MIRA INFORM REPORT

 

 

Report No. :

321998

Report Date :

16.05.2015

 

IDENTIFICATION DETAILS

 

Name :

USI CORPORATION

 

 

Registered Office :

12F., No.37, Jihu Rd., Neihu District, Taipei City 114

 

 

Country :

Taiwan

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

26.05.1965

 

 

Com. Reg. No.:

11917107

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and sales of polyethylene resins

 

 

No. of Employee :

About 400 Employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Taiwan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

TAIWAN - ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. However, negotiations on follow-on components of ECFA, including an agreement on trade in services, deals on trade in goods, and dispute resolution—have stalled. In early 2014, the government bowed to public demand for a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for 20% of the island's total population by 2025. The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fourth largest, behind those of China, Japan, and Russia. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding entry-level jobs.

Source : CIA

 

 

Contact Points

 

Company Name:

USI Corporation

Former Name:

Usi Far East Corporation

Supplied Name:

USI CORPORATION

Trading Address:

12F., No.37, Jihu Rd., Neihu District, Taipei City 114, Taiwan (R.O.C.)

Supplied Address:

KAOHSING BRANCH 330 FERGREN ROAD RENWU, DISTT. KAOHSING TAIWAN,

Telephone Number:

+886-2-8751-6888

Fax Number:

+886-2-2659-9524

E-mail:

mtwu@csl.usife.com.tw

Notes: The exact name and address are as above. The supplied address is subject’s factory address.

 

 

Company Identification Details

 

Registered Name:

USI CORPORATION

Registered Address:

12F., No.37, Jihu Rd., Neihu District, Taipei City 114, Taiwan (R.O.C.)

Date of Foundation:

1965-05-26

Registration Number:

11917107

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 13,426,023,650 (USD 436,345,768.62)

(As of 2015.5, 1 NTD = 0.0325 USD)

Paid-up Capital:

NTD 11,426,023,650 (USD 371,345,768.62)

Legal Representatives:

Yigui Wu

Legal Form:

Joint Stock Company

Principal Activities:

Manufacturing and sales of polyethylene resins

Staff:

About 400 Employees

Listed at Stock Exchange:

Yes; Stock Code:1304

Date of Last Annual Return:

2014-06-26

 

 

History

 

Subject was incorporated on 1965-05-26 with registered number 11917107 as Joint Stock Company in Taiwan.

 

Subject listed on Taiwan Stock Exchange on 1972-05-20.

 

 

Corporate Structure

 

Factories

1

Name:

Kaohsiung Factory

Address:

No.330, Fengren Rd., Renwu Dist., Kaohsiung City, Taiwan (R.O.C.)

Date of Foundation:

1969-09-01

Date of Registration:

1990-12-31

Factory Registration Number:

99661461

Factory Manager:

Shurong Wu

Status:

In Production

Date of Last Annual Return:

2015-01-08

Major Products:

184 Synthetic Resin, Plastics and Rubber

2

Name:

The 1st Processing Laboratory Factory

Address:

No.89, Touhu Rd., Linkou Dist., New Taipei City, Taiwan (R.O.C.)

Date of Foundation:

1969-01-01

Date of Registration:

1982-07-16

Factory Registration Number:

99618705

Factory Manager:

Yigui Wu

Status:

In Production

Date of Last Annual Return:

2003-05-06

Major Products:

220 Plastic Product

 

Branches

1

Name:  

Kaohsiung Branch

Address:

No.330, Fengren Rd., Renwu Dist., Kaohsiung, Taiwan (R.O.C.)

Tel:

+886-2-8751-6888

Fax:

+886-2-2659-9520

Registration Number:

54388471

Date of Registration:

2014-08-26

Status:

Live Company

Manager Name:

Jizhong Zhang

2

Name:

Tainan Branch

Address:

1/F., No. 89, Section 1, Linan Road, Tainan City, Taiwan (R.O.C.)

Tel:

+886-6-259-2101

Fax:

+886-6-258-0048

Registration Number:

69536582

Status:

Abolished

Manager Name:

Jizhong Zhang

Date of Last Annual Return:

2005-10-25

3

Name:

Taichung Branch

Address:

22/F-4, No. 152, Section 1, Zhonggang Road, West District, Taizhong City, Taiwan (R.O.C.)

