

TAX

5.822

2.918

1.484

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.994

5.032

0.595

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.497)

(5.529)

(6.124)

 

 

 

 

 

 

Balance Carried to the B/S

10.497

(0.497)

(5.529)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchase of Raw Material

2.142

0.961

0.000

 

Purchase of Plant and Machinery

18.466

7.475

0.000

 

Purchase of Consumables and Spares

0.270

0.457

0.000

 

TOTAL IMPORTS

20.878

8.893

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.16

11.06

1.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

4.09

3.94

0.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.48

6.97

3.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.66

0.65

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.82

5.31

5.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

1.03

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.550

4.550

4.550

Reserves & Surplus

(5.528)

(0.495)

10.499

Net worth

(0.978)

4.055

15.049

 

 

 

 

long-term borrowings

25.875

29.345

21.384

Short term borrowings

11.640

35.345

50.686

Total borrowings

37.515

64.690

72.070

Debt/Equity ratio

(38.359)

15.953

4.789

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

68.128

127.758

268.584

 

 

87.526

110.229

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

68.128

127.758

268.584

Profit

0.595

5.032

10.994

 

0.87%

3.94%

4.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS

 

During the current financial year turnover including other income of the company increased to Rs.268.585 Million as compared to the last year’s turnover i.e. Rs.127.758 Million. The company has earned an after tax profit of Rs.10.995 Million as against the previous year’s profit of Rs.5.032 Million. It is expected that the company’s profit will go further with its policies and business strategies to have high quality products with competitive cost so as to enable it, to strengthen its position in domestic and as well as in international market.

 

 

BACKGROUND

 

Subject is a Private Limited company and incorporated on April 9, 2008 under the provision of the Indian Companies Act, 1956. The company is mainly in the business of manufacturing of Moulded Engineering Plastics Components. The Accounts are for the year commencing from April 1, 2012 to March 31, 2013.

 

 

 

 

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Related parties

0.000

19.191

Total

0.000

19.191

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10557692

26/03/2015

15,821,999.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

C48108351

2

10528499

27/10/2014

35,000,000.00

MAHINDRA AND MAHINDRA FINANCIAL SERVICES LIMITED

GATEWAY BUILDING, APOLLO BUNDER, MUMBAI - 400001, Maharashtra, INDIA

C31830953

3

10522889

22/09/2014

5,623,260.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

C23763212

4

10473973

21/01/2014

14,501,088.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

B94860681

5

10451990

25/09/2013

7,601,392.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

B86179595

6

10379061

03/10/2012

7,425,264.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

B59113332

7

10373502

24/08/2012

11,485,650.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

B56809841

8

10298182

25/03/2013 *

50,000,000.00

IFCI Factors Limited

9th Floor, IFCI Tower, 61, Nehru Place, New Delhi, Delhi - 110019, INDIA

B71334122

9

10297279

27/05/2011

3,405,000.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, INDIA

B16874729

10

10237174

20/08/2010

5,056,360.00

ELECTRONICA FINANCE LIMITED

128/A, Plot No.3,Kailashchandra Apartments, Paud 
Road, Kothrud, Pune - 411038, Maharashtra, INDIA

A93301992

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Factory Building Improvement
  • Plant and Machinery
  • Furniture and Fixtures
  • Moulds and Dies
  • Computer
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.100.29

Euro

1

Rs.72.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.