MIRA INFORM REPORT
|
Report No. : |
322554 |
|
Report Date : |
18.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
FOAM HOME (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
69, Tardeo Road, Opposite Film Centre, Mumbai – 400034, Maharashtra |
|
Tel No.: |
91-22-24941053 / 2234 / 24952135 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.12.1989 |
|
|
|
|
Com. Reg. No.: |
11-054803 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.6.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17214MH1989PTC054803 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM24018B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACFI534B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Mattress, Pillows, Furniture Items, etc. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company has very low margin and it is even more decreasing during
FY 2014. Moreover, the company has below average financial risk profile
marked by low net worth and moderate gearing. However, liquidity of the
company is good characterized by favorable gap between trade receivables and
payables. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. In view of aforesaid, subject can be considered for business dealings
with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Ayuv |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-23515053 |
|
Date : |
16.05.2015 |
LOCATIONS
|
Registered Office : |
69, Tardeo Road, Opposite Film Centre, Mumbai – 400034, Maharashtra,
India |
|
Tel. No.: |
91-22-24941053 / 2234 / 24952135 |
|
Fax No.: |
91-22-23515337 / 24950337 |
|
E-Mail : |
|
|
|
|
|
Factory : |
H –30/2, MIDC, Taloja - 410208, Maharashtra, India |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Saifuddin Fazalhusain Bhanpurwala |
|
Designation : |
Director |
|
Address : |
72 A, Tanna Residency, Prabhadevi, Mumbai - 400025, Maharashtra, India
|
|
Date of Birth/Age : |
19.02.1925 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
29.12.1989 |
|
DIN No.: |
00296620 |
|
|
|
|
Name : |
Husaini Saifuddin Bhanpurwala |
|
Designation : |
Director |
|
Address : |
152 A, Tanna Residency, Prabhadevi, Mumbai - 400025, Maharashtra,
India |
|
Date of Birth/Age : |
19.09.1953 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
29.12.1989 |
|
DIN No.: |
00296810 |
|
|
|
|
Name : |
Mr. Aijaz Saifuddin Bhanpurwala |
|
Designation : |
Director |
|
Address : |
72 A, Tanna Residency, Prabhadevi, Mumbai - 400025, Maharashtra, India |
|
Date of Birth/Age : |
19.01.1951 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
29.12.1989 |
|
DIN No.: |
00297737 |
|
|
|
|
Name : |
Mrs. Hasina Aijaz Bhanpurwala |
|
Designation : |
Director |
|
Address : |
72 A, Tanna Residency, Prabhadevi, Mumbai - 400025, Maharashtra, India |
|
Date of Birth/Age : |
14.6.1952 |
|
Date of Appointment : |
15.01.1990 |
|
DIN No.: |
00300402 |
|
|
|
|
Name : |
Huseini Abdulkader Kapadia |
|
Designation : |
Director |
|
Address : |
60, Mohamed Ali Road, Mumbai - 400003, Maharashtra, India |
|
Date of Birth/Age : |
10.09.1954 |
|
Date of Appointment : |
10.04.2003 |
|
DIN No.: |
00297416 |
|
|
|
|
Name : |
Mr. Ali Aijaz Bhanpurwala |
|
Designation : |
Director |
|
Address : |
72 A, Tanna Residency, Prabhadevi, Mumbai-400025, Maharashtra, India |
|
Date of Appointment : |
10.04.2003 |
|
DIN No.: |
00300562 |
|
|
|
|
Name : |
Mr. Jayant Rajarama Rao Mosale |
|
Designation : |
Director |
|
Address : |
202, Devine Crest Co-Op. Hsg. Soc. Ltd, I.C. Colony, Borivli West, Mumbai, 400103, Maharashtra, India |
|
Date of Birth/Age : |
26.10.1946 |
|
Date of Appointment : |
01.07.2005 |
|
DIN No.: |
00297586 |
|
|
|
|
Name : |
Zainab Dawood Bahrainwala |
|
Designation : |
Director |
|
Address : |
10th Floor, Clare Road, Mumbai, Maharashtra, India |
|
Date of Birth : |
04.02.1981 |
|
Date of Appointment : |
20.10.2005 |
|
DIN No.: |
00300724 |
KEY EXECUTIVES
|
Name : |
Mr. Ayuv |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Saifuddin Bhanpurwala |
|
15325 |
|
Aijaz Bhanpurwala |
|
15330 |
|
Huseni Bhanpurwala |
|
15330 |
|
Sugrabai Bhanpurwala |
|
2000 |
|
Fatema Bhanpurwala |
|
2000 |
|
Hasina Bhanpurwala |
|
2000 |
|
Ali Bhanpurwala |
|
2000 |
|
Menaz Bhanpurwala |
|
2000 |
|
Salma Huseni Bhanpurwala |
|
2000 |
|
Duraiya Bhanpurwala |
|
1000 |
|
Zainab Bahrainwala |
|
1000 |
|
Shenaz Husein Kapadia |
|
5 |
|
Nuruddin Shihorwala |
|
5 |
|
Asgar Lakdawala |
|
5 |
|
Total |
|
60000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image016.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Mattress, Pillows, Furniture Items, etc. |
|
|
|
|
Products : |
Mattress, Pillows, Furniture Items, etc. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – (As on 31.03.2014)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
|
Products |
M.T.P.A |
NA |
12000 |
178.79 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
|
|
|
Auditors : |
|
|
Name : |
M.K.Fatehi and Company Chartered Accountants |
|
Address : |
30, V V Chandan Street, Vadgadi, Mumbai – 400003, Maharashtra, India |