Tel:

+886-4-2320-6958

Fax:

+886-4-2326-8374

Registration Number:

52463234

Status:

Abolished

Manager Name:

Jizhong Zhang

Date of Last Annual Return:

2007-01-05

4

Name:

Taipei Branch

Address:

10/F., No. 3, Section 1, Dunhua South Road, Songshan District, Taipei City, Taiwan.

Registration Number:

80352575

Status:

Abolished

Manager Name:

Guangzhe Huang

Date of Last Annual Return:

2005-09-07

 

Offices (Taiwan)

1

Address:

10/F, No.3, Sec.1, South Dunhua Rd., Taipei City, 105, Taiwan.

Tel:

+886-2-2650-3773

E-mail:

usigstock@usig.com.tw

2

Address:

89 Tou Hu, Hu Nan Village, Lin Kou Hsiang, Taipei Hsien 244, Taiwan

Tel:

+886-2-2609-4190~2

Fax:

+886-2-2609-5270

 

Group Offices

1

Name:

Hong Kong Office

Address:

6/F, Caltex House, 258 Hennessy Road, Hong Kong

Tel:

+852-2573-7962~3

Fax:

+852-2838-3239

2

Name:

Shanghai Office

Address:

6A, Yinglong Bldg., No. 1358, Yan-an West Rd., Shanghai 200052, P.R.C.

Tel:

+86-21-5258-1258

Fax:

+86-21-5258-9258

 

 

Shareholder

 

Major Shareholder

 

Name

Subscription Shares     

Shing Lee Enterprise Limited

288,834,000

 

 

Management Information

 

Directors

1

Name

Yigui Wu

Position

Chairman of the Board

2

Name

Jingshou Yu

Position

Director

3

Name

Shousong Wu

Position

Director

4

Name

Jizhong Zhang

Position

Director & Manager

Date of Appointment for Manager

2005-03-24

5

Name

Xinhuai Zhou

Position

Director

6

Name

Guangzhe Huang

Position

Director

7

Name

Chong Chen

Position

Independent Director

8

Name

Lixing Cai

Position

Independent Director

9

Name

Yingjun Hai

Position

Independent Director

 

Personnel Structure

 

Total Employees

About 400 Employees

 

 

Operation Information

 

Offices & Factories

 

 

Headquarters

Add

12F., No.37, Jihu Rd., Neihu District, Taipei City 114, Taiwan (R.O.C.)

 

Production Information

 

Subject is engaged in manufacturing of polyethylene resins, etc.  

Subject has factories in Taiwan for production.

Subject obtained the certification of ISO 9001, ISO 9002, ISO 14001 and OHSAS 18001.

 

Purchase Information

 

The registered activities of subject:

Business Code

Details

--

Manufacture, processing and sales of polyethylene plastic raw materials(include ethy-lene-vinylacetate, vinylester resin)

--

Manufacture, processing and sales of polyethylene plastic products (include ethy-lene-vinylacetate, vinylester resin product)

--

            Manufacture, processing and sales of related chemicals and catalyzer applied for plastic industry.

--

Science and technology research and development of plastics industry & obtainment, sales and authorizing for others to use of its expertise and patents.

--

Design, manufacture and processing and sales of plastic processing equipment.

ZZ99999

Besides licensed business, all other business items those are not banned or restricted.

 

The raw materials for production are mostly purchased in Taiwan.

 

Sales Information

 

Subject is engaged in sales of polyethylene resins, etc.

The major products are LDPE (Low Density Polyethylene), EVA (Ethylene-Vinyl Acetate copolymer), HDPE (High Density Polyethylene) and LLDPE (Linear Low Density Polyethylene).

Subject’s sales regions are domestic market, Southeast Asia, etc.

The general delivery lead time of subject is about 30 days.

Subject’s major customers are shoes sole manufacturers, packaging film manufacturers, injection molding industry and solar cell encapsulation manufacturers, etc.

Import and export right:

Import right

Yes

Export right

Yes

 

 

Settlements

 

Purchase

 

Domestic Purchase

Products

Raw materials, etc.

Payment Terms

T/T, Cash, etc.

 

Import

 

Subject has little Import.

 

Sales

 

Domestic Markets

Product

Polyethylene resins, etc.

Selling Terms

T/T, Cash, etc.

 

Export

Product

Polyethylene resins, etc.

Selling Terms

L/C, T/T, etc.

