MIRA INFORM REPORT

 

 

Report No. :

322598

Report Date :

16.05.2015

 

IDENTIFICATION DETAILS

 

Name :

VISHAKHA POLYFAB PRIVATE LIMITED

 

 

Registered Office :

Plot No. 549/2, Village Vadsar, P.O. Khatraj, Taluka Kalol, District Gandhinagar - 380009, Gujarat

Tel. No.:

91-2764-281047

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.12.1993

 

 

Com. Reg. No.:

04-020968

 

 

Capital Investment / Paid-up Capital :

Rs. 65.863 Million

 

 

CIN No.:

[Company Identification No.]

U17110GJ1993PTC020968

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV00284E

 

 

PAN No.:

[Permanent Account No.]

AAACV6439R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of multi-layer co-excluded plastic film and pouch (Plain and Printed).

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration established operations of VPPL in multi-layer flexible packaging industry supported by sound financial base and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB- [Suspended]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 13, 2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3 [Suspended]

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 13, 2014

 

Reason of Suspension: Not furnished the information required by CARE.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chandresh Shah

Designation :

Deputy General Finance Manager

Contact No.:

91-9909930960

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office/ Factory, Admin and International Business division :

Plot No. 549/2, Village Vadsar, P.O. Khatraj, Taluka Kalol, District Gandhinagar - 380009, Gujarat, India

Tel. No.:

91-2764-281048/ 581/ 582

Mobile No.:

91-9909930960 (Mr. Chandresh Shah)

Fax No.:

91-2764-281795

E-Mail :

info@vishakhapolyfab.com   

export@vishakhapolyfab.com

chandresh@vishakhapolyfab.com

Website :

http://www.vishakhapolyfab.com

Location :

Owned

 

 

Head Office :

"Vishakha House", Ashirwad Paras Corporate House, Corporate Road, Prahladnagar, Ahmedabad - 380015, Gujarat. India

Tel. No.:

91-79-61907373

Fax No.:

91-79-61907340

 


 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jigishkumar Nagindas Doshi

Designation :

Director

Address :

6, Shrushti Bunglows, Ashwamegh, 4B Extn, 132 Ring Road, Satellite, Ahmedabad - 380015, Gujarat, India 

Date of Birth/Age :

17.01.1961

Date of Appointment :

10.12.1999

PAN No.:

AARPD3666Q

DIN No.:

00380192

 

 

Name :

Mr. Bhardresh Nagindas Doshi

Designation :

Director

Address :

26, Shrushti Bunglows, Ashwamegh, 4B Extn, 132 Ring Road, Satellite, Ahmedabad - 380015, Gujarat, India 

Date of Birth/Age :

08.02.1956

Date of Appointment :

08.06.2000

PAN No.:

AAJPD6032C

DIN No.:

00380239

 

 

Name :

Mr. Kamal Daulal Moondra

Designation :

Director

Address :

22, Kaushalya Bunglows, Ramdevnagar, Ahmedabad, Gujarat, India

Date of Birth/Age :

05.05.1958

Date of Appointment :

06.10.2001

DIN No.:

00019671

 

 

Name :

Mr. Jayesh Hasmukhlal Shah

Designation :

Director

Address :

2, Adesh Flats, 14, Dharnidhar Society, Near Dharnidhar Derasar, Vanna, Ahmedabad - 380007, Gujarat, India 

Date of Birth/Age :

04.10.1965

Date of Appointment :

19.07.2010

DIN No.:

03085675

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandresh Shah

Designation :

Deputy General Finance Manager

 

 

Name :

Bhailalbhai Kantilal Patel

Designation :

Secretary

Address :

8, Anand Bunglows, Opp. Akshat B'low,, Near Sola Overbridge, S. G. Road, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Appointment :

07.07.2014

PAN No.:

ADRPP2308J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Jigish Doshi

 

2010199

Bhadresh Doshi

 

357125

Umesh Doshi

 

