MIRA INFORM REPORT

 

 

Report No. :

322055

Report Date :

16.05.2015

 

IDENTIFICATION DETAILS

 

Name :

TAYAL SONS LIMITED

 

 

Registered Office :

Kath Mandi Road, Hisar – 125001, Haryana

Tel. No.:

91-1662-231546

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.04.1998

 

 

Com. Reg. No.:

05-033932

 

 

Capital Investment / Paid-up Capital :

Rs.13.547 Million

 

 

CIN No.:

[Company Identification No.]

U52190HR1998PLC033932

 

 

IEC No.:

3304002693

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKT00826A / RTKT01730B

 

 

PAN No.:

[Permanent Account No.]

AABCT6693E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader and dealer of chemical, paper, leather and petroleum products and cotton.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has reported a better increase in its sales volume during FY2014, but net profitability is low given that it’s trading nature of operations. The rating also takes note of fair liquidity position marked by favorable gap between trade receivables and payables.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

In the view of extensive experience of the promoters in cotton industry, subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukul Tayal

Designation :

Director

Contact No.:

91-9812032875

Date :

13.05.2015

 

 

LOCATIONS

 

Registered Office :

Kath Mandi Road, Hisar – 125001, Haryana, India

Tel. No.:

91-1662-231546

Mobile No.:

91-9812032875 (Mr. Mukul)

Fax No.:

91-1662-232454 / 231546

E-Mail :

info@tayalsons.com

Website :

www.tayalsons.com

Location :

Owned

 

 

Warehouse :

65, C-Block, Opposite UCO Bank, Sri Ganganagar, Rajasthan, India

Tel. No.:

91-154-2484875

Fax No.:

91-154-2480875

 

 

Branch :

5026, 1st Floor, Sirki Bazar, Bhatinda, Punjab, India

Tel. No.:

91-164-5011903

Fax No.:

91-164-5011903

 

 

DIRECTORS

 

Name :

Mr. Neeraj Seth

Designation :

Director

Address :

412A, Hamilton Court, DLF-4, Gurgaon – 122002, Haryana, India

Date of Appointment :

28.02.2015

DIN No.:

00084258

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29191HR2004PTC037804

ZEBRA INNOVATIONS PRIVATE LIMITED

Managing director

01/06/2004

01/06/2004

-

Active

NO

2

U74996DL2006PTC149350

ICEPORT REFRIGERATION PVT. LTD.

Director

31/05/2006

31/05/2006

19/03/2015

Active

NO

3

U74300HR2007PTC037104

GOKUL COMMUNICATIONS PRIVATE LIMITED

Director

13/08/2007

13/08/2007

18/09/2009

Active

NO

4

U30005HR2007PTC037249

KOLDSTONE REFRIGERATION PRIVATE LIMITED

Director

26/08/2009

25/09/2007

18/09/2009

Active

NO

5

U31103HR2007PTC037261

MICROFROST REFRIGERATION PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

6

U74999MH2013PTC251178

GRANDMASTER INNOVATIONS PRIVATE LIMITED

Director

18/12/2013

18/12/2013

-

Active

NO

7

U52190HR1998PLC033932

TAYAL SONS LIMITED

Director

28/02/2015

28/02/2015

-

Active

NO

 

 

Name :

Mr. Mukul Dev Tayal Gyan

Designation :

Whole-time Director

Address :

Kathmandia Road, Hissar – 125001, Haryana, India

Date of Birth/Age :

05.02.1963

Date of Appointment :

01.08.2013

DIN No.:

00197046

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17115HR1992PTC031804

NORTH COTT GINNING AND TRADING COMPANY PRIVATE LIMITED

Director

08/10/1992

08/10/1992

-

Active

NO

2

U52190HR1998PLC033932

TAYAL SONS LIMITED

Whole-time director

01/08/2013

29/04/1998

-

Active

NO

3

U67120MH1982PLC027423

BURTON DISTRIBUTORS LIMITED

Director

16/03/1999

16/03/1999

-

Under liquidation

NO

4

U45202PB1954NPL000616

NORTHERN INDIA COTTON ASSOCIATION LIMITED

Director

21/09/2005

21/09/2005

-

Strike off

NO

5

U17115PB1965PLC002589

INDIAN COTTON ASSOCIATION LIMITED

Director

21/09/2005

21/09/2005

-

Active

NO

6

U91110MH1921NPL000940

COTTON ASSOCIATION OF INDIA

Director

31/12/2010

31/12/2010

20/12/2013

Active

NO

 

 

Name :

Mr. Gyan Deva Tayal

Designation :

Whole-time Director

Address :

Chhoti Kothi, Hisar Cotton Mills, Hisar – 125001, Haryana, India

Date of Birth/Age :

24.12.1935

Date of Appointment :

01.08.2013

DIN No.:

00423332

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52190HR1998PLC033932

TAYAL SONS LIMITED

Whole-time director

01/08/2013

29/04/1998

-

Active

NO

2

U99999HR2001PTC034653

HISAR AGRO ENGINEERING WORKS PRIVATE LIMITED

Director

28/03/2001

28/03/2001

-

Active

NO

 

 

Name :

Mrs. Sumita Tayal

Designation :

Whole-time Director

Address :

House No 681/1, Sector 1, Hisar – 125001, Haryana, India

Date of Birth/Age :

25.03.1934

Date of Appointment :

01.08.2013

DIN No.:

01627532

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52190HR1998PLC033932

TAYAL SONS LIMITED

Whole-time director

01/08/2013

01/04/1999

-

Active

NO

2

U17115HR1992PTC031804

NORTH COTT GINNING AND TRADING COMPANY PRIVATE LIMITED

Director

10/08/2006

10/08/2006

-

Active

NO

 

 

Name :

Mr. Girish Tayal

Designation :

Director

Address :

House No 681/1, Sector 1, Hisar – 125001, Haryana, India

Date of Birth/Age :

05.01.1937

Date of Appointment :

01.04.1999

DIN No.:

01632625

 

 

Name :

Mr. Rajender Kumar Leekha

Designation :

Director

Address :

H.No.1671,Ue-Ii, Hisar – 125005, Haryana, India

Date of Appointment :

28.02.2015

DIN No.:

03597751

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17115HR1992PTC031804

NORTH COTT GINNING AND TRADING COMPANY PRIVATE LIMITED

Director

12/08/2011

12/08/2011

-

Active

NO

2

U52190HR1998PLC033932

TAYAL SONS LIMITED

Director

28/02/2015

28/02/2015

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 14.08.2014

 

Names of Shareholders

 

No. of Shares

Gyan Dev Tayal

277700

Mukul Tayal

427750

Girish Tayal

152200

Charu Tayal

100

Sumita Tayal

59500

Mukul Dev Tayal and Sons

153950

Eeshan Tayal

7625

Gyan Dev Tayal and Sons

263400

Bharat Machinery Store

2750

Roshan Lal Satish Kumar

5600

Trade Ways Distributors

1300

Atul Dev Tayal

2775

 

 

Total

1354650

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 14.08.2014

 

Category

 

Percentage

Directors or relatives of Directors

99.29

Other top fifty shareholders

0.71

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and dealer of chemical, paper, leather and petroleum products and cotton.

 

 

Products :

  • Chemical
  • Paper
  • Leather
  • Petroleum Products
  • Cotton

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Cotton

Countries :

  • Pakistan
  • Indonesia

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cash

 

 

Purchasing :

L/C, Cash

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

Customers :

Company Name :

Dewan Khalid Textiles Mills Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

State Bank of Patiala

Branch :

Main Branch, Railway Road, Hisar – 125001, Haryana, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

2.551

5.003

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

252.096

397.842

 

 

 

Total

254.647

402.845

 

 

 

Auditors :

 

Name :

Gupta and Kalra

Chartered Accountants

Address :

SCF 130, Green, Square Market, Hisar, Haryana, India

PAN No.:

AFPPG6307N

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 14.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1354650

Equity Shares

Rs.10/- each

Rs.13.547 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.547

9.964

9.964

(b) Reserves & Surplus

156.451

87.418

70.608

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

169.998

97.382

80.572

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.551

5.003

3.675

(b) Deferred tax liabilities (Net)

0.000

0.000

47.260

(c) Other long term liabilities

29.929

79.698

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.480

84.701

50.935

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

252.096

397.842

245.950

(b) Trade payables

87.102

134.828

67.821

(c) Other current liabilities

25.965

89.561

42.415

(d) Short-term provisions

9.000

6.957

4.950

Total Current Liabilities (4)

374.163

629.188

361.136

 

 

 

 

TOTAL

576.641

811.271

492.643

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.672

14.657

9.687

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.679

6.077

7.656

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

23.351

20.734

17.343

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

197.669

468.112

234.391

(c) Trade receivables

315.453

272.486

172.678

(d) Cash and cash equivalents

5.845

1.550

0.391

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

34.323

48.389

67.840

Total Current Assets

553.290

790.537

475.300

 

 

 

 

TOTAL

576.641

811.271

492.643

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

6054.849

4985.246

4222.436

 

 

Other Income

84.606

73.542

52.580

 

 

TOTAL                                              (A)

6139.455

5058.788

4275.016

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

5784.683

5216.317

4458.333

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

270.444

(233.721)

(234.391)

 

 

Employee Benefits Expenses

10.564

8.204

6.028

 

 

Other Expenses

21.929

18.009

16.001

 

 

TOTAL                                              (B)

6087.620

5008.809

4245.971

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

51.835

49.979

29.045

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

21.940

24.293

13.630

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

29.895

25.686

15.415

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.536

2.177

0.822

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

26.359

23.509

14.593

 

 

 

 

 

Less

TAX                                                                  (H)

9.000

6.700

4.950

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

17.359

16.809

9.643

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.81

16.87

9.68

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.29

0.34

0.23

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.86

1.00

0.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

4.63

2.92

3.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.24

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.50

4.14

3.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.26

1.32

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

9.964

9.964

13.547

Reserves & Surplus

70.608

87.418

156.451

Share Application money pending allotment

0.000

0.000

0.000

Net worth

80.572

97.382

169.998

 

 

 

 

long-term borrowings

3.675

5.003

2.551

Short term borrowings

245.950

397.842

252.096

Total borrowings

249.625

402.845

254.647

Debt/Equity ratio

3.098

4.137

1.498

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

4222.436

4985.246

6054.849

 

 

18.066

21.455

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

4222.436

4985.246

6054.849

Profit

9.643

16.809

17.359

 

0.23%

0.34%

0.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90049446

31/12/2014 *

287,500,000.00

State Bank of Patiala

Main Branch, Railway Road, Hisar, Haryana - 125001, India

C40423402

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computer

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.30

Euro

1

Rs.72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.