 

 

Balance Sheet

 

Unit: NTD/000

Consolidated

2014-12-31

2013-12-31

Assets

 

 

Current assets

 

 

Cash and cash equivalents

 

 

Total cash and cash equivalents

7,485,579

8,679,752

Current financial assets at fair value through profit or loss

 

 

Total current financial assets at fair value through profit or loss

3,172,849

6,289,764

Current available-for-sale financial assets

 

 

Current available-for-sale financial assets, net

296,450

375,588

Current bond investment without active market

 

 

Current bond investment without active market, net

3,672,911

3,558,562

Notes receivable, net

 

 

Accounts receivable, net

1,904,912

2,271,555

Accounts receivable, net

 

 

Accounts receivable due from related parties, net

6,133,312

5,423,135

Accounts receivable due from related parties, net

 

 

Other receivables

64,304

146,815

Other receivables, net

 

 

Inventories

408,691

233,693

Total inventories

 

 

Prepayments

8,640,157

8,290,863

Total prepayments

 

 

Other current assets

633,740

549,987

Total other current assets

68,368

114,114

Total current assets

32,481,273

35,933,828

Non-current assets

 

 

Non-current available-for-sale financial assets

 

 

Non-current available-for-sale financial assets, net

2,404,119

2,309,664

Non-current financial assets at cost

 

 

Non-current financial assets at cost, net

861,993

328,927

Non-current bond investment without active market

ss

 

Non-current bond investment without active market, net

12,600

7,600

Investments accounted for using equity method

 

 

Investments accounted for using equity method, net

167,483

0

Property, plant and equipment

 

 

Total property, plant and equipment

20,241,266

17,556,166

Investment property, net

 

 

Investment property, net

198,112

218,229

Intangible assets

 

 

Goodwill

310,891

309,026

Other intangible assets, net

 

 

Other intangible assets, net

186,463

177,709

Total intangible assets

497,354

486,735

Non-current biological assets

 

 

Total non-current biological assets

17,151

10,138

Deferred tax assets

808,703

754,593

Other non-current assets

 

 

Long-term prepaid rents

455,672

390,810

Other non-current assets, others

 

 

Total other non-current assets, others

269,285

600,449

Total other non-current assets

724,957

991,259

Total non-current assets

25,933,738

22,663,311

Total assets

58,415,011

58,597,139

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings

6,834,996

6,571,449

Total short-term borrowings

 

 

Short-term notes and bills payable

2,739,843

2,383,142

Current financial liabilities at fair value through profit or loss

 

 

Total current financial liabilities at fair value through profit or loss

421

302

Notes payable

 

 

Total notes payable

47,669

61,949

Accounts payable

 

 

Total accounts payable

3,252,914

4,774,458

Other payables

 

 

Dividends payable

23,210

16,802

Other payables, others

1,748,442

1,662,774

Total other payables

1,771,652

1,679,576

Other payables to related parties

0

9,552

Current tax liabilities

178,004

295,733

Current provisions

 

 

Total current provisions

25,596

29,260

Other current liabilities

 

 

Long-term liabilities, current portion

 

 

Total long-term liabilities, current portion

1,317,899

1,077,146

Other current liabilities, others

188,442

118,204

Total other current liabilities

1,506,341

1,195,350

Total current liabilities

16,357,436

17,000,771

Non-current liabilities

 

 

Bonds payable

 

 

Total bonds payable

999,024

1,997,292

Long-term borrowings

 

 

Total long-term borrowings

5,073,799

3,513,508

Deferred tax liabilities

 

 

Total deferred tax liabilities

1,477,093

1,370,755

Other non-current liabilities

 

 

Accrued pension liabilities

3,314,429

3,322,738

Other non-current liabilities, others

95,365

98,547

Total other non-current liabilities

3,409,794

3,421,285

Total non-current liabilities

10,959,710

10,302,840

Total liabilities

27,317,146

27,303,611

Equity

 

 

Equity attributable to owners of parent

 

 

Share capital

 

 

Ordinary share

11,426,024

11,426,024

Total capital stock

11,426,024

11,426,024

Capital surplus

 

 

Total capital surplus

183,205

162,708

Retained earnings

 

 

Legal reserve

2,543,626

2,461,910

Special reserve

375,127

375,127

Unappropriated retained earnings (accumulated deficit)

 

 

Total unappropriated retained earnings (accumulated deficit)

2,652,484

2,795,790

Total retained earnings

5,571,237

5,632,827

Other equity interest

 