277175

Jigish Nagindas Doshi (Nominee of Labdhi International)

 

500

Adani Wilmar Limited, India

 

2645000

Jigish Nagindas Doshi (Nominee of Vishakha Industries)

 

1

Total

 

5290000

 

 

AS ON 02.12.2013

 

Names of Allottees

 

No. of Shares

 

Adani Wilmar Limited, India

 

648150

Jigish Doshi

 

492594

Bhadresh Doshi

 

37803

Umesh Doshi

 

117753

Total

 

1296300

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

50.00

Directors or relatives of directors

50.00

 

 

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of multi-layer co-excluded plastic film and pouch (Plain and Printed).

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         UK

·         UAE

·         Australia

·         Russia

·         New Zealand

·         Dubai

·         Israel

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Singapore

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (Designation):

Contact Number:

Since how long known:

Experience:

Maximum limit dealt:

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

 

 

 

NOT DIVULGED

Name of the Person (Designation):

Contact Number:

Since how long known:

Experience:

Maximum limit dealt:

 

·         Acalmar

·         Adani Wilmar Limited

·         Amul

·         Bunge

·         Cargill

·         Gokul

·         Mother Dairy

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

Bank Name:

State Bank of India

Branch:

Commercial Branch, Paramsiddhi Complex, Opposite  V.S. Hospital, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         Bank of Baroda, New Cloth Market Branch, Raipur, Ahmedabad - 380001, Gujarat, India

 

·         IDBI Bank Limited

·         Axis Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

16.343

15.224

Other loans and advances

3.832

1.053

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

432.480

352.821

Total

452.655

369.098

 

 

 

Auditors :

 

Name :

Dharmesh Parikh and Company

Chartered Accountants

Address :

303 / 304, Milestones Near Drive-In Cinema, Opposite T V Tower, Thaltej, Ahmedabad – 380054, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AAGFD1279G

 

 

Associates :

·         Doshi Marketing

·         Vishakha Industries

·         Labdhi International Private Limited [U24130GJ2011PTC064073]

·         Vishakha Irrigation Private Limited [U29299GJ2008PTC053240]

·         Krishnapatnam Oils and Fats Private Limited [U74999GJ2008PTC066006]

·         Satya Sai Agroils Private Limited [U15143MP1998PTC013182]

 

 

Joint Venture :

Adani Wilmar Limited [U15146GJ1999PLC035320]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,586,300

Equity Shares

Rs. 10/- each

Rs. 65.863 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

65.863

52.900

52.900

(b) Reserves & Surplus

280.239

216.863

211.307

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

346.102

269.763

264.207

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

160.487

207.792

260.637

(b) Deferred tax liabilities (Net)

20.666

22.125

21.553

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.430

0.000

3.623

Total Non-current Liabilities (3)

181.583

229.917

285.813

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

482.480

402.821

278.748

(b) Trade payables

318.876

380.601

353.119

(c) Other current liabilities

70.868

85.155

75.683

(d) Short-term provisions

0.142

0.000

0.615

Total Current Liabilities (4)

872.366

868.577

708.165

 

 

 

 

TOTAL

1400.051

1368.257

1258.185

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

412.060

454.607

413.589

(ii) Intangible Assets

0.960

0.111

0.000

(iii) Capital work-in-progress

0.000

0.000

85.785

(iv) Intangible assets under development

0.000

0.000

0.824

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.612

14.672

11.316

(e) Other Non-current assets

43.491

0.000

0.000

Total Non-Current Assets

471.123

469.390

511.514

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

399.341

377.726

380.238

(c) Trade receivables

368.180

327.574

226.608

(d) Cash and cash equivalents

21.137

20.946

27.034

(e) Short-term loans and advances

134.544

128.983

86.318

(f) Other current assets

5.726

43.638

26.473

Total Current Assets

928.928

898.867

746.671

 

 

 

 

