MIRA INFORM REPORT

 

 

Report No. :

322711

Report Date :

18.05.2015

 

IDENTIFICATION DETAILS

 

Name :

YOGESH ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

632, Ghat Road, Near Mokshadham, Nagpur – 440018, Maharashtra

Tel No.:

91-712-2722532

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.11.2003

 

 

Com. Reg. No.:

11-143059

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Million

 

 

CIN No.:

[Company Identification No.]

U51420MH2003PTC143059

 

 

TIN No.:

27130347476

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPY02386G

 

 

PAN No.:

[Permanent Account No.]

AAACY2180N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and Profiling of Steels.

 

 

No. of Employees :

6 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has reported a better increase in its sales volume, but net profitability has declined during FY 2014. However, it has fair liquidity position marked by favorable gap between trade receivable and payables. 

 

Trade relations reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ravi

Designation :

Admin Head

Contact No.:

91-712-2722532

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office :

632, Ghat Road, Near Mokshadham, Nagpur – 440018, Maharashtra, India

Tel. No.:

91-712-2722532

Fax No.:

91-712-2721640

E-Mail :

sunil722532@yahoo.com

Area :

4000 Sq. Ft.

Location :

Owned

 

 

Shop :

143, Small Factory Area, Near Prabhu Steel, Bagadgunj, Nagpur - 440008, Maharashtra, India

Tel. No.:

91-712-3539000 / 2763771

Fax No.:

91-712-2721640

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sunil Kumar Tulsyan

Designation :

Managing Director

Address :

654 B, Ghat Road, Nagpur - 440018, Maharashtra, India

Date of Birth/Age :

19.06.1958

Date of Appointment :

10.11.2003

DIN No.:

01956794

 

 

Name :

Mr. Sameer Prakashchand Agrawal

Designation :

Director

Address :

House No. 580, Godavari, Tekdi Road, Sadar, Nagpur - 440001, Maharashtra, India

Date of Birth/Age :

01.11.1974

Date of Appointment :

12.06.2008

DIN No.:

00170957

 

 

Name :

Mrs. Vanita Sunil Tulsyan

Designation :

Director

Address :

654 B, Ghat Road, Nagpur - 440018, Maharashtra, India

Date of Birth/Age :

20.12.1963

Date of Appointment :

10.11.2003

DIN No.:

02624132

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi

Designation :

Admin Head

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Sunil Kumar Tulsyan

10000

2.00

Vanita Sunil Tulsyan

490000

98.00

Total

500000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Profiling of Steels.

 

 

Products :

Product Description

Item Code No. (ITC Code)

S.R. Sheets/ H.R. Sheets

G.P. and G.C. Sheets

7226

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

 

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Bhushan Steel

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Raj Laxmi Steel Trader

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

6 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         Canara Bank, Residency Road, Sadar Bazar, Nagpur - 440001, Maharashtra, India

·         Shaikshak Sahakari Bank Limited, Medical Branch, Nagpur, Maharashtra, India

·         HDFC Bank Limited, Nagpur, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

(Short term borrowings include cash credit from HFDC Bank secured against primary, hypothecation charge on entire future and current stock and book debts and hypothecation by way of first charge on all present future plant and machinery corratel security in the form of mortgage residence house and factory land at village bhandara road Nagpur, Further secured by personal guarantee of Sunil Tulsyan Vanita Tulsyan, Sammer Agrawal - Directors)

97.735

69.247

Total

97.735

69.247

 

 

 

Auditors :

 

Name :

Sawalkar and Bonde

Chartered Accountants

Address :

3rd Floor, Sawalkar Bhawan, Opposite Jhulelal Mandir, Nagpur – 440018, Maharashtra, India

Tel. No.:

91-712-3012300 / 2720081

E-Mail :

sawalkabonde@gmail.com

PAN No.:

ABRFS5035R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

35.271

32.032

22.639

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.271

37.032

27.639

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.026

(b) Deferred tax liabilities (Net)

1.599

1.418

1.308

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.599

1.418

1.334

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

121.922

92.916

94.056

(b) Trade payables

18.990

38.236

18.450

(c) Other current liabilities

0.457

1.694

1.597

(d) Short-term provisions

1.323

4.364

1.175

Total Current Liabilities (4)

142.692

137.210

115.278

 

 

 

 

TOTAL

184.562

175.660

144.251

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.890

15.996

10.442

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.077

12.129

3.270

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21.967

28.125

13.712

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.085

89.826

79.027

(c) Trade receivables

80.585

57.376

51.218

(d) Cash and cash equivalents

0.925

0.333

0.294

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

162.595

147.535

130.539

 

 

 

 

TOTAL

184.562

175.660

144.251

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

853.243

816.822

707.273

 

 

Other operating revenue

 

1.422

2.100

 

 

Other Income

NA

10.525

1.023

 

 

TOTAL                                         (A)

NA

828.769

710.396

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

 

788.918

680.801

 

 

Operating Expenses

 

7.110

13.631

 

 

Employee Cost

 

4.336

3.395

 

 

Other Expenses

 

3.009

2.214

 

 

TOTAL                                         (B)

NA

803.373

700.041

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

18.141

25.396

10.355

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.605

10.939

10.732

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

5.536

14.457

(0.377)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.793

0.593

0.517

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

4.743

13.864

(0.894)

 

 

 

 

 

Less

TAX                                                                  (H)

1.505

4.471

1.768

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

3.238

9.393

(2.662)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.48

18.79

(5.32)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.056

0.340

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

3.11

1.46

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

3.11

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

14.46

7.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

21.19

0.69

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.03

2.51

3.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.08

1.13

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

5.000

5.000

5.000

Reserves & Surplus

22.639

32.032

35.271

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

27.639

37.032

40.271

 

 

 

 

Long Term borrowings

0.026

0.000

0.000

Short Term borrowings

94.056

92.916

121.922

Current Maturities of Long term debt

0.340

0.056

0.000

Total borrowings

94.422

92.972

121.922

Debt/Equity ratio

3.416

2.511

3.028

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

no

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Unsecured loan from Directors

 

 

Sunil Kumar Tulsyan

18.398

18.443

Sunil Kumar Tulsiyan HUF

0.582

0.526

Samir Agrawal

5.207

4.700

Total

24.187

23.669

 

 

CORPORATE INFORMATION

 

The main business activity of subject is to trading and profiling steel. The principal place of Company is Nagpur.

 

 

FINANCIAL PERFORMANCE

 

During the period the company earned a net profit of Rs.3.238 Million as competed to the net profit Rs.9.393 Million of the financial year. The directors are of the view that they shall be in a position to achieve higher growth rate in the future and shall strive for excellence in the industry.

 

The industrial growth which has come to a recession phase in witness a new dawn and the hope of revival are being witnessed everywhere. Barring the temporary phase of the downward trends, by the industry was stable and the net results were quite encouraging.

 

The earing per share have been Rs.6.48 per share, which is reasonable good. The board is confident of delivering further better result in days to come. 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10264825

19/11/2014 *

121,800,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

C33711011

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Civil Construction

·         Factory Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Scooter

·         Vehicle

·         Computers

·         Cycle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.38

Euro

1

Rs.72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.