 

Total other equity interest

616,118

316,949

Treasury shares

475,606

439,705

Total equity attributable to owners of parent

17,320,978

17,098,803

Non-controlling interests

13,776,887

14,194,725

Total equity

31,097,865

31,293,528

Number of share capital awaiting retirement

0

0

Equivalent issue shares of advance receipts for ordinary share

0

0

Number of shares in entity held by entity and by its subsidiaries

111,943,075

104,438,075

           

 

Profit and Loss Account

 

Unit: NTD/000

Consolidated

2014

2013

Statement of comprehensive income

 

 

Operating revenue

 

 

Net sales revenue

 

 

Net sales revenue

59,704,563

58,678,881

Total operating revenue

59,704,563

58,678,881

Operating costs

 

 

Cost of sales

 

 

Total cost of sales

55,799,072

53,963,133

Total operating costs

55,799,072

53,963,133

Gross profit (loss) from operations

3,905,491

4,715,748

Gross profit (loss) from operations

3,905,491

4,715,748

Operating expenses

 

 

Selling expenses

 

 

Total selling expenses

1,930,503

1,961,012

Administrative expenses

 

 

Total administrative expenses

1,186,324

1,045,100

Research and development expenses

 

 

Total research and development expenses

441,113

350,067

Total operating expenses

3,557,940

3,356,179

Net operating income (loss)

347,551

1,359,569

Non-operating income and expenses

 

 

Other income

 

 

Total other income

559,724

568,430

Other gains and losses

 

 

Other gains and losses, net

217,765

379,817

Finance costs

 

 

Finance costs, net

247,363

202,810

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method, net

-325

0

Total non-operating income and expenses

529,801

745,437

Profit (loss) from continuing operations before tax

877,352

2,105,006

Tax expense (income)

 

 

Total tax expense (income)

222,110

396,737

Profit (loss) from continuing operations

655,242

1,708,269

Profit (loss) from discontinued operations

 

 

Total profit (loss) from discontinued operations

-26,566

-17,515

Profit (loss)

628,676

1,690,754

Other comprehensive income

 

 

Exchange differences on translation

513,958

376,660

Unrealised gains (losses) on valuation of available-for-sale financial assets

52,464

62,472

Actuarial gains (losses) on defined benefit plans

-45,180

-69,342

Income tax related to components of other comprehensive income

78,390

50,294

Other comprehensive income, net

442,852

319,496

Total comprehensive income

1,071,528

2,010,250

Profit (loss), attributable to:

 

 

Profit (loss), attributable to owners of parent

640,838

817,164

Profit (loss), attributable to non-controlling interests

-12,162

873,590

Comprehensive income attributable to:

 

 

Comprehensive income, attributable to owners of parent

923,137

1,066,935

Comprehensive income, attributable to non-controlling interests

148,391

943,315

Basic earnings per share

 

 

Total basic earnings per share

0.62

0.79

Diluted earnings per share

 

 

Total diluted earnings per share

0.62

0.79

 

 

Cash Flows

 

Unit: NTD/000

Consolidated

2014

2013

Statement of cash flows

 

 

Cash flows from (used in) operating activities, indirect method

 

 

Profit (loss) from continuing operations before tax

877,352

2,105,006

Profit (loss) from discontinued operations before tax

-26,566

-17,515

Profit (loss) before tax

850,786

2,087,491

Adjustments

 

 

Adjustments to reconcile profit (loss)

 

 

Depreciation expense

1,622,548

1,500,872

Amortization expense

46,093

33,612

Provision (reversal of provision) for bad debt expense

-220

856

Net loss (gain) on financial assets or liabilities at fair value through profit or loss

86,065

-396,755

Interest expense

271,589

221,283

Interest income

-185,062

-174,687

Dividend income

-162,349

-253,776

Share-based payments

0

1,824

Share of loss (profit) of associates and joint ventures accounted for using equity method

325

0

Loss (gain) on disposal of property, plan and equipment

-23,227

996

Loss (gain) on disposal of intangible assets

0

806

Loss (gain) on disposal of other assets

41,074

17,682

Loss (gain) on disposal of investments

-167,774

-55,545

Impairment loss on financial assets

17,486

87,997

Impairment loss on non-financial assets

296,515

26,903

Other revenue, overdue dividends and compensation of board and directors

0

-2,827

Other adjustments to reconcile profit (loss)