TOTAL

1400.051

1368.257

1258.185

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

1989.475

1394.578

1099.828

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1844.172

1243.564

938.892

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

145.303

151.014

160.936

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

72.027

73.482

85.152

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

73.276

77.532

75.784

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

64.250

71.257

61.137

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

9.026

6.275

14.647

 

 

 

 

 

Less

TAX                                                                  (H)

2.688

0.719

2.483

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.338

5.556

12.164

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

65.003

59.447

57.898

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

10.000

 

 

Dividend on Equity Shares

0.000

0.000

0.529

 

 

Corporate Tax on Dividend

0.000

0.000

0.086

 

BALANCE CARRIED TO THE B/S

71.341

65.003

59.447

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

371.208

266.004

246.628

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Expected Sales (2014-2015): Rs. 2000.000 Million

 

The above information has been parted by Mr. Chandresh Shah [Deputy General Finance Manager].

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

 

 

 

 

Current Maturities of Long Term Debts

33.467

52.851

51.667

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

0.64

0.46

1.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.86

2.26

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.03

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

52.900

52.900

65.863

Reserves & Surplus

211.307

216.863

280.239

Share Application money pending allotment

0.000

0.000

0.000

Net worth

264.207

269.763

346.102

 

 

 

 

long-term borrowings

260.637

207.792

160.487

Short term borrowings

278.748

402.821

482.480

Total borrowings

539.385

610.613

642.967

Debt/Equity ratio

2.042

2.264

1.858

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1099.828

1394.578

1989.475

 

 

26.800

42.658

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1099.828

1394.578

1989.475

Profit

12.164

5.556

6.338

 

1.11%

0.40%

0.32%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10076837

08/11/2014 *

985,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, PARAMSIDDHI COMPLEX, OPP. V.S. 
HOSPITAL, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

C33769472

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

112.848

142.757

Other loans and advances

27.464

48.758

SHORT TERM BORROWINGS

 

 

Other loans and advances

50.000

50.000

Total

190.312

241.515

 

 

COMPANY INFORMATION

 

Subject is a joint venture between Doshi Family and Adani Wilmar Limited. VPPL is a Flagship Company, manufacturing of 3 layer, 5 layer, 7 Layer and 9 layer film Rolls and pouches (Printed and Plain). VPPL has the only 9 layer plant in India and largest manufacturer of multilayer film rolls along with printing facilities upto 9 colors.

 

The Company has production infrastructure at Vadsar, District Gandhinagar. VPPL's products reach across the India and also export to Europe and United State of America.

 

 

OPERATIONS

 

During the year, the Company has sustained its overall performance in terms of consistent growth in turnover and market share. The growth in business operations of the Company fortifies the confidence shown in the Company by its existing customers as well as new customers due to the continued assurance of satisfactory services. The company has achieved production of 11990 MT during the year, as compared at 9780 MT of last year.

 

The revenue of the Company was increased by 42.66% to Rs. 1989.475 Million during the year as compared to Rs. 1394.578 Million in last year. The Company posted the Profit before Tax of Rs. 9.026 Million as compared to 6.275 Million of last year, an increase of 43.84 %. The Profit after Tax marginally increased from Rs. 5.556 Million of last year to Rs. 6.338 Million for the year.

 

The exports of the Company was Rs. 371.208 Millions, which increased by 39.55% over last year.

 

 

FINANCE

 

The Company has repaid the installments of term loans amounting to Rs. 10.865 Million during the year. The Company has also made fresh borrowing of Rs. 11.982 Million for funding the capital expenditure and other requirements. The long term debt of the Company stands to Rs. 16.343 Million as on 31st March, 2014.

 

As per the provisions of new Companies Act, 2013, the Company has obtained approval of the Members of the Company for borrowing powers under Section 180(1)(c) and for creation of charge on the assets on Company under Section 180(1)(a) of the Act, to the extent of Rs. 1500.000 Million at the Extra-Ordinary General Meeting held on 2nd December, 2013.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Computer equipments

·         Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs. 100.30

Euro

1

Rs. 72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.