|
PAN No.: |
AAAPF0948G |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Sister Concern : |
Not Divulged |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60000 |
Equity Shares |
Rs.100/- each |
Rs.6.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60000 |
Equity Shares |
Rs.100/- each |
Rs.6.000 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
6.000 |
6.000 |
6.000 |
|
(b) Reserves & Surplus |
11.230 |
11.176 |
10.906 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
17.230 |
17.176 |
16.906 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
5.590 |
6.153 |
6.195 |
|
(b) Deferred tax liabilities (Net) |
0.180 |
0.122 |
0.027 |
|
(c) Other long term
liabilities |
4.359 |
2.796 |
3.160 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
10.129 |
9.071 |
9.382 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
4.576 |
14.085 |
3.519 |
|
(c) Other
current liabilities |
10.399 |
2.400 |
3.420 |
|
(d) Short-term
provisions |
0.304 |
0.209 |
0.174 |
|
Total Current
Liabilities (4) |
15.279 |
16.694 |
7.113 |
|
|
|
|
|
|
TOTAL |
42.638 |
42.941 |
33.401 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
6.273 |
6.730 |
7.433 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.284 |
0.285 |
0.274 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
6.557 |
7.015 |
7.707 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
28.181 |
25.788 |
18.183 |
|
(c) Trade
receivables |
5.711 |
7.223 |
4.430 |
|
(d) Cash
and cash equivalents |
0.633 |
1.371 |
1.279 |
|
(e)
Short-term loans and advances |
0.027 |
0.368 |
0.154 |
|
(f) Other
current assets |
1.529 |
1.176 |
1.648 |
|
Total
Current Assets |
36.081 |
35.926 |
25.694 |
|
|
|
|
|
|
TOTAL |
42.638 |
42.941 |
33.401 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
TOTAL (A) |
62.362 |
64.961 |
71.876 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
TOTAL (B) |
60.499 |
62.887 |
70.011 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1.863 |
2.074 |
1.865 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
0.694 |
0.773 |
0.787 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
1.169 |
1.301 |
1.078 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
0.869 |
0.900 |
1.019 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
0.300 |
0.401 |
0.059 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.188 |
0.130 |
0.096 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
0.112 |
0.271 |
(0.037) |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
11.176 |
10.905 |
10.942 |
||
|
|
|
|
|
|
||
|
|
BALANCE CARRIED
TO THE B/S |
11.288 |
11.176 |
10.905 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
30.245 |
25.693 |
NA |
|
|
|
TOTAL IMPORTS |
30.245 |
25.693 |
NA |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.87 |
NA |
NA |
||
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image004.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image005.gif){kind=small}
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.70 |
0.93 |
0.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.02 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.32 |
0.36 |
0.37 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.36 |
2.15 |
3.61 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
6.000 |
6.000 |
6.000 |
|
Reserves & Surplus |
10.906 |
11.176 |
11.230 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
16.906 |
17.176 |
17.230 |
|
|
|
|
|
|
Long Term borrowings |
6.195 |
6.153 |
5.590 |
|
Short Term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
6.195 |
6.153 |
5.590 |
|
Debt/Equity
ratio |
0.366 |
0.358 |
0.324 |
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image018.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Total Income |
71.876 |
64.961 |
62.362 |
|
|
|
(9.621) |
(4.001) |
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image020.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Total Income |
71.876 |
64.961 |
62.362 |
|
Profit |
(0.037) |
0.271 |
0.112 |
|
|
(0.05%) |
0.42% |
0.18% |
%20PRIVATE%20LIMITED%20-%20322554_MIRA%2018-May-2015_files/image022.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter ID Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------- |
|
33 |
Market information |
---------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL RESULTS
The company has achieved a total turnover of Rs.62.362
Million, during the year as compared to the previous turnover of Rs.64.976
Million.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
80040454 |
29/03/1996 |
8,000,000.00 |
State Bank Of India |
11-C,
Mittal Tower,210,, Nariman Point,, Mumbai, |
- |
|
2 |
90222486 |
02/05/1995 |
3,300,000.00 |
State Bank Of Hyderabad |
11-C; Mittal Tower; 210, Nariman Point, Bombay, Maharashtra - 400021, India |
- |
*Date of modification Charges
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.58 |
|
|
1 |
Rs.100.30 |
|
Euro |
1 |
Rs.72.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.