29,360

16,973

Total adjustments to reconcile profit (loss)

1,872,423

1,026,214

Changes in operating assets and liabilities

 

 

Changes in operating assets

 

 

Decrease (increase) in financial assets held for trading

3,030,969

423,702

Decrease (increase) in notes receivable

366,643

-168,091

Decrease (increase) in accounts receivable

-709,957

-933,667

Decrease (increase) in accounts receivable due from related parties

82,511

-17,575

Decrease (increase) in other receivable

-171,977

46,289

Decrease (increase) in other receivable due from related parties

0

123

Decrease (increase) in inventories

-644,999

-1,113,250

Decrease (increase) in prepayments

-82,781

-394,651

Decrease (increase) in other current assets

45,746

209,125

Total changes in operating assets

1,916,155

-1,947,995

Changes in operating liabilities

 

 

Increase (decrease) in notes payable

-14,280

35,721

Increase (decrease) in accounts payable

-1,521,544

1,282,140

Increase (decrease) in other payable

65,300

142,511

Increase (decrease) in other payable to related parties

-9,552

71

Increase (decrease) in provisions

-33,025

-18,377

Increase (decrease) in other current liabilities

70,238

-133,825

Increase (decrease) in accrued pension liabilities

-14,677

-2,424

Total changes in operating liabilities

-1,457,540

1,305,817

Total changes in operating assets and liabilities

458,615

-642,178

Total adjustments

2,331,038

384,036

Cash inflow (outflow) generated from operations

3,181,824

2,471,527

Interest received

182,041

165,217

Interest paid

-269,060

-215,317

Income taxes refund (paid)

-366,001

-266,846

Net cash flows from (used in) operating activities

2,728,804

2,154,581

Cash flows from (used in) investing activities

 

 

Acquisition of available-for-sale financial assets

-10,625

-13,082

Proceeds from disposal of available-for-sale financial assets

327,717

291,846

Acquisition of bond investments without active market

-62,156

-1,898,085

Acquisition of financial assets at cost

-554,510

0

Proceeds from disposal of financial assets at cost

14

170,238

Proceeds from capital reduction of financial assets at cost

9,149

97,643

Acquisition of investments accounted for using equity method

-159,423

0

Net cash flow from acquisition of subsidiaries

0

-29,540

Acquisition of property, plant and equipment

-3,871,514

-2,132,943

Proceeds from disposal of property, plant and equipment

82,993

19,943

Decrease in refundable deposits

3,517

12,018

Acquisition of intangible assets

-54,018

-127,090

Acquisition of investment properties

0

-160

Proceeds from disposal of investment properties

21,083

0

Increase in other non-current assets

111,048

-99,665

Dividends received

162,349

254,888

Net cash flows from (used in) investing activities

-3,994,376

-3,453,989

Cash flows from (used in) financing activities

 

 

Increase in short-term loans

263,547

1,340,626

Increase in short-term notes and bills payable

356,701

216,237

Proceeds from long-term debt

6,922,289

4,313,917

Repayments of long-term debt

-6,121,168

-4,793,672

Increase in guarantee deposits received

-3,912

6,720

Increase in other non-current liabilities

730

1,211

Cash dividends paid

-685,561

-1,142,602

Change in non-controlling interests

-566,216

-468,916

Other financing activities

0

0

Net cash flows from (used in) financing activities

166,410

-526,479

Effect of exchange rate changes on cash and cash equivalents

-95,011

-103,959

Net increase (decrease) in cash and cash equivalents

-1,194,173

-1,929,846

Cash and cash equivalents at beginning of period

8,679,752

10,609,598

Cash and cash equivalents at end of period

7,485,579

8,679,752

Cash and cash equivalents reported in the statement of financial position

7,485,579

8,679,752

Note: Subject didn’t submit its individual financial information; we obtained its consolidated financials as above for reference.

The above financial figures are based on the IFRSs Accounting System.

 

 

Bankers

 

Name

Mega International Commercial Bank

 

 

Public Record

 

Mortgage

 

No chattel mortgage record of subject has been found within the recent 3 months.

 

Lawsuit

 

Up to date of reporting, no existing or latent litigation of the subject has been found.

 

 

Special Note

 

Interview Details

Name

Mr. Li

E-mail

yr@tpe.usife.com.tw

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.30

Euro

1

Rs.72.38

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.